Highlights

[BERTAM] YoY Quarter Result on 2020-03-31 [#1]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 30-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     99.45%    YoY -     93.80%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 457 2,593 0 129,426 1,067 15,154 7,745 -37.58%
  YoY % -82.38% 0.00% 0.00% 12,029.90% -92.96% 95.66% -
  Horiz. % 5.90% 33.48% 0.00% 1,671.09% 13.78% 195.66% 100.00%
PBT -86 -1,242 -1,505 72,035 -2,056 4,812 604 -
  YoY % 93.08% 17.48% -102.09% 3,603.65% -142.73% 696.69% -
  Horiz. % -14.24% -205.63% -249.17% 11,926.32% -340.40% 796.69% 100.00%
Tax 9 0 -2 0 0 -1,730 -249 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -594.78% -
  Horiz. % -3.61% -0.00% 0.80% -0.00% -0.00% 694.78% 100.00%
NP -77 -1,242 -1,507 72,035 -2,056 3,082 355 -
  YoY % 93.80% 17.58% -102.09% 3,603.65% -166.71% 768.17% -
  Horiz. % -21.69% -349.86% -424.51% 20,291.55% -579.15% 868.17% 100.00%
NP to SH -77 -1,242 -1,507 72,035 -2,056 3,084 356 -
  YoY % 93.80% 17.58% -102.09% 3,603.65% -166.67% 766.29% -
  Horiz. % -21.63% -348.88% -423.31% 20,234.55% -577.53% 866.29% 100.00%
Tax Rate - % - % - % - % - % 35.95 % 41.23 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% -12.81% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 87.19% 100.00%
Total Cost 534 3,835 1,507 57,391 3,123 12,072 7,390 -35.44%
  YoY % -86.08% 154.48% -97.37% 1,737.69% -74.13% 63.36% -
  Horiz. % 7.23% 51.89% 20.39% 776.60% 42.26% 163.36% 100.00%
Net Worth 169,539 184,012 204,688 215,026 165,404 173,675 171,607 -0.20%
  YoY % -7.87% -10.10% -4.81% 30.00% -4.76% 1.20% -
  Horiz. % 98.80% 107.23% 119.28% 125.30% 96.39% 101.20% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 169,539 184,012 204,688 215,026 165,404 173,675 171,607 -0.20%
  YoY % -7.87% -10.10% -4.81% 30.00% -4.76% 1.20% -
  Horiz. % 98.80% 107.23% 119.28% 125.30% 96.39% 101.20% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -16.85 % -47.90 % 0.00 % 55.66 % -192.69 % 20.34 % 4.58 % -
  YoY % 64.82% 0.00% 0.00% 128.89% -1,047.35% 344.10% -
  Horiz. % -367.90% -1,045.85% 0.00% 1,215.28% -4,207.21% 444.10% 100.00%
ROE -0.05 % -0.67 % -0.74 % 33.50 % -1.24 % 1.78 % 0.21 % -
  YoY % 92.54% 9.46% -102.21% 2,801.61% -169.66% 747.62% -
  Horiz. % -23.81% -319.05% -352.38% 15,952.38% -590.48% 847.62% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.22 1.25 - 62.60 0.52 7.33 3.75 -37.64%
  YoY % -82.40% 0.00% 0.00% 11,938.46% -92.91% 95.47% -
  Horiz. % 5.87% 33.33% 0.00% 1,669.33% 13.87% 195.47% 100.00%
EPS -0.04 -0.60 -0.73 34.84 -0.99 1.49 0.17 -
  YoY % 93.33% 17.81% -102.10% 3,619.19% -166.44% 776.47% -
  Horiz. % -23.53% -352.94% -429.41% 20,494.12% -582.35% 876.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8200 0.8900 0.9900 1.0400 0.8000 0.8400 0.8300 -0.20%
  YoY % -7.87% -10.10% -4.81% 30.00% -4.76% 1.20% -
  Horiz. % 98.80% 107.23% 119.28% 125.30% 96.39% 101.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.22 1.25 - 62.60 0.52 7.33 3.75 -37.64%
  YoY % -82.40% 0.00% 0.00% 11,938.46% -92.91% 95.47% -
  Horiz. % 5.87% 33.33% 0.00% 1,669.33% 13.87% 195.47% 100.00%
EPS -0.04 -0.60 -0.73 34.84 -0.99 1.49 0.17 -
  YoY % 93.33% 17.81% -102.10% 3,619.19% -166.44% 776.47% -
  Horiz. % -23.53% -352.94% -429.41% 20,494.12% -582.35% 876.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8200 0.8900 0.9900 1.0400 0.8000 0.8400 0.8300 -0.20%
  YoY % -7.87% -10.10% -4.81% 30.00% -4.76% 1.20% -
  Horiz. % 98.80% 107.23% 119.28% 125.30% 96.39% 101.20% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1800 0.2800 0.3900 0.5450 0.5200 0.7300 0.7400 -
P/RPS 81.44 22.33 0.00 0.87 100.76 9.96 19.75 26.61%
  YoY % 264.71% 0.00% 0.00% -99.14% 911.65% -49.57% -
  Horiz. % 412.35% 113.06% 0.00% 4.41% 510.18% 50.43% 100.00%
P/EPS -483.33 -46.61 -53.51 1.56 -52.29 48.94 429.77 -
  YoY % -936.97% 12.89% -3,530.13% 102.98% -206.85% -88.61% -
  Horiz. % -112.46% -10.85% -12.45% 0.36% -12.17% 11.39% 100.00%
EY -0.21 -2.15 -1.87 63.93 -1.91 2.04 0.23 -
  YoY % 90.23% -14.97% -102.93% 3,447.12% -193.63% 786.96% -
  Horiz. % -91.30% -934.78% -813.04% 27,795.65% -830.43% 886.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.22 0.31 0.39 0.52 0.65 0.87 0.89 -20.76%
  YoY % -29.03% -20.51% -25.00% -20.00% -25.29% -2.25% -
  Horiz. % 24.72% 34.83% 43.82% 58.43% 73.03% 97.75% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 30/05/18 26/05/17 26/05/16 15/05/15 27/05/14 -
Price 0.1400 0.1850 0.2350 0.4900 0.4800 0.7100 1.0400 -
P/RPS 63.34 14.75 0.00 0.78 93.01 9.69 27.76 14.72%
  YoY % 329.42% 0.00% 0.00% -99.16% 859.86% -65.09% -
  Horiz. % 228.17% 53.13% 0.00% 2.81% 335.05% 34.91% 100.00%
P/EPS -375.92 -30.80 -32.24 1.41 -48.27 47.60 604.01 -
  YoY % -1,120.52% 4.47% -2,386.52% 102.92% -201.41% -92.12% -
  Horiz. % -62.24% -5.10% -5.34% 0.23% -7.99% 7.88% 100.00%
EY -0.27 -3.25 -3.10 71.10 -2.07 2.10 0.17 -
  YoY % 91.69% -4.84% -104.36% 3,534.78% -198.57% 1,135.29% -
  Horiz. % -158.82% -1,911.76% -1,823.53% 41,823.53% -1,217.65% 1,235.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.21 0.24 0.47 0.60 0.85 1.25 -28.27%
  YoY % -19.05% -12.50% -48.94% -21.67% -29.41% -32.00% -
  Horiz. % 13.60% 16.80% 19.20% 37.60% 48.00% 68.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

459  476  551  467 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.205+0.015 
 DNEX 0.25+0.035 
 DNEX-WD 0.04+0.02 
 TRIVE 0.01-0.005 
 PHB-WB 0.010.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 IRIS 0.28+0.005 
 PDZ-WB 0.05+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers