Highlights

[IREKA] YoY Quarter Result on 2013-03-31 [#4]

Stock [IREKA]: IREKA CORP BHD
Announcement Date 30-May-2013
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2013
Quarter 31-Mar-2013  [#4]
Profit Trend QoQ -     -1,254.49%    YoY -     -6,273.61%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 58,915 117,833 94,377 55,625 102,987 135,695 104,599 -9.12%
  YoY % -50.00% 24.85% 69.67% -45.99% -24.10% 29.73% -
  Horiz. % 56.32% 112.65% 90.23% 53.18% 98.46% 129.73% 100.00%
PBT -10,686 -11,170 -13,416 -33,526 2,980 -769 1,040 -
  YoY % 4.33% 16.74% 59.98% -1,225.03% 487.52% -173.94% -
  Horiz. % -1,027.50% -1,074.04% -1,290.00% -3,223.65% 286.54% -73.94% 100.00%
Tax -104 -9 -710 192 -3,503 -168 -220 -11.73%
  YoY % -1,055.56% 98.73% -469.79% 105.48% -1,985.12% 23.64% -
  Horiz. % 47.27% 4.09% 322.73% -87.27% 1,592.27% 76.36% 100.00%
NP -10,790 -11,179 -14,126 -33,334 -523 -937 820 -
  YoY % 3.48% 20.86% 57.62% -6,273.61% 44.18% -214.27% -
  Horiz. % -1,315.85% -1,363.29% -1,722.68% -4,065.12% -63.78% -114.27% 100.00%
NP to SH -10,790 -11,179 -14,126 -33,334 -523 -937 820 -
  YoY % 3.48% 20.86% 57.62% -6,273.61% 44.18% -214.27% -
  Horiz. % -1,315.85% -1,363.29% -1,722.68% -4,065.12% -63.78% -114.27% 100.00%
Tax Rate - % - % - % - % 117.55 % - % 21.15 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 555.79% 0.00% 100.00%
Total Cost 69,705 129,012 108,503 88,959 103,510 136,632 103,779 -6.41%
  YoY % -45.97% 18.90% 21.97% -14.06% -24.24% 31.66% -
  Horiz. % 67.17% 124.31% 104.55% 85.72% 99.74% 131.66% 100.00%
Net Worth 139,937 171,622 150,367 182,263 225,117 217,880 238,027 -8.47%
  YoY % -18.46% 14.14% -17.50% -19.04% 3.32% -8.46% -
  Horiz. % 58.79% 72.10% 63.17% 76.57% 94.58% 91.54% 100.00%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 139,937 171,622 150,367 182,263 225,117 217,880 238,027 -8.47%
  YoY % -18.46% 14.14% -17.50% -19.04% 3.32% -8.46% -
  Horiz. % 58.79% 72.10% 63.17% 76.57% 94.58% 91.54% 100.00%
NOSH 170,655 157,451 113,914 113,914 113,695 112,891 113,888 6.97%
  YoY % 8.39% 38.22% 0.00% 0.19% 0.71% -0.88% -
  Horiz. % 149.84% 138.25% 100.02% 100.02% 99.83% 99.12% 100.00%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -18.31 % -9.49 % -14.97 % -59.93 % -0.51 % -0.69 % 0.78 % -
  YoY % -92.94% 36.61% 75.02% -11,650.98% 26.09% -188.46% -
  Horiz. % -2,347.44% -1,216.67% -1,919.23% -7,683.33% -65.38% -88.46% 100.00%
ROE -7.71 % -6.51 % -9.39 % -18.29 % -0.23 % -0.43 % 0.34 % -
  YoY % -18.43% 30.67% 48.66% -7,852.17% 46.51% -226.47% -
  Horiz. % -2,267.65% -1,914.71% -2,761.76% -5,379.41% -67.65% -126.47% 100.00%
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 34.52 74.84 82.85 48.83 90.58 120.20 91.84 -15.04%
  YoY % -53.87% -9.67% 69.67% -46.09% -24.64% 30.88% -
  Horiz. % 37.59% 81.49% 90.21% 53.17% 98.63% 130.88% 100.00%
EPS -6.32 -7.10 -12.40 -29.26 -0.46 -0.83 0.72 -
  YoY % 10.99% 42.74% 57.62% -6,260.87% 44.58% -215.28% -
  Horiz. % -877.78% -986.11% -1,722.22% -4,063.89% -63.89% -115.28% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8200 1.0900 1.3200 1.6000 1.9800 1.9300 2.0900 -14.43%
  YoY % -24.77% -17.42% -17.50% -19.19% 2.59% -7.66% -
  Horiz. % 39.23% 52.15% 63.16% 76.56% 94.74% 92.34% 100.00%
Adjusted Per Share Value based on latest NOSH - 186,708
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 31.55 63.11 50.55 29.79 55.16 72.68 56.02 -9.12%
  YoY % -50.01% 24.85% 69.69% -45.99% -24.11% 29.74% -
  Horiz. % 56.32% 112.66% 90.24% 53.18% 98.46% 129.74% 100.00%
EPS -5.78 -5.99 -7.57 -17.85 -0.28 -0.50 0.44 -
  YoY % 3.51% 20.87% 57.59% -6,275.00% 44.00% -213.64% -
  Horiz. % -1,313.64% -1,361.36% -1,720.45% -4,056.82% -63.64% -113.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.7495 0.9192 0.8054 0.9762 1.2057 1.1670 1.2749 -8.47%
  YoY % -18.46% 14.13% -17.50% -19.03% 3.32% -8.46% -
  Horiz. % 58.79% 72.10% 63.17% 76.57% 94.57% 91.54% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.5000 0.6700 0.8000 0.6600 0.6800 0.7900 0.7900 -
P/RPS 1.45 0.90 0.97 1.35 0.75 0.66 0.86 9.09%
  YoY % 61.11% -7.22% -28.15% 80.00% 13.64% -23.26% -
  Horiz. % 168.60% 104.65% 112.79% 156.98% 87.21% 76.74% 100.00%
P/EPS -7.91 -9.44 -6.45 -2.26 -147.83 -95.18 109.72 -
  YoY % 16.21% -46.36% -185.40% 98.47% -55.32% -186.75% -
  Horiz. % -7.21% -8.60% -5.88% -2.06% -134.73% -86.75% 100.00%
EY -12.65 -10.60 -15.50 -44.34 -0.68 -1.05 0.91 -
  YoY % -19.34% 31.61% 65.04% -6,420.59% 35.24% -215.38% -
  Horiz. % -1,390.11% -1,164.84% -1,703.30% -4,872.53% -74.73% -115.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.61 0.61 0.61 0.41 0.34 0.41 0.38 8.20%
  YoY % 0.00% 0.00% 48.78% 20.59% -17.07% 7.89% -
  Horiz. % 160.53% 160.53% 160.53% 107.89% 89.47% 107.89% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 30/05/16 28/05/15 29/05/14 30/05/13 25/05/12 31/05/11 31/05/10 -
Price 0.5400 0.8000 0.6950 0.7400 0.6200 0.7300 0.6600 -
P/RPS 1.56 1.07 0.84 1.52 0.68 0.61 0.72 13.74%
  YoY % 45.79% 27.38% -44.74% 123.53% 11.48% -15.28% -
  Horiz. % 216.67% 148.61% 116.67% 211.11% 94.44% 84.72% 100.00%
P/EPS -8.54 -11.27 -5.60 -2.53 -134.78 -87.95 91.67 -
  YoY % 24.22% -101.25% -121.34% 98.12% -53.25% -195.94% -
  Horiz. % -9.32% -12.29% -6.11% -2.76% -147.03% -95.94% 100.00%
EY -11.71 -8.87 -17.84 -39.54 -0.74 -1.14 1.09 -
  YoY % -32.02% 50.28% 54.88% -5,243.24% 35.09% -204.59% -
  Horiz. % -1,074.31% -813.76% -1,636.70% -3,627.52% -67.89% -104.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.66 0.73 0.53 0.46 0.31 0.38 0.32 12.81%
  YoY % -9.59% 37.74% 15.22% 48.39% -18.42% 18.75% -
  Horiz. % 206.25% 228.12% 165.62% 143.75% 96.88% 118.75% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS