Highlights

[WCT] YoY Quarter Result on 2020-06-30 [#2]

Stock [WCT]: WCT HOLDINGS BERHAD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     43,752.94%    YoY -     -67.30%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 374,954 450,107 669,901 383,323 581,066 422,309 401,473 -1.13%
  YoY % -16.70% -32.81% 74.76% -34.03% 37.59% 5.19% -
  Horiz. % 93.39% 112.11% 166.86% 95.48% 144.73% 105.19% 100.00%
PBT 7,958 38,182 66,177 38,485 49,795 43,796 45,472 -25.19%
  YoY % -79.16% -42.30% 71.96% -22.71% 13.70% -3.69% -
  Horiz. % 17.50% 83.97% 145.53% 84.63% 109.51% 96.31% 100.00%
Tax -2,346 -16,693 -24,496 -16,982 -17,751 -14,847 -6,421 -15.44%
  YoY % 85.95% 31.85% -44.25% 4.33% -19.56% -131.23% -
  Horiz. % 36.54% 259.98% 381.50% 264.48% 276.45% 231.23% 100.00%
NP 5,612 21,489 41,681 21,503 32,044 28,949 39,051 -27.60%
  YoY % -73.88% -48.44% 93.84% -32.90% 10.69% -25.87% -
  Horiz. % 14.37% 55.03% 106.73% 55.06% 82.06% 74.13% 100.00%
NP to SH 7,421 22,697 43,777 21,481 32,071 31,056 34,298 -22.50%
  YoY % -67.30% -48.15% 103.79% -33.02% 3.27% -9.45% -
  Horiz. % 21.64% 66.18% 127.64% 62.63% 93.51% 90.55% 100.00%
Tax Rate 29.48 % 43.72 % 37.02 % 44.13 % 35.65 % 33.90 % 14.12 % 13.04%
  YoY % -32.57% 18.10% -16.11% 23.79% 5.16% 140.09% -
  Horiz. % 208.78% 309.63% 262.18% 312.54% 252.48% 240.09% 100.00%
Total Cost 369,342 428,618 628,220 361,820 549,022 393,360 362,422 0.32%
  YoY % -13.83% -31.77% 73.63% -34.10% 39.57% 8.54% -
  Horiz. % 101.91% 118.26% 173.34% 99.83% 151.49% 108.54% 100.00%
Net Worth 3,154,605 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 5.87%
  YoY % -0.49% 1.59% 4.23% 13.15% 16.13% 1.74% -
  Horiz. % 140.88% 141.57% 139.35% 133.69% 118.15% 101.74% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - 23,426 38,557 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -39.24% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 60.76% 100.00%
Div Payout % - % - % - % - % - % 75.43 % 112.42 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -32.90% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 67.10% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 3,154,605 3,170,011 3,120,250 2,993,481 2,645,545 2,278,156 2,239,200 5.87%
  YoY % -0.49% 1.59% 4.23% 13.15% 16.13% 1.74% -
  Horiz. % 140.88% 141.57% 139.35% 133.69% 118.15% 101.74% 100.00%
NOSH 1,395,843 1,390,356 1,405,518 1,385,871 1,247,898 1,074,602 1,092,292 4.17%
  YoY % 0.39% -1.08% 1.42% 11.06% 16.13% -1.62% -
  Horiz. % 127.79% 127.29% 128.68% 126.88% 114.25% 98.38% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 1.50 % 4.77 % 6.22 % 5.61 % 5.51 % 6.85 % 9.73 % -26.75%
  YoY % -68.55% -23.31% 10.87% 1.81% -19.56% -29.60% -
  Horiz. % 15.42% 49.02% 63.93% 57.66% 56.63% 70.40% 100.00%
ROE 0.24 % 0.72 % 1.40 % 0.72 % 1.21 % 1.36 % 1.53 % -26.54%
  YoY % -66.67% -48.57% 94.44% -40.50% -11.03% -11.11% -
  Horiz. % 15.69% 47.06% 91.50% 47.06% 79.08% 88.89% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.86 32.37 47.66 27.66 46.56 39.30 36.76 -5.09%
  YoY % -17.02% -32.08% 72.31% -40.59% 18.47% 6.91% -
  Horiz. % 73.07% 88.06% 129.65% 75.24% 126.66% 106.91% 100.00%
EPS 0.53 1.63 3.11 1.55 2.57 2.89 3.14 -25.64%
  YoY % -67.48% -47.59% 100.65% -39.69% -11.07% -7.96% -
  Horiz. % 16.88% 51.91% 99.04% 49.36% 81.85% 92.04% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.18 3.53 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -38.24% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 61.76% 100.00%
NAPS 2.2600 2.2800 2.2200 2.1600 2.1200 2.1200 2.0500 1.64%
  YoY % -0.88% 2.70% 2.78% 1.89% 0.00% 3.41% -
  Horiz. % 110.24% 111.22% 108.29% 105.37% 103.41% 103.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 26.44 31.74 47.24 27.03 40.97 29.78 28.31 -1.13%
  YoY % -16.70% -32.81% 74.77% -34.02% 37.58% 5.19% -
  Horiz. % 93.39% 112.12% 166.87% 95.48% 144.72% 105.19% 100.00%
EPS 0.52 1.60 3.09 1.51 2.26 2.19 2.42 -22.59%
  YoY % -67.50% -48.22% 104.64% -33.19% 3.20% -9.50% -
  Horiz. % 21.49% 66.12% 127.69% 62.40% 93.39% 90.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.65 2.72 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -39.34% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 60.66% 100.00%
NAPS 2.2245 2.2353 2.2002 2.1108 1.8655 1.6064 1.5790 5.87%
  YoY % -0.48% 1.60% 4.24% 13.15% 16.13% 1.74% -
  Horiz. % 140.88% 141.56% 139.34% 133.68% 118.14% 101.74% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.4800 1.0600 0.8100 2.0600 1.5000 1.4200 2.1800 -
P/RPS 1.79 3.27 1.70 7.45 3.22 3.61 5.93 -18.08%
  YoY % -45.26% 92.35% -77.18% 131.37% -10.80% -39.12% -
  Horiz. % 30.19% 55.14% 28.67% 125.63% 54.30% 60.88% 100.00%
P/EPS 90.28 64.93 26.01 132.90 58.37 49.13 69.43 4.47%
  YoY % 39.04% 149.63% -80.43% 127.69% 18.81% -29.24% -
  Horiz. % 130.03% 93.52% 37.46% 191.42% 84.07% 70.76% 100.00%
EY 1.11 1.54 3.85 0.75 1.71 2.04 1.44 -4.24%
  YoY % -27.92% -60.00% 413.33% -56.14% -16.18% 41.67% -
  Horiz. % 77.08% 106.94% 267.36% 52.08% 118.75% 141.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.54 1.62 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -4.94% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 95.06% 100.00%
P/NAPS 0.21 0.46 0.36 0.95 0.71 0.67 1.06 -23.63%
  YoY % -54.35% 27.78% -62.11% 33.80% 5.97% -36.79% -
  Horiz. % 19.81% 43.40% 33.96% 89.62% 66.98% 63.21% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 27/08/18 24/08/17 23/08/16 20/08/15 21/08/14 -
Price 0.4050 0.9900 0.9200 1.8500 1.5900 1.1800 2.2800 -
P/RPS 1.51 3.06 1.93 6.69 3.41 3.00 6.20 -20.96%
  YoY % -50.65% 58.55% -71.15% 96.19% 13.67% -51.61% -
  Horiz. % 24.35% 49.35% 31.13% 107.90% 55.00% 48.39% 100.00%
P/EPS 76.18 60.64 29.54 119.35 61.87 40.83 72.61 0.80%
  YoY % 25.63% 105.28% -75.25% 92.90% 51.53% -43.77% -
  Horiz. % 104.92% 83.51% 40.68% 164.37% 85.21% 56.23% 100.00%
EY 1.31 1.65 3.39 0.84 1.62 2.45 1.38 -0.86%
  YoY % -20.61% -51.33% 303.57% -48.15% -33.88% 77.54% -
  Horiz. % 94.93% 119.57% 245.65% 60.87% 117.39% 177.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 1.85 1.55 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 19.35% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 119.35% 100.00%
P/NAPS 0.18 0.43 0.41 0.86 0.75 0.56 1.11 -26.13%
  YoY % -58.14% 4.88% -52.33% 14.67% 33.93% -49.55% -
  Horiz. % 16.22% 38.74% 36.94% 77.48% 67.57% 50.45% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

314  718  494  640 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.195-0.03 
 AT 0.085-0.005 
 DGSB 0.23+0.035 
 MAHSING 1.13-0.05 
 PHB 0.0250.00 
 IMPIANA 0.10+0.02 
 SUPERMX-C1I 0.15-0.02 
 LUSTER-WA 0.105-0.02 
 VC 0.05-0.01 
 ISTONE 0.245+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
2. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Music still loud at the GLOVES party gloveharicut
6. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
PARTNERS & BROKERS