Highlights

[MTOUCHE] YoY TTM Result on 2014-12-31 [#4]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 02-Mar-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Dec-2014  [#4]
Profit Trend QoQ -     -64.94%    YoY -     -6,303.77%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 27,501 22,677 23,828 25,868 28,727 36,888 43,753 -6.00%
  YoY % 21.27% -4.83% -7.89% -9.95% -22.12% -15.69% -
  Horiz. % 62.86% 51.83% 54.46% 59.12% 65.66% 84.31% 100.00%
PBT -21,289 1,475 1,909 -5,933 765 6,097 -3,992 25.00%
  YoY % -1,543.32% -22.73% 132.18% -875.56% -87.45% 252.73% -
  Horiz. % 533.29% -36.95% -47.82% 148.62% -19.16% -152.73% 100.00%
Tax -500 -826 -1,775 -926 -849 -1,712 -320 6.13%
  YoY % 39.47% 53.46% -91.68% -9.07% 50.41% -435.00% -
  Horiz. % 156.25% 258.12% 554.69% 289.38% 265.31% 535.00% 100.00%
NP -21,789 649 134 -6,859 -84 4,385 -4,312 24.11%
  YoY % -3,457.32% 384.33% 101.95% -8,065.48% -101.92% 201.69% -
  Horiz. % 505.31% -15.05% -3.11% 159.07% 1.95% -101.69% 100.00%
NP to SH -21,597 1,377 258 -6,576 106 4,248 -4,747 22.38%
  YoY % -1,668.41% 433.72% 103.92% -6,303.77% -97.50% 189.49% -
  Horiz. % 454.96% -29.01% -5.44% 138.53% -2.23% -89.49% 100.00%
Tax Rate - % 56.00 % 92.98 % - % 110.98 % 28.08 % - % -
  YoY % 0.00% -39.77% 0.00% 0.00% 295.23% 0.00% -
  Horiz. % 0.00% 199.43% 331.13% 0.00% 395.23% 100.00% -
Total Cost 49,290 22,028 23,694 32,727 28,811 32,503 48,065 0.34%
  YoY % 123.76% -7.03% -27.60% 13.59% -11.36% -32.38% -
  Horiz. % 102.55% 45.83% 49.30% 68.09% 59.94% 67.62% 100.00%
Net Worth 68,249 88,032 11,484 10,797 17,600 22,441 20,388 17.48%
  YoY % -22.47% 666.56% 6.36% -38.65% -21.57% 10.07% -
  Horiz. % 334.74% 431.77% 56.33% 52.96% 86.32% 110.07% 100.00%
Dividend
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div 0 0 0 0 22 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 21.08 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 68,249 88,032 11,484 10,797 17,600 22,441 20,388 17.48%
  YoY % -22.47% 666.56% 6.36% -38.65% -21.57% 10.07% -
  Horiz. % 334.74% 431.77% 56.33% 52.96% 86.32% 110.07% 100.00%
NOSH 508,564 508,563 127,600 215,944 220,000 224,411 226,538 11.38%
  YoY % 0.00% 298.56% -40.91% -1.84% -1.97% -0.94% -
  Horiz. % 224.49% 224.49% 56.33% 95.32% 97.11% 99.06% 100.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -79.23 % 2.86 % 0.56 % -26.52 % -0.29 % 11.89 % -9.86 % 32.02%
  YoY % -2,870.28% 410.71% 102.11% -9,044.83% -102.44% 220.59% -
  Horiz. % 803.55% -29.01% -5.68% 268.97% 2.94% -120.59% 100.00%
ROE -31.64 % 1.56 % 2.25 % -60.90 % 0.60 % 18.93 % -23.28 % 4.18%
  YoY % -2,128.21% -30.67% 103.69% -10,250.00% -96.83% 181.31% -
  Horiz. % 135.91% -6.70% -9.66% 261.60% -2.58% -81.31% 100.00%
Per Share
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 5.41 4.46 18.67 11.98 13.06 16.44 19.31 -15.60%
  YoY % 21.30% -76.11% 55.84% -8.27% -20.56% -14.86% -
  Horiz. % 28.02% 23.10% 96.69% 62.04% 67.63% 85.14% 100.00%
EPS -4.25 0.27 0.20 -3.05 0.05 1.89 -2.10 9.85%
  YoY % -1,674.07% 35.00% 106.56% -6,200.00% -97.35% 190.00% -
  Horiz. % 202.38% -12.86% -9.52% 145.24% -2.38% -90.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.1342 0.1731 0.0900 0.0500 0.0800 0.1000 0.0900 5.47%
  YoY % -22.47% 92.33% 80.00% -37.50% -20.00% 11.11% -
  Horiz. % 149.11% 192.33% 100.00% 55.56% 88.89% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 3.54 2.92 3.06 3.33 3.69 4.74 5.63 -6.00%
  YoY % 21.23% -4.58% -8.11% -9.76% -22.15% -15.81% -
  Horiz. % 62.88% 51.87% 54.35% 59.15% 65.54% 84.19% 100.00%
EPS -2.78 0.18 0.03 -0.85 0.01 0.55 -0.61 22.41%
  YoY % -1,644.44% 500.00% 103.53% -8,600.00% -98.18% 190.16% -
  Horiz. % 455.74% -29.51% -4.92% 139.34% -1.64% -90.16% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0878 0.1132 0.0148 0.0139 0.0226 0.0289 0.0262 17.49%
  YoY % -22.44% 664.86% 6.47% -38.50% -21.80% 10.31% -
  Horiz. % 335.11% 432.06% 56.49% 53.05% 86.26% 110.31% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 30/06/17 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.0650 0.1000 0.3400 0.2250 0.2200 0.2600 0.2500 -
P/RPS 1.20 2.24 1.82 1.88 1.68 1.58 1.29 -0.96%
  YoY % -46.43% 23.08% -3.19% 11.90% 6.33% 22.48% -
  Horiz. % 93.02% 173.64% 141.09% 145.74% 130.23% 122.48% 100.00%
P/EPS -1.53 36.93 168.16 -7.39 456.60 13.74 -11.93 -23.95%
  YoY % -104.14% -78.04% 2,375.51% -101.62% 3,223.14% 215.17% -
  Horiz. % 12.82% -309.56% -1,409.56% 61.94% -3,827.33% -115.17% 100.00%
EY -65.33 2.71 0.59 -13.53 0.22 7.28 -8.38 31.49%
  YoY % -2,510.70% 359.32% 104.36% -6,250.00% -96.98% 186.87% -
  Horiz. % 779.59% -32.34% -7.04% 161.46% -2.63% -86.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.48 0.58 3.78 4.50 2.75 2.60 2.78 -20.88%
  YoY % -17.24% -84.66% -16.00% 63.64% 5.77% -6.47% -
  Horiz. % 17.27% 20.86% 135.97% 161.87% 98.92% 93.53% 100.00%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 30/08/18 28/08/17 02/03/15 26/02/14 25/02/13 20/02/12 -
Price 0.0750 0.1050 0.2000 0.2050 0.2700 0.1900 0.3800 -
P/RPS 1.39 2.35 1.07 1.71 2.07 1.16 1.97 -4.54%
  YoY % -40.85% 119.63% -37.43% -17.39% 78.45% -41.12% -
  Horiz. % 70.56% 119.29% 54.31% 86.80% 105.08% 58.88% 100.00%
P/EPS -1.77 38.78 98.91 -6.73 560.38 10.04 -18.13 -26.67%
  YoY % -104.56% -60.79% 1,569.69% -101.20% 5,481.47% 155.38% -
  Horiz. % 9.76% -213.90% -545.56% 37.12% -3,090.90% -55.38% 100.00%
EY -56.62 2.58 1.01 -14.85 0.18 9.96 -5.51 36.42%
  YoY % -2,294.57% 155.45% 106.80% -8,350.00% -98.19% 280.76% -
  Horiz. % 1,027.59% -46.82% -18.33% 269.51% -3.27% -180.76% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.56 0.61 2.22 4.10 3.38 1.90 4.22 -23.60%
  YoY % -8.20% -72.52% -45.85% 21.30% 77.89% -54.98% -
  Horiz. % 13.27% 14.45% 52.61% 97.16% 80.09% 45.02% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

342  432  607  859 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.245+0.03 
 DNEX-WD 0.045+0.025 
 TRIVE 0.01-0.005 
 PDZ 0.190.00 
 VSOLAR 0.05-0.02 
 DGB 0.045-0.005 
 AT 0.09-0.005 
 EDUSPEC 0.020.00 
 IRIS 0.2750.00 
 MQTECH 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers