Highlights

[IREKA] YoY Quarter Result on 2012-09-30 [#2]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 28-Nov-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
Quarter 30-Sep-2012  [#2]
Profit Trend QoQ -     -342.34%    YoY -     -341.50%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 64,501 105,678 62,316 96,580 112,694 108,027 89,008 -5.22%
  YoY % -38.96% 69.58% -35.48% -14.30% 4.32% 21.37% -
  Horiz. % 72.47% 118.73% 70.01% 108.51% 126.61% 121.37% 100.00%
PBT -15,624 7,024 -6,967 -2,522 1,567 152 2,300 -
  YoY % -322.44% 200.82% -176.25% -260.94% 930.92% -93.39% -
  Horiz. % -679.30% 305.39% -302.91% -109.65% 68.13% 6.61% 100.00%
Tax -25 -3 -625 -248 -420 -239 -165 -26.97%
  YoY % -733.33% 99.52% -152.02% 40.95% -75.73% -44.85% -
  Horiz. % 15.15% 1.82% 378.79% 150.30% 254.55% 144.85% 100.00%
NP -15,649 7,021 -7,592 -2,770 1,147 -87 2,135 -
  YoY % -322.89% 192.48% -174.08% -341.50% 1,418.39% -104.07% -
  Horiz. % -732.97% 328.85% -355.60% -129.74% 53.72% -4.07% 100.00%
NP to SH -15,649 7,021 -7,592 -2,770 1,147 -87 2,135 -
  YoY % -322.89% 192.48% -174.08% -341.50% 1,418.39% -104.07% -
  Horiz. % -732.97% 328.85% -355.60% -129.74% 53.72% -4.07% 100.00%
Tax Rate - % 0.04 % - % - % 26.80 % 157.24 % 7.17 % -
  YoY % 0.00% 0.00% 0.00% 0.00% -82.96% 2,093.03% -
  Horiz. % 0.00% 0.56% 0.00% 0.00% 373.78% 2,193.03% 100.00%
Total Cost 80,150 98,657 69,908 99,350 111,547 108,114 86,873 -1.33%
  YoY % -18.76% 41.12% -29.63% -10.93% 3.18% 24.45% -
  Horiz. % 92.26% 113.56% 80.47% 114.36% 128.40% 124.45% 100.00%
Net Worth 165,745 162,838 164,037 223,272 228,264 224,024 239,759 -5.96%
  YoY % 1.79% -0.73% -26.53% -2.19% 1.89% -6.56% -
  Horiz. % 69.13% 67.92% 68.42% 93.12% 95.21% 93.44% 100.00%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 165,745 162,838 164,037 223,272 228,264 224,024 239,759 -5.96%
  YoY % 1.79% -0.73% -26.53% -2.19% 1.89% -6.56% -
  Horiz. % 69.13% 67.92% 68.42% 93.12% 95.21% 93.44% 100.00%
NOSH 170,872 144,105 113,914 113,914 113,564 108,750 114,171 6.95%
  YoY % 18.57% 26.50% 0.00% 0.31% 4.43% -4.75% -
  Horiz. % 149.66% 126.22% 99.78% 99.78% 99.47% 95.25% 100.00%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -24.26 % 6.64 % -12.18 % -2.87 % 1.02 % -0.08 % 2.40 % -
  YoY % -465.36% 154.52% -324.39% -381.37% 1,375.00% -103.33% -
  Horiz. % -1,010.83% 276.67% -507.50% -119.58% 42.50% -3.33% 100.00%
ROE -9.44 % 4.31 % -4.63 % -1.24 % 0.50 % -0.04 % 0.89 % -
  YoY % -319.03% 193.09% -273.39% -348.00% 1,350.00% -104.49% -
  Horiz. % -1,060.67% 484.27% -520.22% -139.33% 56.18% -4.49% 100.00%
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 37.75 73.33 54.70 84.78 99.23 99.34 77.96 -11.38%
  YoY % -48.52% 34.06% -35.48% -14.56% -0.11% 27.42% -
  Horiz. % 48.42% 94.06% 70.16% 108.75% 127.28% 127.42% 100.00%
EPS -9.16 4.87 -6.66 -2.43 1.01 -0.08 1.87 -
  YoY % -288.09% 173.12% -174.07% -340.59% 1,362.50% -104.28% -
  Horiz. % -489.84% 260.43% -356.15% -129.95% 54.01% -4.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.9700 1.1300 1.4400 1.9600 2.0100 2.0600 2.1000 -12.07%
  YoY % -14.16% -21.53% -26.53% -2.49% -2.43% -1.90% -
  Horiz. % 46.19% 53.81% 68.57% 93.33% 95.71% 98.10% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,708
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 34.55 56.60 33.38 51.73 60.36 57.86 47.67 -5.22%
  YoY % -38.96% 69.56% -35.47% -14.30% 4.32% 21.38% -
  Horiz. % 72.48% 118.73% 70.02% 108.52% 126.62% 121.38% 100.00%
EPS -8.38 3.76 -4.07 -1.48 0.61 -0.05 1.14 -
  YoY % -322.87% 192.38% -175.00% -342.62% 1,320.00% -104.39% -
  Horiz. % -735.09% 329.82% -357.02% -129.82% 53.51% -4.39% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8877 0.8722 0.8786 1.1958 1.2226 1.1999 1.2841 -5.96%
  YoY % 1.78% -0.73% -26.53% -2.19% 1.89% -6.56% -
  Horiz. % 69.13% 67.92% 68.42% 93.12% 95.21% 93.44% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.6100 0.7650 0.9000 0.7100 0.6400 0.8100 0.8100 -
P/RPS 1.62 1.04 1.65 0.84 0.64 0.82 1.04 7.66%
  YoY % 55.77% -36.97% 96.43% 31.25% -21.95% -21.15% -
  Horiz. % 155.77% 100.00% 158.65% 80.77% 61.54% 78.85% 100.00%
P/EPS -6.66 15.70 -13.50 -29.20 63.37 -1,012.50 43.32 -
  YoY % -142.42% 216.30% 53.77% -146.08% 106.26% -2,437.26% -
  Horiz. % -15.37% 36.24% -31.16% -67.41% 146.28% -2,337.26% 100.00%
EY -15.01 6.37 -7.41 -3.42 1.58 -0.10 2.31 -
  YoY % -335.64% 185.96% -116.67% -316.46% 1,680.00% -104.33% -
  Horiz. % -649.78% 275.76% -320.78% -148.05% 68.40% -4.33% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.63 0.68 0.62 0.36 0.32 0.39 0.39 8.32%
  YoY % -7.35% 9.68% 72.22% 12.50% -17.95% 0.00% -
  Horiz. % 161.54% 174.36% 158.97% 92.31% 82.05% 100.00% 100.00%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/11/15 27/11/14 28/11/13 28/11/12 25/11/11 26/11/10 26/11/09 -
Price 0.6500 0.7000 1.0400 0.7100 0.7100 0.8000 0.7600 -
P/RPS 1.72 0.95 1.90 0.84 0.72 0.81 0.97 10.01%
  YoY % 81.05% -50.00% 126.19% 16.67% -11.11% -16.49% -
  Horiz. % 177.32% 97.94% 195.88% 86.60% 74.23% 83.51% 100.00%
P/EPS -7.10 14.37 -15.60 -29.20 70.30 -1,000.00 40.64 -
  YoY % -149.41% 192.12% 46.58% -141.54% 107.03% -2,560.63% -
  Horiz. % -17.47% 35.36% -38.39% -71.85% 172.98% -2,460.63% 100.00%
EY -14.09 6.96 -6.41 -3.42 1.42 -0.10 2.46 -
  YoY % -302.44% 208.58% -87.43% -340.85% 1,520.00% -104.07% -
  Horiz. % -572.76% 282.93% -260.57% -139.02% 57.72% -4.07% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.67 0.62 0.72 0.36 0.35 0.39 0.36 10.90%
  YoY % 8.06% -13.89% 100.00% 2.86% -10.26% 8.33% -
  Horiz. % 186.11% 172.22% 200.00% 100.00% 97.22% 108.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS