Highlights

[MTOUCHE] YoY TTM Result on 2015-06-30 [#2]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 28-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     19.46%    YoY -     -118.18%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 20,546 20,007 24,027 22,557 27,134 33,541 39,843 -9.68%
  YoY % 2.69% -16.73% 6.52% -16.87% -19.10% -15.82% -
  Horiz. % 51.57% 50.21% 60.30% 56.61% 68.10% 84.18% 100.00%
PBT 125 -420 376 -4,999 -2,567 4,018 -3,224 -
  YoY % 129.76% -211.70% 107.52% -94.74% -163.89% 224.63% -
  Horiz. % -3.88% 13.03% -11.66% 155.06% 79.62% -124.63% 100.00%
Tax -477 -1,927 0 -1,305 -557 -2,129 -320 6.33%
  YoY % 75.25% 0.00% 0.00% -134.29% 73.84% -565.31% -
  Horiz. % 149.06% 602.19% -0.00% 407.81% 174.06% 665.31% 100.00%
NP -352 -2,347 376 -6,304 -3,124 1,889 -3,544 -29.88%
  YoY % 85.00% -724.20% 105.96% -101.79% -265.38% 153.30% -
  Horiz. % 9.93% 66.22% -10.61% 177.88% 88.15% -53.30% 100.00%
NP to SH 194 -1,659 326 -6,157 -2,822 1,682 -3,618 -
  YoY % 111.69% -608.90% 105.29% -118.18% -267.78% 146.49% -
  Horiz. % -5.36% 45.85% -9.01% 170.18% 78.00% -46.49% 100.00%
Tax Rate 381.60 % - % - % - % - % 52.99 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 720.14% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 20,898 22,354 23,651 28,861 30,258 31,652 43,387 -10.62%
  YoY % -6.51% -5.48% -18.05% -4.62% -4.40% -27.05% -
  Horiz. % 48.17% 51.52% 54.51% 66.52% 69.74% 72.95% 100.00%
Net Worth 84,574 58,655 8,620 8,479 17,232 20,081 25,242 20.42%
  YoY % 44.19% 580.42% 1.66% -50.79% -14.19% -20.45% -
  Horiz. % 335.05% 232.37% 34.15% 33.59% 68.27% 79.55% 100.00%
Dividend
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 0 0 0 0 0 22 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 1.33 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 84,574 58,655 8,620 8,479 17,232 20,081 25,242 20.42%
  YoY % 44.19% 580.42% 1.66% -50.79% -14.19% -20.45% -
  Horiz. % 335.05% 232.37% 34.15% 33.59% 68.27% 79.55% 100.00%
NOSH 508,564 342,817 215,515 211,999 215,405 223,125 229,473 13.01%
  YoY % 48.35% 59.07% 1.66% -1.58% -3.46% -2.77% -
  Horiz. % 221.62% 149.39% 93.92% 92.39% 93.87% 97.23% 100.00%
Ratio Analysis
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.71 % -11.73 % 1.56 % -27.95 % -11.51 % 5.63 % -8.89 % -22.38%
  YoY % 85.42% -851.92% 105.58% -142.83% -304.44% 163.33% -
  Horiz. % 19.24% 131.95% -17.55% 314.40% 129.47% -63.33% 100.00%
ROE 0.23 % -2.83 % 3.78 % -72.61 % -16.38 % 8.38 % -14.33 % -
  YoY % 108.13% -174.87% 105.21% -343.28% -295.47% 158.48% -
  Horiz. % -1.61% 19.75% -26.38% 506.70% 114.31% -58.48% 100.00%
Per Share
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 4.04 5.84 11.15 10.64 12.60 15.03 17.36 -20.07%
  YoY % -30.82% -47.62% 4.79% -15.56% -16.17% -13.42% -
  Horiz. % 23.27% 33.64% 64.23% 61.29% 72.58% 86.58% 100.00%
EPS 0.04 -0.48 0.15 -2.90 -1.31 0.75 -1.58 -
  YoY % 108.33% -420.00% 105.17% -121.37% -274.67% 147.47% -
  Horiz. % -2.53% 30.38% -9.49% 183.54% 82.91% -47.47% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.1663 0.1711 0.0400 0.0400 0.0800 0.0900 0.1100 6.56%
  YoY % -2.81% 327.75% 0.00% -50.00% -11.11% -18.18% -
  Horiz. % 151.18% 155.55% 36.36% 36.36% 72.73% 81.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.64 2.57 3.09 2.90 3.49 4.31 5.12 -9.68%
  YoY % 2.72% -16.83% 6.55% -16.91% -19.03% -15.82% -
  Horiz. % 51.56% 50.20% 60.35% 56.64% 68.16% 84.18% 100.00%
EPS 0.02 -0.21 0.04 -0.79 -0.36 0.22 -0.47 -
  YoY % 109.52% -625.00% 105.06% -119.44% -263.64% 146.81% -
  Horiz. % -4.26% 44.68% -8.51% 168.09% 76.60% -46.81% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1088 0.0754 0.0111 0.0109 0.0222 0.0258 0.0325 20.41%
  YoY % 44.30% 579.28% 1.83% -50.90% -13.95% -20.62% -
  Horiz. % 334.77% 232.00% 34.15% 33.54% 68.31% 79.38% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.0750 0.1550 0.0750 0.1400 0.2500 0.2200 0.4300 -
P/RPS 1.86 2.66 0.67 1.32 1.98 1.46 2.48 -4.32%
  YoY % -30.08% 297.01% -49.24% -33.33% 35.62% -41.13% -
  Horiz. % 75.00% 107.26% 27.02% 53.23% 79.84% 58.87% 100.00%
P/EPS 196.61 -32.03 49.58 -4.82 -19.08 29.18 -27.27 -
  YoY % 713.83% -164.60% 1,128.63% 74.74% -165.39% 207.00% -
  Horiz. % -720.98% 117.46% -181.81% 17.68% 69.97% -107.00% 100.00%
EY 0.51 -3.12 2.02 -20.74 -5.24 3.43 -3.67 -
  YoY % 116.35% -254.46% 109.74% -295.80% -252.77% 193.46% -
  Horiz. % -13.90% 85.01% -55.04% 565.12% 142.78% -93.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.45 0.91 1.88 3.50 3.13 2.44 3.91 -28.27%
  YoY % -50.55% -51.60% -46.29% 11.82% 28.28% -37.60% -
  Horiz. % 11.51% 23.27% 48.08% 89.51% 80.05% 62.40% 100.00%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 27/02/18 27/02/17 28/08/15 26/08/14 27/08/13 17/08/12 -
Price 0.0650 0.1650 0.0850 0.1000 0.2400 0.2700 0.4200 -
P/RPS 1.61 2.83 0.76 0.94 1.91 1.80 2.42 -6.07%
  YoY % -43.11% 272.37% -19.15% -50.79% 6.11% -25.62% -
  Horiz. % 66.53% 116.94% 31.40% 38.84% 78.93% 74.38% 100.00%
P/EPS 170.40 -34.10 56.19 -3.44 -18.32 35.82 -26.64 -
  YoY % 599.71% -160.69% 1,733.43% 81.22% -151.14% 234.46% -
  Horiz. % -639.64% 128.00% -210.92% 12.91% 68.77% -134.46% 100.00%
EY 0.59 -2.93 1.78 -29.04 -5.46 2.79 -3.75 -
  YoY % 120.14% -264.61% 106.13% -431.87% -295.70% 174.40% -
  Horiz. % -15.73% 78.13% -47.47% 774.40% 145.60% -74.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.39 0.96 2.13 2.50 3.00 3.00 3.82 -29.58%
  YoY % -59.38% -54.93% -14.80% -16.67% 0.00% -21.47% -
  Horiz. % 10.21% 25.13% 55.76% 65.45% 78.53% 78.53% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

358  383  588  911 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.04 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.190.00 
 VSOLAR 0.055-0.015 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 MQTECH 0.075-0.005 
 IRIS 0.28+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers