Highlights

[SINOTOP] YoY Quarter Result on 2018-06-30 [#4]

Stock [SINOTOP]: SINOTOP HOLDINGS BHD
Announcement Date 03-Sep-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 30-Jun-2018  [#4]
Profit Trend QoQ -     1,444.55%    YoY -     8,214.29%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 9,052 31,910 57,526 42,718 51,052 47,686 41,528 -18.38%
  YoY % -71.63% -44.53% 34.66% -16.32% 7.06% 14.83% -
  Horiz. % 21.80% 76.84% 138.52% 102.87% 122.93% 114.83% 100.00%
PBT -402 5,379 1,608 1,183 73 1,269 -543 -3.93%
  YoY % -107.47% 234.51% 35.93% 1,520.55% -94.25% 333.70% -
  Horiz. % 74.03% -990.61% -296.13% -217.86% -13.44% -233.70% 100.00%
Tax -74,418 -1,305 -815 -238 -521 -447 -369 102.88%
  YoY % -5,602.53% -60.12% -242.44% 54.32% -16.55% -21.14% -
  Horiz. % 20,167.48% 353.66% 220.87% 64.50% 141.19% 121.14% 100.00%
NP -74,820 4,074 793 945 -448 822 -912 79.95%
  YoY % -1,936.52% 413.75% -16.08% 310.94% -154.50% 190.13% -
  Horiz. % 8,203.95% -446.71% -86.95% -103.62% 49.12% -90.13% 100.00%
NP to SH -74,820 4,074 793 945 -448 822 -912 79.95%
  YoY % -1,936.52% 413.75% -16.08% 310.94% -154.50% 190.13% -
  Horiz. % 8,203.95% -446.71% -86.95% -103.62% 49.12% -90.13% 100.00%
Tax Rate - % 24.26 % 50.68 % 20.12 % 713.70 % 35.22 % - % -
  YoY % 0.00% -52.13% 151.89% -97.18% 1,926.41% 0.00% -
  Horiz. % 0.00% 68.88% 143.90% 57.13% 2,026.41% 100.00% -
Total Cost 83,872 27,836 56,733 41,773 51,500 46,864 42,440 9.51%
  YoY % 201.31% -50.94% 35.81% -18.89% 9.89% 10.42% -
  Horiz. % 197.62% 65.59% 133.68% 98.43% 121.35% 110.42% 100.00%
Net Worth 10,612,989 300,094 218,075 188,999 201,600 164,399 145,919 77.09%
  YoY % 3,436.55% 37.61% 15.38% -6.25% 22.63% 12.66% -
  Horiz. % 7,273.16% 205.66% 149.45% 129.52% 138.16% 112.66% 100.00%
Dividend
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 10,612,989 300,094 218,075 188,999 201,600 164,399 145,919 77.09%
  YoY % 3,436.55% 37.61% 15.38% -6.25% 22.63% 12.66% -
  Horiz. % 7,273.16% 205.66% 149.45% 129.52% 138.16% 112.66% 100.00%
NOSH 394,828 652,379 1,982,500 1,889,999 2,240,000 2,055,000 1,823,999 -18.45%
  YoY % -39.48% -67.09% 4.89% -15.63% 9.00% 12.66% -
  Horiz. % 21.65% 35.77% 108.69% 103.62% 122.81% 112.66% 100.00%
Ratio Analysis
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -826.56 % 12.77 % 1.38 % 2.21 % -0.88 % 1.72 % -2.20 % 120.42%
  YoY % -6,572.67% 825.36% -37.56% 351.14% -151.16% 178.18% -
  Horiz. % 37,570.91% -580.45% -62.73% -100.45% 40.00% -78.18% 100.00%
ROE -0.70 % 1.36 % 0.36 % 0.50 % -0.22 % 0.50 % -0.63 % 1.41%
  YoY % -151.47% 277.78% -28.00% 327.27% -144.00% 179.37% -
  Horiz. % 111.11% -215.87% -57.14% -79.37% 34.92% -79.37% 100.00%
Per Share
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.29 4.89 2.90 2.26 2.28 2.32 2.28 0.06%
  YoY % -53.17% 68.62% 28.32% -0.88% -1.72% 1.75% -
  Horiz. % 100.44% 214.47% 127.19% 99.12% 100.00% 101.75% 100.00%
EPS -18.95 0.62 0.04 0.05 -0.02 0.04 -0.05 120.68%
  YoY % -3,156.45% 1,450.00% -20.00% 350.00% -150.00% 180.00% -
  Horiz. % 37,900.00% -1,240.00% -80.00% -100.00% 40.00% -80.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.4600 0.1100 0.1000 0.0900 0.0800 0.0800 117.16%
  YoY % 5,743.48% 318.18% 10.00% 11.11% 12.50% 0.00% -
  Horiz. % 33,600.00% 575.00% 137.50% 125.00% 112.50% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 394,828
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.29 8.08 14.57 10.82 12.93 12.08 10.52 -18.39%
  YoY % -71.66% -44.54% 34.66% -16.32% 7.04% 14.83% -
  Horiz. % 21.77% 76.81% 138.50% 102.85% 122.91% 114.83% 100.00%
EPS -18.95 1.03 0.20 0.24 -0.11 0.21 -0.23 80.05%
  YoY % -1,939.81% 415.00% -16.67% 318.18% -152.38% 191.30% -
  Horiz. % 8,239.13% -447.83% -86.96% -104.35% 47.83% -91.30% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 26.8800 0.7601 0.5523 0.4787 0.5106 0.4164 0.3696 77.08%
  YoY % 3,436.38% 37.62% 15.37% -6.25% 22.62% 12.66% -
  Horiz. % 7,272.73% 205.65% 149.43% 129.52% 138.15% 112.66% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.2000 0.2550 0.0500 0.0600 0.0600 0.0600 0.0900 -
P/RPS 8.72 5.21 1.72 2.65 2.63 2.59 3.95 11.13%
  YoY % 67.37% 202.91% -35.09% 0.76% 1.54% -34.43% -
  Horiz. % 220.76% 131.90% 43.54% 67.09% 66.58% 65.57% 100.00%
P/EPS -1.06 40.83 125.00 120.00 -300.00 150.00 -180.00 -49.57%
  YoY % -102.60% -67.34% 4.17% 140.00% -300.00% 183.33% -
  Horiz. % 0.59% -22.68% -69.44% -66.67% 166.67% -83.33% 100.00%
EY -94.75 2.45 0.80 0.83 -0.33 0.67 -0.56 98.18%
  YoY % -3,967.35% 206.25% -3.61% 351.52% -149.25% 219.64% -
  Horiz. % 16,919.64% -437.50% -142.86% -148.21% 58.93% -119.64% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.55 0.45 0.60 0.67 0.75 1.13 -46.75%
  YoY % -98.18% 22.22% -25.00% -10.45% -10.67% -33.63% -
  Horiz. % 0.88% 48.67% 39.82% 53.10% 59.29% 66.37% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 03/09/18 26/02/16 27/02/15 28/02/14 28/02/13 29/02/12 -
Price 0.2150 0.2400 0.0400 0.0650 0.0700 0.0700 0.1000 -
P/RPS 9.38 4.91 1.38 2.88 3.07 3.02 4.39 10.65%
  YoY % 91.04% 255.80% -52.08% -6.19% 1.66% -31.21% -
  Horiz. % 213.67% 111.85% 31.44% 65.60% 69.93% 68.79% 100.00%
P/EPS -1.13 38.43 100.00 130.00 -350.00 175.00 -200.00 -49.84%
  YoY % -102.94% -61.57% -23.08% 137.14% -300.00% 187.50% -
  Horiz. % 0.56% -19.22% -50.00% -65.00% 175.00% -87.50% 100.00%
EY -88.14 2.60 1.00 0.77 -0.29 0.57 -0.50 99.27%
  YoY % -3,490.00% 160.00% 29.87% 365.52% -150.88% 214.00% -
  Horiz. % 17,628.00% -520.00% -200.00% -154.00% 58.00% -114.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.01 0.52 0.36 0.65 0.78 0.88 1.25 -47.46%
  YoY % -98.08% 44.44% -44.62% -16.67% -11.36% -29.60% -
  Horiz. % 0.80% 41.60% 28.80% 52.00% 62.40% 70.40% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

2268 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.8350.00 
 KOTRA 1.900.00 
 UCREST 0.140.00 
 PINEAPP 0.330.00 
 PUC 0.060.00 
 WILLOW 0.4450.00 
 IRIS 0.1450.00 
 TOPGLOV-C60 0.0550.00 
 BTECH 0.2150.00 
 3A 0.790.00 
Partners & Brokers