Highlights

[PERTAMA] YoY Quarter Result on 2008-03-31 [#4]

Stock [PERTAMA]: SINOTOP HOLDINGS BHD
Announcement Date 29-May-2008
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2008
Quarter 31-Mar-2008  [#4]
Profit Trend QoQ -     -236.20%    YoY -     61.40%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 56,707 495 17,103 16,819 17,760 15,290 17,180 23.05%
  YoY % 11,355.96% -97.11% 1.69% -5.30% 16.15% -11.00% -
  Horiz. % 330.08% 2.88% 99.55% 97.90% 103.38% 89.00% 100.00%
PBT 9,677 -240 2,757 -3,223 -9,884 -26,050 250 88.73%
  YoY % 4,132.08% -108.71% 185.54% 67.39% 62.06% -10,520.00% -
  Horiz. % 3,870.80% -96.00% 1,102.80% -1,289.20% -3,953.60% -10,420.00% 100.00%
Tax -754 -57,464 -222 -257 890 -59 542 -
  YoY % 98.69% -25,784.68% 13.62% -128.88% 1,608.47% -110.89% -
  Horiz. % -139.11% -10,602.21% -40.96% -47.42% 164.21% -10.89% 100.00%
NP 8,923 -57,704 2,535 -3,480 -8,994 -26,109 792 52.31%
  YoY % 115.46% -2,376.29% 172.84% 61.31% 65.55% -3,396.59% -
  Horiz. % 1,126.64% -7,285.86% 320.08% -439.39% -1,135.61% -3,296.59% 100.00%
NP to SH 8,923 -57,703 2,545 -3,469 -8,986 -26,097 792 52.31%
  YoY % 115.46% -2,367.31% 173.36% 61.40% 65.57% -3,395.08% -
  Horiz. % 1,126.64% -7,285.73% 321.34% -438.01% -1,134.60% -3,295.08% 100.00%
Tax Rate 7.79 % - % 8.05 % - % - % - % -216.80 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -3.59% 0.00% -3.71% 0.00% 0.00% 0.00% 100.00%
Total Cost 47,784 58,199 14,568 20,299 26,754 41,399 16,388 20.43%
  YoY % -17.90% 299.50% -28.23% -24.13% -35.38% 152.62% -
  Horiz. % 291.58% 355.13% 88.89% 123.87% 163.25% 252.62% 100.00%
Net Worth 112,918 -5,568 99,945 79,735 78,277 83,615 108,169 0.75%
  YoY % 2,127.98% -105.57% 25.35% 1.86% -6.38% -22.70% -
  Horiz. % 104.39% -5.15% 92.40% 73.71% 72.37% 77.30% 100.00%
Dividend
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 112,918 -5,568 99,945 79,735 78,277 83,615 108,169 0.75%
  YoY % 2,127.98% -105.57% 25.35% 1.86% -6.38% -22.70% -
  Horiz. % 104.39% -5.15% 92.40% 73.71% 72.37% 77.30% 100.00%
NOSH 1,613,125 121,839 87,457 72,878 72,938 72,937 72,660 71.36%
  YoY % 1,223.98% 39.31% 20.00% -0.08% 0.00% 0.38% -
  Horiz. % 2,220.08% 167.68% 120.36% 100.30% 100.38% 100.38% 100.00%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 15.74 % -11,657.37 % 14.82 % -20.69 % -50.64 % -170.76 % 4.61 % 23.78%
  YoY % 100.14% -78,759.73% 171.63% 59.14% 70.34% -3,804.12% -
  Horiz. % 341.43% -252,871.36% 321.48% -448.81% -1,098.48% -3,704.12% 100.00%
ROE 7.90 % 0.00 % 2.55 % -4.35 % -11.48 % -31.21 % 0.73 % 51.25%
  YoY % 0.00% 0.00% 158.62% 62.11% 63.22% -4,375.34% -
  Horiz. % 1,082.19% 0.00% 349.32% -595.89% -1,572.60% -4,275.34% 100.00%
Per Share
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 3.52 0.41 19.56 23.08 24.35 20.96 23.64 -28.17%
  YoY % 758.54% -97.90% -15.25% -5.22% 16.17% -11.34% -
  Horiz. % 14.89% 1.73% 82.74% 97.63% 103.00% 88.66% 100.00%
EPS 0.45 -47.36 2.91 -4.76 -12.32 -35.78 1.09 -14.25%
  YoY % 100.95% -1,727.49% 161.13% 61.36% 65.57% -3,382.57% -
  Horiz. % 41.28% -4,344.95% 266.97% -436.70% -1,130.28% -3,282.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0700 -0.0457 1.1428 1.0941 1.0732 1.1464 1.4887 -41.20%
  YoY % 253.17% -104.00% 4.45% 1.95% -6.39% -22.99% -
  Horiz. % 4.70% -3.07% 76.76% 73.49% 72.09% 77.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 433,360
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 13.09 0.11 3.95 3.88 4.10 3.53 3.96 23.09%
  YoY % 11,800.00% -97.22% 1.80% -5.37% 16.15% -10.86% -
  Horiz. % 330.56% 2.78% 99.75% 97.98% 103.54% 89.14% 100.00%
EPS 2.06 -13.32 0.59 -0.80 -2.07 -6.02 0.18 52.72%
  YoY % 115.47% -2,357.63% 173.75% 61.35% 65.61% -3,444.44% -
  Horiz. % 1,144.44% -7,400.00% 327.78% -444.44% -1,150.00% -3,344.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2606 -0.0128 0.2306 0.1840 0.1806 0.1929 0.2496 0.75%
  YoY % 2,135.94% -105.55% 25.33% 1.88% -6.38% -22.72% -
  Horiz. % 104.41% -5.13% 92.39% 73.72% 72.36% 77.28% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/12/10 31/12/09 31/12/08 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.1200 0.9000 2.0000 1.4000 2.3600 3.0000 2.5000 -
P/RPS 3.41 221.53 0.00 6.07 9.69 14.31 10.57 -17.84%
  YoY % -98.46% 0.00% 0.00% -37.36% -32.29% 35.38% -
  Horiz. % 32.26% 2,095.84% 0.00% 57.43% 91.67% 135.38% 100.00%
P/EPS 21.69 -1.90 68.73 -29.41 -19.16 -8.38 229.36 -33.62%
  YoY % 1,241.58% -102.76% 333.70% -53.50% -128.64% -103.65% -
  Horiz. % 9.46% -0.83% 29.97% -12.82% -8.35% -3.65% 100.00%
EY 4.61 -52.62 1.46 -3.40 -5.22 -11.93 0.44 50.40%
  YoY % 108.76% -3,704.11% 142.94% 34.87% 56.24% -2,811.36% -
  Horiz. % 1,047.73% -11,959.09% 331.82% -772.73% -1,186.36% -2,711.36% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.71 0.00 1.75 1.28 2.20 2.62 1.68 0.31%
  YoY % 0.00% 0.00% 36.72% -41.82% -16.03% 55.95% -
  Horiz. % 101.79% 0.00% 104.17% 76.19% 130.95% 155.95% 100.00%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/02/11 09/02/10 26/02/09 29/05/08 31/05/07 31/05/06 30/05/05 -
Price 0.1400 1.2200 1.9200 2.8000 2.8000 1.9400 2.0000 -
P/RPS 3.98 300.29 0.00 12.13 11.50 9.25 8.46 -12.28%
  YoY % -98.67% 0.00% 0.00% 5.48% 24.32% 9.34% -
  Horiz. % 47.04% 3,549.53% 0.00% 143.38% 135.93% 109.34% 100.00%
P/EPS 25.31 -2.58 65.98 -58.82 -22.73 -5.42 183.49 -29.12%
  YoY % 1,081.01% -103.91% 212.17% -158.78% -319.37% -102.95% -
  Horiz. % 13.79% -1.41% 35.96% -32.06% -12.39% -2.95% 100.00%
EY 3.95 -38.82 1.52 -1.70 -4.40 -18.44 0.55 40.85%
  YoY % 110.18% -2,653.95% 189.41% 61.36% 76.14% -3,452.73% -
  Horiz. % 718.18% -7,058.18% 276.36% -309.09% -800.00% -3,352.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.00 0.00 1.68 2.56 2.61 1.69 1.34 7.21%
  YoY % 0.00% 0.00% -34.38% -1.92% 54.44% 26.12% -
  Horiz. % 149.25% 0.00% 125.37% 191.04% 194.78% 126.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS