Highlights

[ATAIMS] YoY Quarter Result on 2014-06-30 [#1]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 20-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 30-Jun-2014  [#1]
Profit Trend QoQ -     399.30%    YoY -     147.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 27,844 24,005 22,715 19,525 21,356 22,701 19,162 6.42%
  YoY % 15.99% 5.68% 16.34% -8.57% -5.92% 18.47% -
  Horiz. % 145.31% 125.27% 118.54% 101.89% 111.45% 118.47% 100.00%
PBT -2,222 461 160 376 291 296 -2,774 -3.63%
  YoY % -582.00% 188.12% -57.45% 29.21% -1.69% 110.67% -
  Horiz. % 80.10% -16.62% -5.77% -13.55% -10.49% -10.67% 100.00%
Tax -5 0 230 52 -118 149 157 -
  YoY % 0.00% 0.00% 342.31% 144.07% -179.19% -5.10% -
  Horiz. % -3.18% 0.00% 146.50% 33.12% -75.16% 94.90% 100.00%
NP -2,227 461 390 428 173 445 -2,617 -2.65%
  YoY % -583.08% 18.21% -8.88% 147.40% -61.12% 117.00% -
  Horiz. % 85.10% -17.62% -14.90% -16.35% -6.61% -17.00% 100.00%
NP to SH -2,227 461 390 428 173 445 -2,617 -2.65%
  YoY % -583.08% 18.21% -8.88% 147.40% -61.12% 117.00% -
  Horiz. % 85.10% -17.62% -14.90% -16.35% -6.61% -17.00% 100.00%
Tax Rate - % - % -143.75 % -13.83 % 40.55 % -50.34 % - % -
  YoY % 0.00% 0.00% -939.41% -134.11% 180.55% 0.00% -
  Horiz. % 0.00% 0.00% 285.56% 27.47% -80.55% 100.00% -
Total Cost 30,071 23,544 22,325 19,097 21,183 22,256 21,779 5.52%
  YoY % 27.72% 5.46% 16.90% -9.85% -4.82% 2.19% -
  Horiz. % 138.07% 108.10% 102.51% 87.69% 97.26% 102.19% 100.00%
Net Worth 43,306 56,744 54,115 36,703 38,487 35,082 41,620 0.66%
  YoY % -23.68% 4.86% 47.44% -4.63% 9.71% -15.71% -
  Horiz. % 104.05% 136.34% 130.02% 88.19% 92.47% 84.29% 100.00%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 43,306 56,744 54,115 36,703 38,487 35,082 41,620 0.66%
  YoY % -23.68% 4.86% 47.44% -4.63% 9.71% -15.71% -
  Horiz. % 104.05% 136.34% 130.02% 88.19% 92.47% 84.29% 100.00%
NOSH 104,553 104,772 105,405 104,390 101,764 103,488 104,680 -0.02%
  YoY % -0.21% -0.60% 0.97% 2.58% -1.67% -1.14% -
  Horiz. % 99.88% 100.09% 100.69% 99.72% 97.22% 98.86% 100.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -8.00 % 1.92 % 1.72 % 2.19 % 0.81 % 1.96 % -13.66 % -8.52%
  YoY % -516.67% 11.63% -21.46% 170.37% -58.67% 114.35% -
  Horiz. % 58.57% -14.06% -12.59% -16.03% -5.93% -14.35% 100.00%
ROE -5.14 % 0.81 % 0.72 % 1.17 % 0.45 % 1.27 % -6.29 % -3.31%
  YoY % -734.57% 12.50% -38.46% 160.00% -64.57% 120.19% -
  Horiz. % 81.72% -12.88% -11.45% -18.60% -7.15% -20.19% 100.00%
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 26.63 22.91 21.55 18.70 20.99 21.94 18.31 6.44%
  YoY % 16.24% 6.31% 15.24% -10.91% -4.33% 19.83% -
  Horiz. % 145.44% 125.12% 117.70% 102.13% 114.64% 119.83% 100.00%
EPS -2.13 0.44 0.37 0.41 0.17 0.43 -2.50 -2.63%
  YoY % -584.09% 18.92% -9.76% 141.18% -60.47% 117.20% -
  Horiz. % 85.20% -17.60% -14.80% -16.40% -6.80% -17.20% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.4142 0.5416 0.5134 0.3516 0.3782 0.3390 0.3976 0.68%
  YoY % -23.52% 5.49% 46.02% -7.03% 11.56% -14.74% -
  Horiz. % 104.18% 136.22% 129.12% 88.43% 95.12% 85.26% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.31 1.99 1.89 1.62 1.77 1.88 1.59 6.42%
  YoY % 16.08% 5.29% 16.67% -8.47% -5.85% 18.24% -
  Horiz. % 145.28% 125.16% 118.87% 101.89% 111.32% 118.24% 100.00%
EPS -0.18 0.04 0.03 0.04 0.01 0.04 -0.22 -3.29%
  YoY % -550.00% 33.33% -25.00% 300.00% -75.00% 118.18% -
  Horiz. % 81.82% -18.18% -13.64% -18.18% -4.55% -18.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0360 0.0471 0.0449 0.0305 0.0320 0.0291 0.0346 0.66%
  YoY % -23.57% 4.90% 47.21% -4.69% 9.97% -15.90% -
  Horiz. % 104.05% 136.13% 129.77% 88.15% 92.49% 84.10% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.3100 0.3650 0.2600 0.2700 0.3050 0.2600 0.3400 -
P/RPS 4.92 1.59 1.21 1.44 1.45 1.19 1.86 17.58%
  YoY % 209.43% 31.40% -15.97% -0.69% 21.85% -36.02% -
  Horiz. % 264.52% 85.48% 65.05% 77.42% 77.96% 63.98% 100.00%
P/EPS -61.50 82.95 70.27 65.85 179.41 60.47 -13.60 28.57%
  YoY % -174.14% 18.04% 6.71% -63.30% 196.69% 544.63% -
  Horiz. % 452.21% -609.93% -516.69% -484.19% -1,319.19% -444.63% 100.00%
EY -1.63 1.21 1.42 1.52 0.56 1.65 -7.35 -22.18%
  YoY % -234.71% -14.79% -6.58% 171.43% -66.06% 122.45% -
  Horiz. % 22.18% -16.46% -19.32% -20.68% -7.62% -22.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.16 0.67 0.51 0.77 0.81 0.77 0.86 24.20%
  YoY % 371.64% 31.37% -33.77% -4.94% 5.19% -10.47% -
  Horiz. % 367.44% 77.91% 59.30% 89.53% 94.19% 89.53% 100.00%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 26/08/16 24/08/15 20/08/14 28/08/13 16/08/12 23/08/11 -
Price 1.2500 0.3550 0.2850 0.2850 0.2900 0.2500 0.3100 -
P/RPS 4.69 1.55 1.32 1.52 1.38 1.14 1.69 18.53%
  YoY % 202.58% 17.42% -13.16% 10.14% 21.05% -32.54% -
  Horiz. % 277.51% 91.72% 78.11% 89.94% 81.66% 67.46% 100.00%
P/EPS -58.69 80.68 77.03 69.51 170.59 58.14 -12.40 29.55%
  YoY % -172.74% 4.74% 10.82% -59.25% 193.41% 568.87% -
  Horiz. % 473.31% -650.65% -621.21% -560.56% -1,375.73% -468.87% 100.00%
EY -1.70 1.24 1.30 1.44 0.59 1.72 -8.06 -22.83%
  YoY % -237.10% -4.62% -9.72% 144.07% -65.70% 121.34% -
  Horiz. % 21.09% -15.38% -16.13% -17.87% -7.32% -21.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.02 0.66 0.56 0.81 0.77 0.74 0.78 25.28%
  YoY % 357.58% 17.86% -30.86% 5.19% 4.05% -5.13% -
  Horiz. % 387.18% 84.62% 71.79% 103.85% 98.72% 94.87% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers