Highlights

[CFM] YoY Quarter Result on 2019-03-31 [#4]

Stock [CFM]: COMPUTER FORMS (MALAYSIA) BHD
Announcement Date 28-May-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 31-Mar-2019  [#4]
Profit Trend QoQ -     -305.31%    YoY -     82.92%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 7,960 8,517 10,928 11,238 9,835 10,588 10,405 -4.36%
  YoY % -6.54% -22.06% -2.76% 14.27% -7.11% 1.76% -
  Horiz. % 76.50% 81.85% 105.03% 108.01% 94.52% 101.76% 100.00%
PBT -170 -334 -2,403 -252 -920 -1,298 -693 -20.86%
  YoY % 49.10% 86.10% -853.57% 72.61% 29.12% -87.30% -
  Horiz. % 24.53% 48.20% 346.75% 36.36% 132.76% 187.30% 100.00%
Tax -105 -62 -30 -238 21 1,129 -301 -16.08%
  YoY % -69.35% -106.67% 87.39% -1,233.33% -98.14% 475.08% -
  Horiz. % 34.88% 20.60% 9.97% 79.07% -6.98% -375.08% 100.00%
NP -275 -396 -2,433 -490 -899 -169 -994 -19.26%
  YoY % 30.56% 83.72% -396.53% 45.49% -431.95% 83.00% -
  Horiz. % 27.67% 39.84% 244.77% 49.30% 90.44% 17.00% 100.00%
NP to SH -308 -425 -2,488 -635 -846 -136 -983 -17.57%
  YoY % 27.53% 82.92% -291.81% 24.94% -522.06% 86.16% -
  Horiz. % 31.33% 43.23% 253.10% 64.60% 86.06% 13.84% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 8,235 8,913 13,361 11,728 10,734 10,757 11,399 -5.27%
  YoY % -7.61% -33.29% 13.92% 9.26% -0.21% -5.63% -
  Horiz. % 72.24% 78.19% 117.21% 102.89% 94.17% 94.37% 100.00%
Net Worth 44,690 46,329 49,610 52,069 52,889 54,120 54,120 -3.14%
  YoY % -3.54% -6.61% -4.72% -1.55% -2.27% 0.00% -
  Horiz. % 82.58% 85.61% 91.67% 96.21% 97.73% 100.00% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 44,690 46,329 49,610 52,069 52,889 54,120 54,120 -3.14%
  YoY % -3.54% -6.61% -4.72% -1.55% -2.27% 0.00% -
  Horiz. % 82.58% 85.61% 91.67% 96.21% 97.73% 100.00% 100.00%
NOSH 41,000 41,000 41,000 41,000 41,000 41,000 41,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -3.45 % -4.65 % -22.26 % -4.36 % -9.14 % -1.60 % -9.55 % -15.59%
  YoY % 25.81% 79.11% -410.55% 52.30% -471.25% 83.25% -
  Horiz. % 36.13% 48.69% 233.09% 45.65% 95.71% 16.75% 100.00%
ROE -0.69 % -0.92 % -5.02 % -1.22 % -1.60 % -0.25 % -1.82 % -14.91%
  YoY % 25.00% 81.67% -311.48% 23.75% -540.00% 86.26% -
  Horiz. % 37.91% 50.55% 275.82% 67.03% 87.91% 13.74% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.41 20.77 26.65 27.41 23.99 25.82 25.38 -4.37%
  YoY % -6.55% -22.06% -2.77% 14.26% -7.09% 1.73% -
  Horiz. % 76.48% 81.84% 105.00% 108.00% 94.52% 101.73% 100.00%
EPS -0.75 -1.04 -6.07 -1.55 -2.06 -0.33 -2.40 -17.61%
  YoY % 27.88% 82.87% -291.61% 24.76% -524.24% 86.25% -
  Horiz. % 31.25% 43.33% 252.92% 64.58% 85.83% 13.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1300 1.2100 1.2700 1.2900 1.3200 1.3200 -3.14%
  YoY % -3.54% -6.61% -4.72% -1.55% -2.27% 0.00% -
  Horiz. % 82.58% 85.61% 91.67% 96.21% 97.73% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 41,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 19.41 20.77 26.65 27.41 23.99 25.82 25.38 -4.37%
  YoY % -6.55% -22.06% -2.77% 14.26% -7.09% 1.73% -
  Horiz. % 76.48% 81.84% 105.00% 108.00% 94.52% 101.73% 100.00%
EPS -0.75 -1.04 -6.07 -1.55 -2.06 -0.33 -2.40 -17.61%
  YoY % 27.88% 82.87% -291.61% 24.76% -524.24% 86.25% -
  Horiz. % 31.25% 43.33% 252.92% 64.58% 85.83% 13.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0900 1.1300 1.2100 1.2700 1.2900 1.3200 1.3200 -3.14%
  YoY % -3.54% -6.61% -4.72% -1.55% -2.27% 0.00% -
  Horiz. % 82.58% 85.61% 91.67% 96.21% 97.73% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.0900 1.1500 1.1000 1.0500 1.1500 1.2500 0.9500 -
P/RPS 5.61 5.54 4.13 3.83 4.79 4.84 3.74 6.98%
  YoY % 1.26% 34.14% 7.83% -20.04% -1.03% 29.41% -
  Horiz. % 150.00% 148.13% 110.43% 102.41% 128.07% 129.41% 100.00%
P/EPS -145.10 -110.94 -18.13 -67.80 -55.73 -376.84 -39.62 24.13%
  YoY % -30.79% -511.91% 73.26% -21.66% 85.21% -851.14% -
  Horiz. % 366.23% 280.01% 45.76% 171.13% 140.66% 951.14% 100.00%
EY -0.69 -0.90 -5.52 -1.48 -1.79 -0.27 -2.52 -19.40%
  YoY % 23.33% 83.70% -272.97% 17.32% -562.96% 89.29% -
  Horiz. % 27.38% 35.71% 219.05% 58.73% 71.03% 10.71% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.00 1.02 0.91 0.83 0.89 0.95 0.72 5.62%
  YoY % -1.96% 12.09% 9.64% -6.74% -6.32% 31.94% -
  Horiz. % 138.89% 141.67% 126.39% 115.28% 123.61% 131.94% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 28/05/19 31/05/18 26/05/17 25/05/16 28/05/15 29/05/14 -
Price 1.0600 1.2000 1.0600 1.0200 1.1500 1.2000 0.9500 -
P/RPS 5.46 5.78 3.98 3.72 4.79 4.65 3.74 6.50%
  YoY % -5.54% 45.23% 6.99% -22.34% 3.01% 24.33% -
  Horiz. % 145.99% 154.55% 106.42% 99.47% 128.07% 124.33% 100.00%
P/EPS -141.10 -115.76 -17.47 -65.86 -55.73 -361.76 -39.62 23.55%
  YoY % -21.89% -562.62% 73.47% -18.18% 84.59% -813.07% -
  Horiz. % 356.13% 292.18% 44.09% 166.23% 140.66% 913.07% 100.00%
EY -0.71 -0.86 -5.72 -1.52 -1.79 -0.28 -2.52 -19.02%
  YoY % 17.44% 84.97% -276.32% 15.08% -539.29% 88.89% -
  Horiz. % 28.17% 34.13% 226.98% 60.32% 71.03% 11.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.97 1.06 0.88 0.80 0.89 0.91 0.72 5.09%
  YoY % -8.49% 20.45% 10.00% -10.11% -2.20% 26.39% -
  Horiz. % 134.72% 147.22% 122.22% 111.11% 123.61% 126.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

364  414  578  1135 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.270.00 
 MESTRON 0.23+0.015 
 QES 0.37+0.015 
 SAMAIDEN 1.96+0.28 
 PA 0.1750.00 
 SCBUILD 0.065+0.01 
 JAKS 0.695+0.025 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS