Highlights

[EKOVEST] YoY Quarter Result on 2020-06-30 [#4]

Stock [EKOVEST]: EKOVEST BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -738.07%    YoY -     -330.99%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 192,298 338,499 302,681 318,453 291,072 119,014 45,876 26.95%
  YoY % -43.19% 11.83% -4.95% 9.41% 144.57% 159.43% -
  Horiz. % 419.17% 737.86% 659.78% 694.16% 634.48% 259.43% 100.00%
PBT -44,868 57,599 1,453 50,835 158,762 17,517 5,689 -
  YoY % -177.90% 3,864.14% -97.14% -67.98% 806.33% 207.91% -
  Horiz. % -788.68% 1,012.46% 25.54% 893.57% 2,790.68% 307.91% 100.00%
Tax -21,834 -40,930 -10,140 -30,102 -23,258 -8,017 4,833 -
  YoY % 46.66% -303.65% 66.31% -29.43% -190.11% -265.88% -
  Horiz. % -451.77% -846.89% -209.81% -622.84% -481.23% -165.88% 100.00%
NP -66,702 16,669 -8,687 20,733 135,504 9,500 10,522 -
  YoY % -500.16% 291.88% -141.90% -84.70% 1,326.36% -9.71% -
  Horiz. % -633.93% 158.42% -82.56% 197.04% 1,287.82% 90.29% 100.00%
NP to SH -53,815 23,298 1,217 18,417 136,173 8,669 36,996 -
  YoY % -330.99% 1,814.38% -93.39% -86.48% 1,470.80% -76.57% -
  Horiz. % -145.46% 62.97% 3.29% 49.78% 368.07% 23.43% 100.00%
Tax Rate - % 71.06 % 697.87 % 59.22 % 14.65 % 45.77 % -84.95 % -
  YoY % 0.00% -89.82% 1,078.44% 304.23% -67.99% 153.88% -
  Horiz. % 0.00% -83.65% -821.51% -69.71% -17.25% -53.88% 100.00%
Total Cost 259,000 321,830 311,368 297,720 155,568 109,514 35,354 39.32%
  YoY % -19.52% 3.36% 4.58% 91.38% 42.05% 209.76% -
  Horiz. % 732.59% 910.31% 880.72% 842.11% 440.03% 309.76% 100.00%
Net Worth 2,468,990 2,442,441 1,989,458 1,925,282 1,318,245 856,344 814,067 20.29%
  YoY % 1.09% 22.77% 3.33% 46.05% 53.94% 5.19% -
  Horiz. % 303.29% 300.03% 244.38% 236.50% 161.93% 105.19% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 13,274 26,548 21,392 42,784 25,663 17,126 12,628 0.83%
  YoY % -50.00% 24.10% -50.00% 66.71% 49.84% 35.63% -
  Horiz. % 105.12% 210.23% 169.40% 338.80% 203.23% 135.63% 100.00%
Div Payout % - % 113.95 % 1,757.77 % 232.31 % 18.85 % 197.56 % 34.13 % -
  YoY % 0.00% -93.52% 656.65% 1,132.41% -90.46% 478.85% -
  Horiz. % 0.00% 333.87% 5,150.22% 680.66% 55.23% 578.85% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 2,468,990 2,442,441 1,989,458 1,925,282 1,318,245 856,344 814,067 20.29%
  YoY % 1.09% 22.77% 3.33% 46.05% 53.94% 5.19% -
  Horiz. % 303.29% 300.03% 244.38% 236.50% 161.93% 105.19% 100.00%
NOSH 2,654,828 2,654,828 2,139,202 2,139,202 855,448 856,344 631,403 27.02%
  YoY % 0.00% 24.10% 0.00% 150.07% -0.10% 35.63% -
  Horiz. % 420.46% 420.46% 338.80% 338.80% 135.48% 135.63% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -34.69 % 4.92 % -2.87 % 6.51 % 46.55 % 7.98 % 22.94 % -
  YoY % -805.08% 271.43% -144.09% -86.02% 483.33% -65.21% -
  Horiz. % -151.22% 21.45% -12.51% 28.38% 202.92% 34.79% 100.00%
ROE -2.18 % 0.95 % 0.06 % 0.96 % 10.33 % 1.01 % 4.54 % -
  YoY % -329.47% 1,483.33% -93.75% -90.71% 922.77% -77.75% -
  Horiz. % -48.02% 20.93% 1.32% 21.15% 227.53% 22.25% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.24 12.75 14.15 14.89 34.03 13.90 7.27 -0.07%
  YoY % -43.22% -9.89% -4.97% -56.24% 144.82% 91.20% -
  Horiz. % 99.59% 175.38% 194.64% 204.81% 468.09% 191.20% 100.00%
EPS -2.03 0.88 0.06 0.86 15.92 1.01 5.86 -
  YoY % -330.68% 1,366.67% -93.02% -94.60% 1,476.24% -82.76% -
  Horiz. % -34.64% 15.02% 1.02% 14.68% 271.67% 17.24% 100.00%
DPS 0.50 1.00 1.00 2.00 3.00 2.00 2.00 -20.61%
  YoY % -50.00% 0.00% -50.00% -33.33% 50.00% 0.00% -
  Horiz. % 25.00% 50.00% 50.00% 100.00% 150.00% 100.00% 100.00%
NAPS 0.9300 0.9200 0.9300 0.9000 1.5410 1.0000 1.2893 -5.29%
  YoY % 1.09% -1.08% 3.33% -41.60% 54.10% -22.44% -
  Horiz. % 72.13% 71.36% 72.13% 69.81% 119.52% 77.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 2,695,828
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.13 12.56 11.23 11.81 10.80 4.41 1.70 26.96%
  YoY % -43.23% 11.84% -4.91% 9.35% 144.90% 159.41% -
  Horiz. % 419.41% 738.82% 660.59% 694.71% 635.29% 259.41% 100.00%
EPS -2.00 0.86 0.05 0.68 5.05 0.32 1.37 -
  YoY % -332.56% 1,620.00% -92.65% -86.53% 1,478.12% -76.64% -
  Horiz. % -145.99% 62.77% 3.65% 49.64% 368.61% 23.36% 100.00%
DPS 0.49 0.98 0.79 1.59 0.95 0.64 0.47 0.70%
  YoY % -50.00% 24.05% -50.31% 67.37% 48.44% 36.17% -
  Horiz. % 104.26% 208.51% 168.09% 338.30% 202.13% 136.17% 100.00%
NAPS 0.9159 0.9060 0.7380 0.7142 0.4890 0.3177 0.3020 20.29%
  YoY % 1.09% 22.76% 3.33% 46.05% 53.92% 5.20% -
  Horiz. % 303.28% 300.00% 244.37% 236.49% 161.92% 105.20% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.5100 0.8500 0.6600 1.2000 1.5000 1.0200 1.1300 -
P/RPS 7.04 6.67 4.66 8.06 4.41 7.34 15.55 -12.36%
  YoY % 5.55% 43.13% -42.18% 82.77% -39.92% -52.80% -
  Horiz. % 45.27% 42.89% 29.97% 51.83% 28.36% 47.20% 100.00%
P/EPS -25.16 96.86 1,160.13 139.38 9.42 100.76 19.29 -
  YoY % -125.98% -91.65% 732.35% 1,379.62% -90.65% 422.34% -
  Horiz. % -130.43% 502.13% 6,014.15% 722.55% 48.83% 522.34% 100.00%
EY -3.97 1.03 0.09 0.72 10.61 0.99 5.19 -
  YoY % -485.44% 1,044.44% -87.50% -93.21% 971.72% -80.92% -
  Horiz. % -76.49% 19.85% 1.73% 13.87% 204.43% 19.08% 100.00%
DY 0.98 1.18 1.52 1.67 2.00 1.96 1.77 -9.38%
  YoY % -16.95% -22.37% -8.98% -16.50% 2.04% 10.73% -
  Horiz. % 55.37% 66.67% 85.88% 94.35% 112.99% 110.73% 100.00%
P/NAPS 0.55 0.92 0.71 1.33 0.97 1.02 0.88 -7.53%
  YoY % -40.22% 29.58% -46.62% 37.11% -4.90% 15.91% -
  Horiz. % 62.50% 104.55% 80.68% 151.14% 110.23% 115.91% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 30/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.5050 0.8300 0.6950 1.1500 1.7200 0.9150 1.2600 -
P/RPS 6.97 6.51 4.91 7.73 5.06 6.58 17.34 -14.08%
  YoY % 7.07% 32.59% -36.48% 52.77% -23.10% -62.05% -
  Horiz. % 40.20% 37.54% 28.32% 44.58% 29.18% 37.95% 100.00%
P/EPS -24.91 94.58 1,221.65 133.58 10.81 90.39 21.50 -
  YoY % -126.34% -92.26% 814.55% 1,135.71% -88.04% 320.42% -
  Horiz. % -115.86% 439.91% 5,682.09% 621.30% 50.28% 420.42% 100.00%
EY -4.01 1.06 0.08 0.75 9.25 1.11 4.65 -
  YoY % -478.30% 1,225.00% -89.33% -91.89% 733.33% -76.13% -
  Horiz. % -86.24% 22.80% 1.72% 16.13% 198.92% 23.87% 100.00%
DY 0.99 1.20 1.44 1.74 1.74 2.19 1.59 -7.59%
  YoY % -17.50% -16.67% -17.24% 0.00% -20.55% 37.74% -
  Horiz. % 62.26% 75.47% 90.57% 109.43% 109.43% 137.74% 100.00%
P/NAPS 0.54 0.90 0.75 1.28 1.12 0.92 0.98 -9.45%
  YoY % -40.00% 20.00% -41.41% 14.29% 21.74% -6.12% -
  Horiz. % 55.10% 91.84% 76.53% 130.61% 114.29% 93.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS