Highlights

[EG] YoY Quarter Result on 2020-06-30 [#4]

Stock [EG]: EG INDUSTRIES BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -137.09%    YoY -     -961.03%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 230,479 280,554 255,715 262,577 160,363 148,415 233,389 -0.21%
  YoY % -17.85% 9.71% -2.61% 63.74% 8.05% -36.41% -
  Horiz. % 98.75% 120.21% 109.57% 112.51% 68.71% 63.59% 100.00%
PBT -12,400 1,851 2,811 3,043 5,676 4,091 2,446 -
  YoY % -769.91% -34.15% -7.62% -46.39% 38.74% 67.25% -
  Horiz. % -506.95% 75.67% 114.92% 124.41% 232.05% 167.25% 100.00%
Tax -524 -350 109 -91 -3,194 3,077 -3,482 -27.05%
  YoY % -49.71% -421.10% 219.78% 97.15% -203.80% 188.37% -
  Horiz. % 15.05% 10.05% -3.13% 2.61% 91.73% -88.37% 100.00%
NP -12,924 1,501 2,920 2,952 2,482 7,168 -1,036 52.23%
  YoY % -961.03% -48.60% -1.08% 18.94% -65.37% 791.89% -
  Horiz. % 1,247.49% -144.88% -281.85% -284.94% -239.58% -691.89% 100.00%
NP to SH -12,924 1,501 2,920 2,952 2,483 7,291 -1,028 52.43%
  YoY % -961.03% -48.60% -1.08% 18.89% -65.94% 809.24% -
  Horiz. % 1,257.20% -146.01% -284.05% -287.16% -241.54% -709.24% 100.00%
Tax Rate - % 18.91 % -3.88 % 2.99 % 56.27 % -75.21 % 142.35 % -
  YoY % 0.00% 587.37% -229.77% -94.69% 174.82% -152.83% -
  Horiz. % 0.00% 13.28% -2.73% 2.10% 39.53% -52.83% 100.00%
Total Cost 243,403 279,053 252,795 259,625 157,881 141,247 234,425 0.63%
  YoY % -12.78% 10.39% -2.63% 64.44% 11.78% -39.75% -
  Horiz. % 103.83% 119.04% 107.84% 110.75% 67.35% 60.25% 100.00%
Net Worth 303,512 344,966 304,730 264,080 181,219 74,766 122,847 16.25%
  YoY % -12.02% 13.20% 15.39% 45.72% 142.38% -39.14% -
  Horiz. % 247.07% 280.81% 248.06% 214.97% 147.52% 60.86% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 303,512 344,966 304,730 264,080 181,219 74,766 122,847 16.25%
  YoY % -12.02% 13.20% 15.39% 45.72% 142.38% -39.14% -
  Horiz. % 247.07% 280.81% 248.06% 214.97% 147.52% 60.86% 100.00%
NOSH 257,214 263,333 249,779 211,264 163,260 74,766 74,906 22.80%
  YoY % -2.32% 5.43% 18.23% 29.40% 118.36% -0.19% -
  Horiz. % 343.38% 351.55% 333.45% 282.04% 217.95% 99.81% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -5.61 % 0.54 % 1.14 % 1.12 % 1.55 % 4.83 % -0.44 % 52.79%
  YoY % -1,138.89% -52.63% 1.79% -27.74% -67.91% 1,197.73% -
  Horiz. % 1,275.00% -122.73% -259.09% -254.55% -352.27% -1,097.73% 100.00%
ROE -4.26 % 0.44 % 0.96 % 1.12 % 1.37 % 9.75 % -0.84 % 31.04%
  YoY % -1,068.18% -54.17% -14.29% -18.25% -85.95% 1,260.71% -
  Horiz. % 507.14% -52.38% -114.29% -133.33% -163.10% -1,160.71% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 89.61 106.54 102.38 124.29 98.23 198.50 311.57 -18.74%
  YoY % -15.89% 4.06% -17.63% 26.53% -50.51% -36.29% -
  Horiz. % 28.76% 34.19% 32.86% 39.89% 31.53% 63.71% 100.00%
EPS -5.02 0.57 1.17 1.40 1.54 9.74 -1.37 24.14%
  YoY % -980.70% -51.28% -16.43% -9.09% -84.19% 810.95% -
  Horiz. % 366.42% -41.61% -85.40% -102.19% -112.41% -710.95% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1800 1.3100 1.2200 1.2500 1.1100 1.0000 1.6400 -5.33%
  YoY % -9.92% 7.38% -2.40% 12.61% 11.00% -39.02% -
  Horiz. % 71.95% 79.88% 74.39% 76.22% 67.68% 60.98% 100.00%
Adjusted Per Share Value based on latest NOSH - 293,968
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 78.40 95.44 86.99 89.32 54.55 50.49 79.39 -0.21%
  YoY % -17.85% 9.71% -2.61% 63.74% 8.04% -36.40% -
  Horiz. % 98.75% 120.22% 109.57% 112.51% 68.71% 63.60% 100.00%
EPS -4.40 0.51 0.99 1.00 0.84 2.48 -0.35 52.43%
  YoY % -962.75% -48.48% -1.00% 19.05% -66.13% 808.57% -
  Horiz. % 1,257.14% -145.71% -282.86% -285.71% -240.00% -708.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0325 1.1735 1.0366 0.8983 0.6165 0.2543 0.4179 16.25%
  YoY % -12.02% 13.21% 15.40% 45.71% 142.43% -39.15% -
  Horiz. % 247.07% 280.81% 248.05% 214.96% 147.52% 60.85% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.3550 0.3950 0.4700 0.8150 0.8600 0.6500 0.8800 -
P/RPS 0.40 0.37 0.46 0.66 0.88 0.33 0.28 6.12%
  YoY % 8.11% -19.57% -30.30% -25.00% 166.67% 17.86% -
  Horiz. % 142.86% 132.14% 164.29% 235.71% 314.29% 117.86% 100.00%
P/EPS -7.07 69.30 40.20 58.33 56.55 6.67 -64.12 -30.73%
  YoY % -110.20% 72.39% -31.08% 3.15% 747.83% 110.40% -
  Horiz. % 11.03% -108.08% -62.69% -90.97% -88.19% -10.40% 100.00%
EY -14.15 1.44 2.49 1.71 1.77 15.00 -1.56 44.36%
  YoY % -1,082.64% -42.17% 45.61% -3.39% -88.20% 1,061.54% -
  Horiz. % 907.05% -92.31% -159.62% -109.62% -113.46% -961.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.30 0.30 0.39 0.65 0.77 0.65 0.54 -9.32%
  YoY % 0.00% -23.08% -40.00% -15.58% 18.46% 20.37% -
  Horiz. % 55.56% 55.56% 72.22% 120.37% 142.59% 120.37% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 - 30/08/18 29/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.5550 0.0000 0.5500 0.8050 0.8750 0.5350 0.7250 -
P/RPS 0.62 0.00 0.54 0.65 0.89 0.27 0.23 17.95%
  YoY % 0.00% 0.00% -16.92% -26.97% 229.63% 17.39% -
  Horiz. % 269.57% 0.00% 234.78% 282.61% 386.96% 117.39% 100.00%
P/EPS -11.05 0.00 47.05 57.61 57.53 5.49 -52.83 -22.94%
  YoY % 0.00% 0.00% -18.33% 0.14% 947.91% 110.39% -
  Horiz. % 20.92% -0.00% -89.06% -109.05% -108.90% -10.39% 100.00%
EY -9.05 0.00 2.13 1.74 1.74 18.23 -1.89 29.80%
  YoY % 0.00% 0.00% 22.41% 0.00% -90.46% 1,064.55% -
  Horiz. % 478.84% -0.00% -112.70% -92.06% -92.06% -964.55% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.47 0.00 0.45 0.64 0.79 0.54 0.44 1.10%
  YoY % 0.00% 0.00% -29.69% -18.99% 46.30% 22.73% -
  Horiz. % 106.82% 0.00% 102.27% 145.45% 179.55% 122.73% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS