Highlights

[ATAIMS] YoY Quarter Result on 2016-09-30 [#2]

Stock [ATAIMS]: ATA IMS BHD
Announcement Date 14-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2017
Quarter 30-Sep-2016  [#2]
Profit Trend QoQ -     -103.90%    YoY -     -103.09%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 931,857 691,605 28,950 22,703 21,539 19,001 18,911 91.42%
  YoY % 34.74% 2,288.96% 27.52% 5.40% 13.36% 0.48% -
  Horiz. % 4,927.59% 3,657.16% 153.09% 120.05% 113.90% 100.48% 100.00%
PBT 40,643 35,196 279 6 732 -101 -2,425 -
  YoY % 15.48% 12,515.05% 4,550.00% -99.18% 824.75% 95.84% -
  Horiz. % -1,676.00% -1,451.38% -11.51% -0.25% -30.19% 4.16% 100.00%
Tax -9,596 -7,786 -10 -24 -150 0 36 -
  YoY % -23.25% -77,760.00% 58.33% 84.00% 0.00% 0.00% -
  Horiz. % -26,655.55% -21,627.78% -27.78% -66.67% -416.67% 0.00% 100.00%
NP 31,047 27,410 269 -18 582 -101 -2,389 -
  YoY % 13.27% 10,089.59% 1,594.44% -103.09% 676.24% 95.77% -
  Horiz. % -1,299.58% -1,147.34% -11.26% 0.75% -24.36% 4.23% 100.00%
NP to SH 31,047 27,410 269 -18 582 -101 -2,389 -
  YoY % 13.27% 10,089.59% 1,594.44% -103.09% 676.24% 95.77% -
  Horiz. % -1,299.58% -1,147.34% -11.26% 0.75% -24.36% 4.23% 100.00%
Tax Rate 23.61 % 22.12 % 3.58 % 400.00 % 20.49 % - % - % -
  YoY % 6.74% 517.88% -99.11% 1,852.17% 0.00% 0.00% -
  Horiz. % 115.23% 107.96% 17.47% 1,952.17% 100.00% - -
Total Cost 900,810 664,195 28,681 22,721 20,957 19,102 21,300 86.60%
  YoY % 35.62% 2,215.80% 26.23% 8.42% 9.71% -10.32% -
  Horiz. % 4,229.15% 3,118.29% 134.65% 106.67% 98.39% 89.68% 100.00%
Net Worth 650,360 481,748 43,174 56,622 53,959 35,966 37,066 61.16%
  YoY % 35.00% 1,015.82% -23.75% 4.93% 50.03% -2.97% -
  Horiz. % 1,754.60% 1,299.70% 116.48% 152.76% 145.58% 97.03% 100.00%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 650,360 481,748 43,174 56,622 53,959 35,966 37,066 61.16%
  YoY % 35.00% 1,015.82% -23.75% 4.93% 50.03% -2.97% -
  Horiz. % 1,754.60% 1,299.70% 116.48% 152.76% 145.58% 97.03% 100.00%
NOSH 1,204,370 1,147,019 103,461 104,468 103,928 100,999 104,323 50.31%
  YoY % 5.00% 1,008.64% -0.96% 0.52% 2.90% -3.19% -
  Horiz. % 1,154.46% 1,099.49% 99.17% 100.14% 99.62% 96.81% 100.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.33 % 3.96 % 0.93 % -0.08 % 2.70 % -0.53 % -12.63 % -
  YoY % -15.91% 325.81% 1,262.50% -102.96% 609.43% 95.80% -
  Horiz. % -26.37% -31.35% -7.36% 0.63% -21.38% 4.20% 100.00%
ROE 4.77 % 5.69 % 0.62 % -0.03 % 1.08 % -0.28 % -6.45 % -
  YoY % -16.17% 817.74% 2,166.67% -102.78% 485.71% 95.66% -
  Horiz. % -73.95% -88.22% -9.61% 0.47% -16.74% 4.34% 100.00%
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 77.37 60.30 27.98 21.73 20.72 18.81 18.13 27.34%
  YoY % 28.31% 115.51% 28.76% 4.87% 10.15% 3.75% -
  Horiz. % 426.75% 332.60% 154.33% 119.86% 114.29% 103.75% 100.00%
EPS 2.58 2.39 0.26 -0.02 0.56 -0.10 -2.29 -
  YoY % 7.95% 819.23% 1,400.00% -103.57% 660.00% 95.63% -
  Horiz. % -112.66% -104.37% -11.35% 0.87% -24.45% 4.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4200 0.4173 0.5420 0.5192 0.3561 0.3553 7.22%
  YoY % 28.57% 0.65% -23.01% 4.39% 45.80% 0.23% -
  Horiz. % 151.98% 118.21% 117.45% 152.55% 146.13% 100.23% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,204,370
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 77.37 57.42 2.40 1.89 1.79 1.58 1.57 91.42%
  YoY % 34.74% 2,292.50% 26.98% 5.59% 13.29% 0.64% -
  Horiz. % 4,928.03% 3,657.32% 152.87% 120.38% 114.01% 100.64% 100.00%
EPS 2.58 2.28 0.02 0.00 0.05 -0.01 -0.20 -
  YoY % 13.16% 11,300.00% 0.00% 0.00% 600.00% 95.00% -
  Horiz. % -1,290.00% -1,140.00% -10.00% -0.00% -25.00% 5.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5400 0.4000 0.0358 0.0470 0.0448 0.0299 0.0308 61.14%
  YoY % 35.00% 1,017.32% -23.83% 4.91% 49.83% -2.92% -
  Horiz. % 1,753.25% 1,298.70% 116.23% 152.60% 145.45% 97.08% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.3300 1.6400 1.2400 0.3350 0.3000 0.2850 0.3150 -
P/RPS 1.72 2.72 4.43 1.54 1.45 1.51 1.74 -0.19%
  YoY % -36.76% -38.60% 187.66% 6.21% -3.97% -13.22% -
  Horiz. % 98.85% 156.32% 254.60% 88.51% 83.33% 86.78% 100.00%
P/EPS 51.59 68.63 476.92 -1,944.28 53.57 -285.00 -13.76 -
  YoY % -24.83% -85.61% 124.53% -3,729.42% 118.80% -1,971.22% -
  Horiz. % -374.93% -498.76% -3,465.99% 14,129.94% -389.32% 2,071.22% 100.00%
EY 1.94 1.46 0.21 -0.05 1.87 -0.35 -7.27 -
  YoY % 32.88% 595.24% 520.00% -102.67% 634.29% 95.19% -
  Horiz. % -26.69% -20.08% -2.89% 0.69% -25.72% 4.81% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.46 3.90 2.97 0.62 0.58 0.80 0.89 18.46%
  YoY % -36.92% 31.31% 379.03% 6.90% -27.50% -10.11% -
  Horiz. % 276.40% 438.20% 333.71% 69.66% 65.17% 89.89% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 21/11/19 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 18/11/13 -
Price 1.6900 1.7000 1.3400 0.3750 0.3650 0.2650 0.3100 -
P/RPS 2.18 2.82 4.79 1.73 1.76 1.41 1.71 4.13%
  YoY % -22.70% -41.13% 176.88% -1.70% 24.82% -17.54% -
  Horiz. % 127.49% 164.91% 280.12% 101.17% 102.92% 82.46% 100.00%
P/EPS 65.56 71.14 515.38 -2,176.43 65.18 -265.00 -13.54 -
  YoY % -7.84% -86.20% 123.68% -3,439.11% 124.60% -1,857.16% -
  Horiz. % -484.19% -525.41% -3,806.35% 16,074.08% -481.39% 1,957.16% 100.00%
EY 1.53 1.41 0.19 -0.05 1.53 -0.38 -7.39 -
  YoY % 8.51% 642.11% 480.00% -103.27% 502.63% 94.86% -
  Horiz. % -20.70% -19.08% -2.57% 0.68% -20.70% 5.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.13 4.05 3.21 0.69 0.70 0.74 0.87 23.77%
  YoY % -22.72% 26.17% 365.22% -1.43% -5.41% -14.94% -
  Horiz. % 359.77% 465.52% 368.97% 79.31% 80.46% 85.06% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1976 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.7550.00 
 KOTRA 2.000.00 
 UCREST 0.1550.00 
 PINEAPP 0.320.00 
 PUC 0.050.00 
 WILLOW 0.4950.00 
 POS-C37 0.0450.00 
 IRIS 0.1450.00 
 BTECH 0.220.00 
 3A 0.7450.00 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers