Highlights

[PRKCORP] YoY Quarter Result on 2020-03-31 [#1]

Stock [PRKCORP]: PERAK CORP BHD
Announcement Date 30-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     86.24%    YoY -     -54.11%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 35,294 39,025 48,152 31,112 29,718 50,858 22,615 7.69%
  YoY % -9.56% -18.95% 54.77% 4.69% -41.57% 124.89% -
  Horiz. % 156.06% 172.56% 212.92% 137.57% 131.41% 224.89% 100.00%
PBT 8,008 -6,157 -9,817 -5,083 4,525 24,708 4,405 10.46%
  YoY % 230.06% 37.28% -93.13% -212.33% -81.69% 460.91% -
  Horiz. % 181.79% -139.77% -222.86% -115.39% 102.72% 560.91% 100.00%
Tax -17,992 -3,060 -4,377 -3,033 -2,642 -5,923 -2,458 39.30%
  YoY % -487.97% 30.09% -44.31% -14.80% 55.39% -140.97% -
  Horiz. % 731.98% 124.49% 178.07% 123.39% 107.49% 240.97% 100.00%
NP -9,984 -9,217 -14,194 -8,116 1,883 18,785 1,947 -
  YoY % -8.32% 35.06% -74.89% -531.01% -89.98% 864.82% -
  Horiz. % -512.79% -473.39% -729.02% -416.85% 96.71% 964.82% 100.00%
NP to SH -8,143 -5,284 -11,452 -6,791 -2,065 15,346 -2,030 26.02%
  YoY % -54.11% 53.86% -68.63% -228.86% -113.46% 855.96% -
  Horiz. % 401.13% 260.30% 564.14% 334.53% 101.72% -755.96% 100.00%
Tax Rate 224.68 % - % - % - % 58.39 % 23.97 % 55.80 % 26.10%
  YoY % 0.00% 0.00% 0.00% 0.00% 143.60% -57.04% -
  Horiz. % 402.65% 0.00% 0.00% 0.00% 104.64% 42.96% 100.00%
Total Cost 45,278 48,242 62,346 39,228 27,835 32,073 20,668 13.95%
  YoY % -6.14% -22.62% 58.93% 40.93% -13.21% 55.18% -
  Horiz. % 219.07% 233.41% 301.65% 189.80% 134.68% 155.18% 100.00%
Net Worth -18,999 116,999 375,000 542,000 576,000 621,000 513,999 -
  YoY % -116.24% -68.80% -30.81% -5.90% -7.25% 20.82% -
  Horiz. % -3.70% 22.76% 72.96% 105.45% 112.06% 120.82% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -18,999 116,999 375,000 542,000 576,000 621,000 513,999 -
  YoY % -116.24% -68.80% -30.81% -5.90% -7.25% 20.82% -
  Horiz. % -3.70% 22.76% 72.96% 105.45% 112.06% 120.82% 100.00%
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -28.29 % -23.62 % -29.48 % -26.09 % 6.34 % 36.94 % 8.61 % -
  YoY % -19.77% 19.88% -12.99% -511.51% -82.84% 329.04% -
  Horiz. % -328.57% -274.33% -342.39% -303.02% 73.64% 429.04% 100.00%
ROE 0.00 % -4.52 % -3.05 % -1.25 % -0.36 % 2.47 % -0.39 % -
  YoY % 0.00% -48.20% -144.00% -247.22% -114.57% 733.33% -
  Horiz. % -0.00% 1,158.97% 782.05% 320.51% 92.31% -633.33% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.29 39.03 48.15 31.11 29.72 50.86 22.62 7.69%
  YoY % -9.58% -18.94% 54.77% 4.68% -41.57% 124.85% -
  Horiz. % 156.01% 172.55% 212.86% 137.53% 131.39% 224.85% 100.00%
EPS -8.14 -5.28 -11.45 -6.79 -2.07 15.35 -2.03 26.02%
  YoY % -54.17% 53.89% -68.63% -228.02% -113.49% 856.16% -
  Horiz. % 400.99% 260.10% 564.04% 334.48% 101.97% -756.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.1900 1.1700 3.7500 5.4200 5.7600 6.2100 5.1400 -
  YoY % -116.24% -68.80% -30.81% -5.90% -7.25% 20.82% -
  Horiz. % -3.70% 22.76% 72.96% 105.45% 112.06% 120.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 100,000
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 35.29 39.03 48.15 31.11 29.72 50.86 22.62 7.69%
  YoY % -9.58% -18.94% 54.77% 4.68% -41.57% 124.85% -
  Horiz. % 156.01% 172.55% 212.86% 137.53% 131.39% 224.85% 100.00%
EPS -8.14 -5.28 -11.45 -6.79 -2.07 15.35 -2.03 26.02%
  YoY % -54.17% 53.89% -68.63% -228.02% -113.49% 856.16% -
  Horiz. % 400.99% 260.10% 564.04% 334.48% 101.97% -756.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS -0.1900 1.1700 3.7500 5.4200 5.7600 6.2100 5.1400 -
  YoY % -116.24% -68.80% -30.81% -5.90% -7.25% 20.82% -
  Horiz. % -3.70% 22.76% 72.96% 105.45% 112.06% 120.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1050 0.4150 0.7150 2.0600 2.5500 2.8800 3.6700 -
P/RPS 0.30 1.06 1.48 6.62 8.58 5.66 16.23 -48.55%
  YoY % -71.70% -28.38% -77.64% -22.84% 51.59% -65.13% -
  Horiz. % 1.85% 6.53% 9.12% 40.79% 52.87% 34.87% 100.00%
P/EPS -1.29 -7.85 -6.24 -30.33 -123.49 18.77 -180.79 -56.09%
  YoY % 83.57% -25.80% 79.43% 75.44% -757.91% 110.38% -
  Horiz. % 0.71% 4.34% 3.45% 16.78% 68.31% -10.38% 100.00%
EY -77.55 -12.73 -16.02 -3.30 -0.81 5.33 -0.55 127.97%
  YoY % -509.19% 20.54% -385.45% -307.41% -115.20% 1,069.09% -
  Horiz. % 14,100.00% 2,314.55% 2,912.73% 600.00% 147.27% -969.09% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.35 0.19 0.38 0.44 0.46 0.71 -
  YoY % 0.00% 84.21% -50.00% -13.64% -4.35% -35.21% -
  Horiz. % 0.00% 49.30% 26.76% 53.52% 61.97% 64.79% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 31/05/19 - 31/05/17 25/05/16 22/05/15 28/05/14 -
Price 0.1350 0.4150 0.8800 1.8500 2.5700 3.1200 3.6600 -
P/RPS 0.38 1.06 1.83 5.95 8.65 6.13 16.18 -46.46%
  YoY % -64.15% -42.08% -69.24% -31.21% 41.11% -62.11% -
  Horiz. % 2.35% 6.55% 11.31% 36.77% 53.46% 37.89% 100.00%
P/EPS -1.66 -7.85 -7.68 -27.24 -124.46 20.33 -180.30 -54.19%
  YoY % 78.85% -2.21% 71.81% 78.11% -712.20% 111.28% -
  Horiz. % 0.92% 4.35% 4.26% 15.11% 69.03% -11.28% 100.00%
EY -60.32 -12.73 -13.01 -3.67 -0.80 4.92 -0.55 118.63%
  YoY % -373.84% 2.15% -254.50% -358.75% -116.26% 994.55% -
  Horiz. % 10,967.27% 2,314.55% 2,365.45% 667.27% 145.45% -894.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.35 0.23 0.34 0.45 0.50 0.71 -
  YoY % 0.00% 52.17% -32.35% -24.44% -10.00% -29.58% -
  Horiz. % 0.00% 49.30% 32.39% 47.89% 63.38% 70.42% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers