Highlights

[ATAIMS] YoY Quarter Result on 2011-06-30 [#1]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 23-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2012
Quarter 30-Jun-2011  [#1]
Profit Trend QoQ -     -384.77%    YoY -     -71.83%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 19,525 21,356 22,701 19,162 27,664 29,157 38,808 -10.81%
  YoY % -8.57% -5.92% 18.47% -30.73% -5.12% -24.87% -
  Horiz. % 50.31% 55.03% 58.50% 49.38% 71.28% 75.13% 100.00%
PBT 376 291 296 -2,774 -1,523 -3,321 -726 -
  YoY % 29.21% -1.69% 110.67% -82.14% 54.14% -357.44% -
  Horiz. % -51.79% -40.08% -40.77% 382.09% 209.78% 457.44% 100.00%
Tax 52 -118 149 157 0 -54 443 -30.02%
  YoY % 144.07% -179.19% -5.10% 0.00% 0.00% -112.19% -
  Horiz. % 11.74% -26.64% 33.63% 35.44% 0.00% -12.19% 100.00%
NP 428 173 445 -2,617 -1,523 -3,375 -283 -
  YoY % 147.40% -61.12% 117.00% -71.83% 54.87% -1,092.58% -
  Horiz. % -151.24% -61.13% -157.24% 924.73% 538.16% 1,192.58% 100.00%
NP to SH 428 173 445 -2,617 -1,523 -3,375 -283 -
  YoY % 147.40% -61.12% 117.00% -71.83% 54.87% -1,092.58% -
  Horiz. % -151.24% -61.13% -157.24% 924.73% 538.16% 1,192.58% 100.00%
Tax Rate -13.83 % 40.55 % -50.34 % - % - % - % - % -
  YoY % -134.11% 180.55% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 27.47% -80.55% 100.00% - - - -
Total Cost 19,097 21,183 22,256 21,779 29,187 32,532 39,091 -11.25%
  YoY % -9.85% -4.82% 2.19% -25.38% -10.28% -16.78% -
  Horiz. % 48.85% 54.19% 56.93% 55.71% 74.66% 83.22% 100.00%
Net Worth 36,703 38,487 35,082 41,620 38,001 36,790 44,598 -3.19%
  YoY % -4.63% 9.71% -15.71% 9.52% 3.29% -17.51% -
  Horiz. % 82.30% 86.30% 78.66% 93.32% 85.21% 82.49% 100.00%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 36,703 38,487 35,082 41,620 38,001 36,790 44,598 -3.19%
  YoY % -4.63% 9.71% -15.71% 9.52% 3.29% -17.51% -
  Horiz. % 82.30% 86.30% 78.66% 93.32% 85.21% 82.49% 100.00%
NOSH 104,390 101,764 103,488 104,680 104,315 104,489 104,814 -0.07%
  YoY % 2.58% -1.67% -1.14% 0.35% -0.17% -0.31% -
  Horiz. % 99.59% 97.09% 98.73% 99.87% 99.52% 99.69% 100.00%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 2.19 % 0.81 % 1.96 % -13.66 % -5.51 % -11.58 % -0.73 % -
  YoY % 170.37% -58.67% 114.35% -147.91% 52.42% -1,486.30% -
  Horiz. % -300.00% -110.96% -268.49% 1,871.23% 754.79% 1,586.30% 100.00%
ROE 1.17 % 0.45 % 1.27 % -6.29 % -4.01 % -9.17 % -0.63 % -
  YoY % 160.00% -64.57% 120.19% -56.86% 56.27% -1,355.56% -
  Horiz. % -185.71% -71.43% -201.59% 998.41% 636.51% 1,455.56% 100.00%
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.70 20.99 21.94 18.31 26.52 27.90 37.03 -10.76%
  YoY % -10.91% -4.33% 19.83% -30.96% -4.95% -24.66% -
  Horiz. % 50.50% 56.68% 59.25% 49.45% 71.62% 75.34% 100.00%
EPS 0.41 0.17 0.43 -2.50 -1.46 -3.23 0.27 7.21%
  YoY % 141.18% -60.47% 117.20% -71.23% 54.80% -1,296.30% -
  Horiz. % 151.85% 62.96% 159.26% -925.93% -540.74% -1,196.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.3516 0.3782 0.3390 0.3976 0.3643 0.3521 0.4255 -3.13%
  YoY % -7.03% 11.56% -14.74% 9.14% 3.46% -17.25% -
  Horiz. % 82.63% 88.88% 79.67% 93.44% 85.62% 82.75% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 1.62 1.77 1.88 1.59 2.30 2.42 3.22 -10.81%
  YoY % -8.47% -5.85% 18.24% -30.87% -4.96% -24.84% -
  Horiz. % 50.31% 54.97% 58.39% 49.38% 71.43% 75.16% 100.00%
EPS 0.04 0.01 0.04 -0.22 -0.13 -0.28 -0.02 -
  YoY % 300.00% -75.00% 118.18% -69.23% 53.57% -1,300.00% -
  Horiz. % -200.00% -50.00% -200.00% 1,100.00% 650.00% 1,400.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0305 0.0320 0.0291 0.0346 0.0316 0.0305 0.0370 -3.17%
  YoY % -4.69% 9.97% -15.90% 9.49% 3.61% -17.57% -
  Horiz. % 82.43% 86.49% 78.65% 93.51% 85.41% 82.43% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.2700 0.3050 0.2600 0.3400 0.1000 0.1200 0.1600 -
P/RPS 1.44 1.45 1.19 1.86 0.38 0.43 0.43 22.30%
  YoY % -0.69% 21.85% -36.02% 389.47% -11.63% 0.00% -
  Horiz. % 334.88% 337.21% 276.74% 432.56% 88.37% 100.00% 100.00%
P/EPS 65.85 179.41 60.47 -13.60 -6.85 -3.72 -59.26 -
  YoY % -63.30% 196.69% 544.63% -98.54% -84.14% 93.72% -
  Horiz. % -111.12% -302.75% -102.04% 22.95% 11.56% 6.28% 100.00%
EY 1.52 0.56 1.65 -7.35 -14.60 -26.92 -1.69 -
  YoY % 171.43% -66.06% 122.45% 49.66% 45.77% -1,492.90% -
  Horiz. % -89.94% -33.14% -97.63% 434.91% 863.91% 1,592.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.77 0.81 0.77 0.86 0.27 0.34 0.38 12.48%
  YoY % -4.94% 5.19% -10.47% 218.52% -20.59% -10.53% -
  Horiz. % 202.63% 213.16% 202.63% 226.32% 71.05% 89.47% 100.00%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 20/08/14 28/08/13 16/08/12 23/08/11 30/08/10 20/08/09 29/08/08 -
Price 0.2850 0.2900 0.2500 0.3100 0.1000 0.1600 0.1700 -
P/RPS 1.52 1.38 1.14 1.69 0.38 0.57 0.46 22.03%
  YoY % 10.14% 21.05% -32.54% 344.74% -33.33% 23.91% -
  Horiz. % 330.43% 300.00% 247.83% 367.39% 82.61% 123.91% 100.00%
P/EPS 69.51 170.59 58.14 -12.40 -6.85 -4.95 -62.96 -
  YoY % -59.25% 193.41% 568.87% -81.02% -38.38% 92.14% -
  Horiz. % -110.40% -270.95% -92.34% 19.70% 10.88% 7.86% 100.00%
EY 1.44 0.59 1.72 -8.06 -14.60 -20.19 -1.59 -
  YoY % 144.07% -65.70% 121.34% 44.79% 27.69% -1,169.81% -
  Horiz. % -90.57% -37.11% -108.18% 506.92% 918.24% 1,269.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.81 0.77 0.74 0.78 0.27 0.45 0.40 12.47%
  YoY % 5.19% 4.05% -5.13% 188.89% -40.00% 12.50% -
  Horiz. % 202.50% 192.50% 185.00% 195.00% 67.50% 112.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

38  40  292  1899 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERDANA-PR 0.0150.00 
 KSTAR 0.075+0.005 
 TDM 0.335+0.03 
 XDL 0.100.00 
 TIGER 0.115+0.005 
 PANSAR 0.5850.00 
 QES 0.210.00 
 JAKS 1.32+0.02 
 ARBB 0.31-0.01 
 VELESTO 0.3650.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers