Highlights

[RUBEREX] YoY Quarter Result on 2020-06-30 [#2]

Stock [RUBEREX]: RUBBEREX CORP (M) BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     147.95%    YoY -     857.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 88,101 55,641 106,002 99,774 76,137 75,171 73,816 2.99%
  YoY % 58.34% -47.51% 6.24% 31.05% 1.29% 1.84% -
  Horiz. % 119.35% 75.38% 143.60% 135.17% 103.14% 101.84% 100.00%
PBT 27,829 2,667 3,724 3,563 4,703 4,703 5,103 32.64%
  YoY % 943.46% -28.38% 4.52% -24.24% 0.00% -7.84% -
  Horiz. % 545.35% 52.26% 72.98% 69.82% 92.16% 92.16% 100.00%
Tax -4,866 -270 -1,056 -1,164 -960 -1,445 -2,012 15.84%
  YoY % -1,702.22% 74.43% 9.28% -21.25% 33.56% 28.18% -
  Horiz. % 241.85% 13.42% 52.49% 57.85% 47.71% 71.82% 100.00%
NP 22,963 2,397 2,668 2,399 3,743 3,258 3,091 39.64%
  YoY % 857.99% -10.16% 11.21% -35.91% 14.89% 5.40% -
  Horiz. % 742.90% 77.55% 86.32% 77.61% 121.09% 105.40% 100.00%
NP to SH 22,963 2,397 2,668 2,399 3,743 3,258 3,091 39.64%
  YoY % 857.99% -10.16% 11.21% -35.91% 14.89% 5.40% -
  Horiz. % 742.90% 77.55% 86.32% 77.61% 121.09% 105.40% 100.00%
Tax Rate 17.49 % 10.12 % 28.36 % 32.67 % 20.41 % 30.73 % 39.43 % -12.66%
  YoY % 72.83% -64.32% -13.19% 60.07% -33.58% -22.06% -
  Horiz. % 44.36% 25.67% 71.92% 82.86% 51.76% 77.94% 100.00%
Total Cost 65,138 53,244 103,334 97,375 72,394 71,913 70,725 -1.36%
  YoY % 22.34% -48.47% 6.12% 34.51% 0.67% 1.68% -
  Horiz. % 92.10% 75.28% 146.11% 137.68% 102.36% 101.68% 100.00%
Net Worth 250,409 216,888 277,415 264,805 236,520 227,832 192,896 4.44%
  YoY % 15.46% -21.82% 4.76% 11.96% 3.81% 18.11% -
  Horiz. % 129.82% 112.44% 143.82% 137.28% 122.62% 118.11% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 2,521 - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Div Payout % - % 105.21 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 250,409 216,888 277,415 264,805 236,520 227,832 192,896 4.44%
  YoY % 15.46% -21.82% 4.76% 11.96% 3.81% 18.11% -
  Horiz. % 129.82% 112.44% 143.82% 137.28% 122.62% 118.11% 100.00%
NOSH 258,154 252,195 252,195 252,195 229,631 227,832 232,406 1.76%
  YoY % 2.36% 0.00% 0.00% 9.83% 0.79% -1.97% -
  Horiz. % 111.08% 108.52% 108.52% 108.52% 98.81% 98.03% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 26.06 % 4.31 % 2.52 % 2.40 % 4.92 % 4.33 % 4.19 % 35.57%
  YoY % 504.64% 71.03% 5.00% -51.22% 13.63% 3.34% -
  Horiz. % 621.96% 102.86% 60.14% 57.28% 117.42% 103.34% 100.00%
ROE 9.17 % 1.11 % 0.96 % 0.91 % 1.58 % 1.43 % 1.60 % 33.74%
  YoY % 726.13% 15.63% 5.49% -42.41% 10.49% -10.63% -
  Horiz. % 573.12% 69.38% 60.00% 56.88% 98.75% 89.37% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 34.13 22.06 42.03 39.56 33.16 32.99 31.76 1.21%
  YoY % 54.71% -47.51% 6.24% 19.30% 0.52% 3.87% -
  Horiz. % 107.46% 69.46% 132.34% 124.56% 104.41% 103.87% 100.00%
EPS 8.69 0.95 1.06 0.95 1.63 1.43 1.33 36.69%
  YoY % 814.74% -10.38% 11.58% -41.72% 13.99% 7.52% -
  Horiz. % 653.38% 71.43% 79.70% 71.43% 122.56% 107.52% 100.00%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.9700 0.8600 1.1000 1.0500 1.0300 1.0000 0.8300 2.63%
  YoY % 12.79% -21.82% 4.76% 1.94% 3.00% 20.48% -
  Horiz. % 116.87% 103.61% 132.53% 126.51% 124.10% 120.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 832,275
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 10.59 6.69 12.74 11.99 9.15 9.03 8.87 3.00%
  YoY % 58.30% -47.49% 6.26% 31.04% 1.33% 1.80% -
  Horiz. % 119.39% 75.42% 143.63% 135.17% 103.16% 101.80% 100.00%
EPS 2.76 0.29 0.32 0.29 0.45 0.39 0.37 39.74%
  YoY % 851.72% -9.38% 10.34% -35.56% 15.38% 5.41% -
  Horiz. % 745.95% 78.38% 86.49% 78.38% 121.62% 105.41% 100.00%
DPS 0.00 0.30 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
NAPS 0.3009 0.2606 0.3333 0.3182 0.2842 0.2737 0.2318 4.44%
  YoY % 15.46% -21.81% 4.75% 11.96% 3.84% 18.08% -
  Horiz. % 129.81% 112.42% 143.79% 137.27% 122.61% 118.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 3.1300 0.4550 0.5700 0.7800 0.7550 0.6800 0.6300 -
P/RPS 9.17 2.06 1.36 1.97 2.28 2.06 1.98 29.08%
  YoY % 345.15% 51.47% -30.96% -13.60% 10.68% 4.04% -
  Horiz. % 463.13% 104.04% 68.69% 99.49% 115.15% 104.04% 100.00%
P/EPS 35.19 47.87 53.88 82.00 46.32 47.55 47.37 -4.83%
  YoY % -26.49% -11.15% -34.29% 77.03% -2.59% 0.38% -
  Horiz. % 74.29% 101.06% 113.74% 173.11% 97.78% 100.38% 100.00%
EY 2.84 2.09 1.86 1.22 2.16 2.10 2.11 5.07%
  YoY % 35.89% 12.37% 52.46% -43.52% 2.86% -0.47% -
  Horiz. % 134.60% 99.05% 88.15% 57.82% 102.37% 99.53% 100.00%
DY 0.00 2.20 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 3.23 0.53 0.52 0.74 0.73 0.68 0.76 27.24%
  YoY % 509.43% 1.92% -29.73% 1.37% 7.35% -10.53% -
  Horiz. % 425.00% 69.74% 68.42% 97.37% 96.05% 89.47% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 29/08/18 21/08/17 22/08/16 25/08/15 27/08/14 -
Price 5.7400 0.4950 0.6050 0.7600 0.7850 0.6750 0.6600 -
P/RPS 16.82 2.24 1.44 1.92 2.37 2.05 2.08 41.63%
  YoY % 650.89% 55.56% -25.00% -18.99% 15.61% -1.44% -
  Horiz. % 808.65% 107.69% 69.23% 92.31% 113.94% 98.56% 100.00%
P/EPS 64.53 52.08 57.19 79.90 48.16 47.20 49.62 4.47%
  YoY % 23.91% -8.94% -28.42% 65.91% 2.03% -4.88% -
  Horiz. % 130.05% 104.96% 115.26% 161.02% 97.06% 95.12% 100.00%
EY 1.55 1.92 1.75 1.25 2.08 2.12 2.02 -4.31%
  YoY % -19.27% 9.71% 40.00% -39.90% -1.89% 4.95% -
  Horiz. % 76.73% 95.05% 86.63% 61.88% 102.97% 104.95% 100.00%
DY 0.00 2.02 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
P/NAPS 5.92 0.58 0.55 0.72 0.76 0.68 0.80 39.55%
  YoY % 920.69% 5.45% -23.61% -5.26% 11.76% -15.00% -
  Horiz. % 740.00% 72.50% 68.75% 90.00% 95.00% 85.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS