Highlights

[MTOUCHE] YoY TTM Result on 2018-12-31 [#2]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 27-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     130.70%    YoY -     111.69%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 28,314 20,546 20,007 24,027 22,557 27,134 33,541 -2.57%
  YoY % 37.81% 2.69% -16.73% 6.52% -16.87% -19.10% -
  Horiz. % 84.42% 61.26% 59.65% 71.63% 67.25% 80.90% 100.00%
PBT -19,891 125 -420 376 -4,999 -2,567 4,018 -
  YoY % -16,012.80% 129.76% -211.70% 107.52% -94.74% -163.89% -
  Horiz. % -495.05% 3.11% -10.45% 9.36% -124.42% -63.89% 100.00%
Tax -399 -477 -1,927 0 -1,305 -557 -2,129 -22.69%
  YoY % 16.35% 75.25% 0.00% 0.00% -134.29% 73.84% -
  Horiz. % 18.74% 22.40% 90.51% -0.00% 61.30% 26.16% 100.00%
NP -20,290 -352 -2,347 376 -6,304 -3,124 1,889 -
  YoY % -5,664.20% 85.00% -724.20% 105.96% -101.79% -265.38% -
  Horiz. % -1,074.11% -18.63% -124.25% 19.90% -333.72% -165.38% 100.00%
NP to SH -20,280 194 -1,659 326 -6,157 -2,822 1,682 -
  YoY % -10,553.61% 111.69% -608.90% 105.29% -118.18% -267.78% -
  Horiz. % -1,205.71% 11.53% -98.63% 19.38% -366.05% -167.78% 100.00%
Tax Rate - % 381.60 % - % - % - % - % 52.99 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 720.14% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 48,604 20,898 22,354 23,651 28,861 30,258 31,652 6.81%
  YoY % 132.58% -6.51% -5.48% -18.05% -4.62% -4.40% -
  Horiz. % 153.56% 66.02% 70.62% 74.72% 91.18% 95.60% 100.00%
Net Worth 71,554 84,574 58,655 8,620 8,479 17,232 20,081 21.57%
  YoY % -15.39% 44.19% 580.42% 1.66% -50.79% -14.19% -
  Horiz. % 356.33% 421.16% 292.09% 42.93% 42.23% 85.81% 100.00%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Div 0 0 0 0 0 0 22 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 1.33 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 71,554 84,574 58,655 8,620 8,479 17,232 20,081 21.57%
  YoY % -15.39% 44.19% 580.42% 1.66% -50.79% -14.19% -
  Horiz. % 356.33% 421.16% 292.09% 42.93% 42.23% 85.81% 100.00%
NOSH 508,564 508,564 342,817 215,515 211,999 215,405 223,125 13.50%
  YoY % 0.00% 48.35% 59.07% 1.66% -1.58% -3.46% -
  Horiz. % 227.93% 227.93% 153.64% 96.59% 95.01% 96.54% 100.00%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -71.66 % -1.71 % -11.73 % 1.56 % -27.95 % -11.51 % 5.63 % -
  YoY % -4,090.64% 85.42% -851.92% 105.58% -142.83% -304.44% -
  Horiz. % -1,272.82% -30.37% -208.35% 27.71% -496.45% -204.44% 100.00%
ROE -28.34 % 0.23 % -2.83 % 3.78 % -72.61 % -16.38 % 8.38 % -
  YoY % -12,421.74% 108.13% -174.87% 105.21% -343.28% -295.47% -
  Horiz. % -338.19% 2.74% -33.77% 45.11% -866.47% -195.47% 100.00%
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 5.57 4.04 5.84 11.15 10.64 12.60 15.03 -14.15%
  YoY % 37.87% -30.82% -47.62% 4.79% -15.56% -16.17% -
  Horiz. % 37.06% 26.88% 38.86% 74.18% 70.79% 83.83% 100.00%
EPS -3.99 0.04 -0.48 0.15 -2.90 -1.31 0.75 -
  YoY % -10,075.00% 108.33% -420.00% 105.17% -121.37% -274.67% -
  Horiz. % -532.00% 5.33% -64.00% 20.00% -386.67% -174.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1407 0.1663 0.1711 0.0400 0.0400 0.0800 0.0900 7.11%
  YoY % -15.39% -2.81% 327.75% 0.00% -50.00% -11.11% -
  Horiz. % 156.33% 184.78% 190.11% 44.44% 44.44% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 3.64 2.64 2.57 3.09 2.90 3.49 4.31 -2.56%
  YoY % 37.88% 2.72% -16.83% 6.55% -16.91% -19.03% -
  Horiz. % 84.45% 61.25% 59.63% 71.69% 67.29% 80.97% 100.00%
EPS -2.61 0.02 -0.21 0.04 -0.79 -0.36 0.22 -
  YoY % -13,150.00% 109.52% -625.00% 105.06% -119.44% -263.64% -
  Horiz. % -1,186.36% 9.09% -95.45% 18.18% -359.09% -163.64% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0920 0.1088 0.0754 0.0111 0.0109 0.0222 0.0258 21.58%
  YoY % -15.44% 44.30% 579.28% 1.83% -50.90% -13.95% -
  Horiz. % 356.59% 421.71% 292.25% 43.02% 42.25% 86.05% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 -
Price 0.1000 0.0750 0.1550 0.0750 0.1400 0.2500 0.2200 -
P/RPS 1.80 1.86 2.66 0.67 1.32 1.98 1.46 3.27%
  YoY % -3.23% -30.08% 297.01% -49.24% -33.33% 35.62% -
  Horiz. % 123.29% 127.40% 182.19% 45.89% 90.41% 135.62% 100.00%
P/EPS -2.51 196.61 -32.03 49.58 -4.82 -19.08 29.18 -
  YoY % -101.28% 713.83% -164.60% 1,128.63% 74.74% -165.39% -
  Horiz. % -8.60% 673.78% -109.77% 169.91% -16.52% -65.39% 100.00%
EY -39.88 0.51 -3.12 2.02 -20.74 -5.24 3.43 -
  YoY % -7,919.61% 116.35% -254.46% 109.74% -295.80% -252.77% -
  Horiz. % -1,162.68% 14.87% -90.96% 58.89% -604.66% -152.77% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.71 0.45 0.91 1.88 3.50 3.13 2.44 -17.28%
  YoY % 57.78% -50.55% -51.60% -46.29% 11.82% 28.28% -
  Horiz. % 29.10% 18.44% 37.30% 77.05% 143.44% 128.28% 100.00%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/02/20 27/02/19 27/02/18 27/02/17 28/08/15 26/08/14 27/08/13 -
Price 0.1400 0.0650 0.1650 0.0850 0.1000 0.2400 0.2700 -
P/RPS 2.51 1.61 2.83 0.76 0.94 1.91 1.80 5.24%
  YoY % 55.90% -43.11% 272.37% -19.15% -50.79% 6.11% -
  Horiz. % 139.44% 89.44% 157.22% 42.22% 52.22% 106.11% 100.00%
P/EPS -3.51 170.40 -34.10 56.19 -3.44 -18.32 35.82 -
  YoY % -102.06% 599.71% -160.69% 1,733.43% 81.22% -151.14% -
  Horiz. % -9.80% 475.71% -95.20% 156.87% -9.60% -51.14% 100.00%
EY -28.48 0.59 -2.93 1.78 -29.04 -5.46 2.79 -
  YoY % -4,927.12% 120.14% -264.61% 106.13% -431.87% -295.70% -
  Horiz. % -1,020.79% 21.15% -105.02% 63.80% -1,040.86% -195.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 1.00 0.39 0.96 2.13 2.50 3.00 3.00 -15.54%
  YoY % 156.41% -59.38% -54.93% -14.80% -16.67% 0.00% -
  Horiz. % 33.33% 13.00% 32.00% 71.00% 83.33% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

351  484  570  835 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.225+0.035 
 DNEX 0.245+0.03 
 DNEX-WD 0.04+0.02 
 TRIVE 0.0150.00 
 VSOLAR 0.055-0.015 
 AT 0.085-0.01 
 DGB 0.045-0.005 
 PDZ-WB 0.055+0.01 
 IRIS 0.2750.00 
 EDUSPEC 0.025+0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers