Highlights

[CGB] YoY Quarter Result on 2020-06-30 [#2]

Stock [CGB]: CENTRAL INDUSTRIAL CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -265.77%    YoY -     -157.68%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 20,035 26,932 12,544 15,415 14,365 13,192 15,714 4.13%
  YoY % -25.61% 114.70% -18.62% 7.31% 8.89% -16.05% -
  Horiz. % 127.50% 171.39% 79.83% 98.10% 91.42% 83.95% 100.00%
PBT -380 569 -991 303 502 -4,739 -468 -3.41%
  YoY % -166.78% 157.42% -427.06% -39.64% 110.59% -912.61% -
  Horiz. % 81.20% -121.58% 211.75% -64.74% -107.26% 1,012.61% 100.00%
Tax 77 -65 0 0 0 0 0 -
  YoY % 218.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -118.46% 100.00% - - - - -
NP -303 504 -991 303 502 -4,739 -468 -6.98%
  YoY % -160.12% 150.86% -427.06% -39.64% 110.59% -912.61% -
  Horiz. % 64.74% -107.69% 211.75% -64.74% -107.26% 1,012.61% 100.00%
NP to SH -184 319 -991 303 502 -4,739 -468 -14.40%
  YoY % -157.68% 132.19% -427.06% -39.64% 110.59% -912.61% -
  Horiz. % 39.32% -68.16% 211.75% -64.74% -107.26% 1,012.61% 100.00%
Tax Rate - % 11.42 % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 100.00% - - - - -
Total Cost 20,338 26,428 13,535 15,112 13,863 17,931 16,182 3.88%
  YoY % -23.04% 95.26% -10.44% 9.01% -22.69% 10.81% -
  Horiz. % 125.68% 163.32% 83.64% 93.39% 85.67% 110.81% 100.00%
Net Worth 47,699 47,699 56,000 48,697 44,723 51,739 58,270 -3.28%
  YoY % 0.00% -14.82% 15.00% 8.88% -13.56% -11.21% -
  Horiz. % 81.86% 81.86% 96.10% 83.57% 76.75% 88.79% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 875 - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 47,699 47,699 56,000 48,697 44,723 51,739 58,270 -3.28%
  YoY % 0.00% -14.82% 15.00% 8.88% -13.56% -11.21% -
  Horiz. % 81.86% 81.86% 96.10% 83.57% 76.75% 88.79% 100.00%
NOSH 90,000 90,000 50,000 48,215 45,636 45,787 45,882 11.87%
  YoY % 0.00% 80.00% 3.70% 5.65% -0.33% -0.21% -
  Horiz. % 196.15% 196.15% 108.97% 105.08% 99.46% 99.79% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.51 % 1.87 % -7.90 % 1.97 % 3.49 % -35.92 % -2.98 % -10.70%
  YoY % -180.75% 123.67% -501.02% -43.55% 109.72% -1,105.37% -
  Horiz. % 50.67% -62.75% 265.10% -66.11% -117.11% 1,205.37% 100.00%
ROE -0.39 % 0.67 % -1.77 % 0.62 % 1.12 % -9.16 % -0.80 % -11.28%
  YoY % -158.21% 137.85% -385.48% -44.64% 112.23% -1,045.00% -
  Horiz. % 48.75% -83.75% 221.25% -77.50% -140.00% 1,145.00% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.26 29.92 25.09 31.97 31.48 28.81 34.25 -6.92%
  YoY % -25.60% 19.25% -21.52% 1.56% 9.27% -15.88% -
  Horiz. % 64.99% 87.36% 73.26% 93.34% 91.91% 84.12% 100.00%
EPS -0.20 0.35 -1.98 0.63 1.10 -10.35 -1.02 -23.76%
  YoY % -157.14% 117.68% -414.29% -42.73% 110.63% -914.71% -
  Horiz. % 19.61% -34.31% 194.12% -61.76% -107.84% 1,014.71% 100.00%
DPS 0.00 0.00 1.75 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5300 0.5300 1.1200 1.0100 0.9800 1.1300 1.2700 -13.54%
  YoY % 0.00% -52.68% 10.89% 3.06% -13.27% -11.02% -
  Horiz. % 41.73% 41.73% 88.19% 79.53% 77.17% 88.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 90,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 22.26 29.92 13.94 17.13 15.96 14.66 17.46 4.13%
  YoY % -25.60% 114.63% -18.62% 7.33% 8.87% -16.04% -
  Horiz. % 127.49% 171.36% 79.84% 98.11% 91.41% 83.96% 100.00%
EPS -0.20 0.35 -1.10 0.34 0.56 -5.27 -0.52 -14.71%
  YoY % -157.14% 131.82% -423.53% -39.29% 110.63% -913.46% -
  Horiz. % 38.46% -67.31% 211.54% -65.38% -107.69% 1,013.46% 100.00%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
NAPS 0.5300 0.5300 0.6222 0.5411 0.4969 0.5749 0.6475 -3.28%
  YoY % 0.00% -14.82% 14.99% 8.90% -13.57% -11.21% -
  Horiz. % 81.85% 81.85% 96.09% 83.57% 76.74% 88.79% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4000 0.5950 1.3000 1.1000 0.7400 1.1000 0.7550 -
P/RPS 1.80 1.99 5.18 3.44 2.35 3.82 2.20 -3.29%
  YoY % -9.55% -61.58% 50.58% 46.38% -38.48% 73.64% -
  Horiz. % 81.82% 90.45% 235.45% 156.36% 106.82% 173.64% 100.00%
P/EPS -195.65 167.87 -65.59 175.04 67.27 -10.63 -74.02 17.57%
  YoY % -216.55% 355.94% -137.47% 160.21% 732.83% 85.64% -
  Horiz. % 264.32% -226.79% 88.61% -236.48% -90.88% 14.36% 100.00%
EY -0.51 0.60 -1.52 0.57 1.49 -9.41 -1.35 -14.96%
  YoY % -185.00% 139.47% -366.67% -61.74% 115.83% -597.04% -
  Horiz. % 37.78% -44.44% 112.59% -42.22% -110.37% 697.04% 100.00%
DY 0.00 0.00 1.35 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.75 1.12 1.16 1.09 0.76 0.97 0.59 4.08%
  YoY % -33.04% -3.45% 6.42% 43.42% -21.65% 64.41% -
  Horiz. % 127.12% 189.83% 196.61% 184.75% 128.81% 164.41% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 28/08/19 28/08/18 25/08/17 25/08/16 25/08/15 22/08/14 -
Price 0.4150 0.5200 1.3800 1.0000 0.9300 0.9900 0.8900 -
P/RPS 1.86 1.74 5.50 3.13 2.95 3.44 2.60 -5.42%
  YoY % 6.90% -68.36% 75.72% 6.10% -14.24% 32.31% -
  Horiz. % 71.54% 66.92% 211.54% 120.38% 113.46% 132.31% 100.00%
P/EPS -202.99 146.71 -69.63 159.13 84.55 -9.57 -87.25 15.10%
  YoY % -238.36% 310.70% -143.76% 88.21% 983.49% 89.03% -
  Horiz. % 232.65% -168.15% 79.81% -182.38% -96.91% 10.97% 100.00%
EY -0.49 0.68 -1.44 0.63 1.18 -10.45 -1.15 -13.24%
  YoY % -172.06% 147.22% -328.57% -46.61% 111.29% -808.70% -
  Horiz. % 42.61% -59.13% 125.22% -54.78% -102.61% 908.70% 100.00%
DY 0.00 0.00 1.27 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% - - - -
P/NAPS 0.78 0.98 1.23 0.99 0.95 0.88 0.70 1.82%
  YoY % -20.41% -20.33% 24.24% 4.21% 7.95% 25.71% -
  Horiz. % 111.43% 140.00% 175.71% 141.43% 135.71% 125.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS