Highlights

[LSTEEL] YoY Quarter Result on 2020-06-30 [#2]

Stock [LSTEEL]: LEADER STEEL HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -161.53%    YoY -     -108.14%
Quarter Report


View:


Show?  YoY % Horiz. %

Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 39,100 61,751 54,262 48,977 42,470 28,144 47,974 -3.35%
  YoY % -36.68% 13.80% 10.79% 15.32% 50.90% -41.33% -
  Horiz. % 81.50% 128.72% 113.11% 102.09% 88.53% 58.67% 100.00%
PBT -397 225 2,907 2,140 2,242 -1,304 -1,901 -22.96%
  YoY % -276.44% -92.26% 35.84% -4.55% 271.93% 31.40% -
  Horiz. % 20.88% -11.84% -152.92% -112.57% -117.94% 68.60% 100.00%
Tax -5 4,603 -1,256 0 -436 -1 -1 30.73%
  YoY % -100.11% 466.48% 0.00% 0.00% -43,500.00% 0.00% -
  Horiz. % 500.00% -460,300.00% 125,600.00% -0.00% 43,600.00% 100.00% 100.00%
NP -402 4,828 1,651 2,140 1,806 -1,305 -1,902 -22.80%
  YoY % -108.33% 192.43% -22.85% 18.49% 238.39% 31.39% -
  Horiz. % 21.14% -253.84% -86.80% -112.51% -94.95% 68.61% 100.00%
NP to SH -395 4,854 1,687 2,166 1,832 -1,278 -1,876 -22.85%
  YoY % -108.14% 187.73% -22.11% 18.23% 243.35% 31.88% -
  Horiz. % 21.06% -258.74% -89.93% -115.46% -97.65% 68.12% 100.00%
Tax Rate - % -2,045.78 % 43.21 % - % 19.45 % - % - % -
  YoY % 0.00% -4,834.51% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -10,518.15% 222.16% 0.00% 100.00% - -
Total Cost 39,502 56,923 52,611 46,837 40,664 29,449 49,876 -3.81%
  YoY % -30.60% 8.20% 12.33% 15.18% 38.08% -40.96% -
  Horiz. % 79.20% 114.13% 105.48% 93.91% 81.53% 59.04% 100.00%
Net Worth 150,089 144,539 141,849 136,290 12,467,777 118,854 116,133 4.36%
  YoY % 3.84% 1.90% 4.08% -98.91% 10,389.99% 2.34% -
  Horiz. % 129.24% 124.46% 122.14% 117.36% 10,735.74% 102.34% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 150,089 144,539 141,849 136,290 12,467,777 118,854 116,133 4.36%
  YoY % 3.84% 1.90% 4.08% -98.91% 10,389.99% 2.34% -
  Horiz. % 129.24% 124.46% 122.14% 117.36% 10,735.74% 102.34% 100.00%
NOSH 126,126 126,789 126,651 127,374 127,222 127,800 127,619 -0.20%
  YoY % -0.52% 0.11% -0.57% 0.12% -0.45% 0.14% -
  Horiz. % 98.83% 99.35% 99.24% 99.81% 99.69% 100.14% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -1.03 % 7.82 % 3.04 % 4.37 % 4.25 % -4.64 % -3.96 % -20.09%
  YoY % -113.17% 157.24% -30.43% 2.82% 191.59% -17.17% -
  Horiz. % 26.01% -197.47% -76.77% -110.35% -107.32% 117.17% 100.00%
ROE -0.26 % 3.36 % 1.19 % 1.59 % 0.01 % -1.08 % -1.62 % -26.26%
  YoY % -107.74% 182.35% -25.16% 15,800.00% 100.93% 33.33% -
  Horiz. % 16.05% -207.41% -73.46% -98.15% -0.62% 66.67% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 31.00 48.70 42.84 38.45 33.38 22.02 37.59 -3.16%
  YoY % -36.34% 13.68% 11.42% 15.19% 51.59% -41.42% -
  Horiz. % 82.47% 129.56% 113.97% 102.29% 88.80% 58.58% 100.00%
EPS -0.31 0.12 1.33 1.70 1.44 -1.00 -1.47 -22.83%
  YoY % -358.33% -90.98% -21.76% 18.06% 244.00% 31.97% -
  Horiz. % 21.09% -8.16% -90.48% -115.65% -97.96% 68.03% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1900 1.1400 1.1200 1.0700 98.0000 0.9300 0.9100 4.57%
  YoY % 4.39% 1.79% 4.67% -98.91% 10,437.63% 2.20% -
  Horiz. % 130.77% 125.27% 123.08% 117.58% 10,769.23% 102.20% 100.00%
Adjusted Per Share Value based on latest NOSH - 140,334
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 27.86 44.00 38.67 34.90 30.26 20.05 34.19 -3.35%
  YoY % -36.68% 13.78% 10.80% 15.33% 50.92% -41.36% -
  Horiz. % 81.49% 128.69% 113.10% 102.08% 88.51% 58.64% 100.00%
EPS -0.28 3.46 1.20 1.54 1.31 -0.91 -1.34 -22.95%
  YoY % -108.09% 188.33% -22.08% 17.56% 243.96% 32.09% -
  Horiz. % 20.90% -258.21% -89.55% -114.93% -97.76% 67.91% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0695 1.0300 1.0108 0.9712 88.8430 0.8469 0.8275 4.36%
  YoY % 3.83% 1.90% 4.08% -98.91% 10,390.38% 2.34% -
  Horiz. % 129.24% 124.47% 122.15% 117.37% 10,736.31% 102.34% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.2200 0.3000 0.3650 0.6000 0.3300 0.2050 0.3100 -
P/RPS 0.71 0.62 0.85 1.56 0.99 0.93 0.82 -2.37%
  YoY % 14.52% -27.06% -45.51% 57.58% 6.45% 13.41% -
  Horiz. % 86.59% 75.61% 103.66% 190.24% 120.73% 113.41% 100.00%
P/EPS -70.25 7.84 27.40 35.28 22.92 -20.50 -21.09 22.18%
  YoY % -996.05% -71.39% -22.34% 53.93% 211.80% 2.80% -
  Horiz. % 333.10% -37.17% -129.92% -167.28% -108.68% 97.20% 100.00%
EY -1.42 12.76 3.65 2.83 4.36 -4.88 -4.74 -18.19%
  YoY % -111.13% 249.59% 28.98% -35.09% 189.34% -2.95% -
  Horiz. % 29.96% -269.20% -77.00% -59.70% -91.98% 102.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.26 0.33 0.56 0.00 0.22 0.34 -10.05%
  YoY % -30.77% -21.21% -41.07% 0.00% 0.00% -35.29% -
  Horiz. % 52.94% 76.47% 97.06% 164.71% 0.00% 64.71% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 27/08/19 30/08/18 24/08/17 29/08/16 28/08/15 28/08/14 -
Price 0.3100 0.2700 0.3850 0.5800 0.3650 0.1950 0.3350 -
P/RPS 1.00 0.55 0.90 1.51 1.09 0.89 0.89 1.96%
  YoY % 81.82% -38.89% -40.40% 38.53% 22.47% 0.00% -
  Horiz. % 112.36% 61.80% 101.12% 169.66% 122.47% 100.00% 100.00%
P/EPS -98.98 7.05 28.90 34.11 25.35 -19.50 -22.79 27.70%
  YoY % -1,503.97% -75.61% -15.27% 34.56% 230.00% 14.44% -
  Horiz. % 434.31% -30.93% -126.81% -149.67% -111.23% 85.56% 100.00%
EY -1.01 14.18 3.46 2.93 3.95 -5.13 -4.39 -21.70%
  YoY % -107.12% 309.83% 18.09% -25.82% 177.00% -16.86% -
  Horiz. % 23.01% -323.01% -78.82% -66.74% -89.98% 116.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.24 0.34 0.54 0.00 0.21 0.37 -5.71%
  YoY % 8.33% -29.41% -37.04% 0.00% 0.00% -43.24% -
  Horiz. % 70.27% 64.86% 91.89% 145.95% 0.00% 56.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS