Highlights

[MTOUCHE] YoY TTM Result on 2014-03-31 [#1]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 27-May-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 31-Mar-2014  [#1]
Profit Trend QoQ -     -584.91%    YoY -     -114.34%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 23,285 29,993 24,478 26,622 36,056 42,160 44,559 -9.49%
  YoY % -22.37% 22.53% -8.05% -26.16% -14.48% -5.38% -
  Horiz. % 52.26% 67.31% 54.93% 59.75% 80.92% 94.62% 100.00%
PBT 2,060 875 -7,074 103 5,636 -3,873 1,768 2.38%
  YoY % 135.43% 112.37% -6,967.96% -98.17% 245.52% -319.06% -
  Horiz. % 116.52% 49.49% -400.11% 5.83% 318.78% -219.06% 100.00%
Tax -1,920 155 -886 -756 -1,892 -320 -722 16.22%
  YoY % -1,338.71% 117.49% -17.20% 60.04% -491.25% 55.68% -
  Horiz. % 265.93% -21.47% 122.71% 104.71% 262.05% 44.32% 100.00%
NP 140 1,030 -7,960 -653 3,744 -4,193 1,046 -26.59%
  YoY % -86.41% 112.94% -1,118.99% -117.44% 189.29% -500.86% -
  Horiz. % 13.38% 98.47% -760.99% -62.43% 357.93% -400.86% 100.00%
NP to SH 679 1,193 -7,645 -514 3,584 -4,241 325 11.99%
  YoY % -43.08% 115.60% -1,387.35% -114.34% 184.51% -1,404.92% -
  Horiz. % 208.92% 367.08% -2,352.31% -158.15% 1,102.77% -1,304.92% 100.00%
Tax Rate 93.20 % -17.71 % - % 733.98 % 33.57 % - % 40.84 % 13.52%
  YoY % 626.26% 0.00% 0.00% 2,086.42% 0.00% 0.00% -
  Horiz. % 228.21% -43.36% 0.00% 1,797.21% 82.20% 0.00% 100.00%
Total Cost 23,145 28,963 32,438 27,275 32,312 46,353 43,513 -9.25%
  YoY % -20.09% -10.71% 18.93% -15.59% -30.29% 6.53% -
  Horiz. % 53.19% 66.56% 74.55% 62.68% 74.26% 106.53% 100.00%
Net Worth 20,975 11,499 10,843 25,200 22,344 21,000 29,795 -5.25%
  YoY % 82.40% 6.05% -56.97% 12.78% 6.40% -29.52% -
  Horiz. % 70.40% 38.60% 36.39% 84.58% 74.99% 70.48% 100.00%
Dividend
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 0 0 0 0 22 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 0.62 % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 20,975 11,499 10,843 25,200 22,344 21,000 29,795 -5.25%
  YoY % 82.40% 6.05% -56.97% 12.78% 6.40% -29.52% -
  Horiz. % 70.40% 38.60% 36.39% 84.58% 74.99% 70.48% 100.00%
NOSH 229,996 229,996 216,875 280,000 223,448 210,000 229,200 0.05%
  YoY % 0.00% 6.05% -22.54% 25.31% 6.40% -8.38% -
  Horiz. % 100.35% 100.35% 94.62% 122.16% 97.49% 91.62% 100.00%
Ratio Analysis
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 0.60 % 3.43 % -32.52 % -2.45 % 10.38 % -9.95 % 2.35 % -18.93%
  YoY % -82.51% 110.55% -1,227.35% -123.60% 204.32% -523.40% -
  Horiz. % 25.53% 145.96% -1,383.83% -104.26% 441.70% -423.40% 100.00%
ROE 3.24 % 10.37 % -70.50 % -2.04 % 16.04 % -20.20 % 1.09 % 18.23%
  YoY % -68.76% 114.71% -3,355.88% -112.72% 179.41% -1,953.21% -
  Horiz. % 297.25% 951.38% -6,467.89% -187.16% 1,471.56% -1,853.21% 100.00%
Per Share
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 10.12 13.04 11.29 9.51 16.14 20.08 19.44 -9.55%
  YoY % -22.39% 15.50% 18.72% -41.08% -19.62% 3.29% -
  Horiz. % 52.06% 67.08% 58.08% 48.92% 83.02% 103.29% 100.00%
EPS 0.30 0.52 -3.53 -0.18 1.60 -2.02 0.14 12.43%
  YoY % -42.31% 114.73% -1,861.11% -111.25% 179.21% -1,542.86% -
  Horiz. % 214.29% 371.43% -2,521.43% -128.57% 1,142.86% -1,442.86% 100.00%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 0.0912 0.0500 0.0500 0.0900 0.1000 0.1000 0.1300 -5.30%
  YoY % 82.40% 0.00% -44.44% -10.00% 0.00% -23.08% -
  Horiz. % 70.15% 38.46% 38.46% 69.23% 76.92% 76.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 2.99 3.86 3.15 3.42 4.64 5.42 5.73 -9.51%
  YoY % -22.54% 22.54% -7.89% -26.29% -14.39% -5.41% -
  Horiz. % 52.18% 67.36% 54.97% 59.69% 80.98% 94.59% 100.00%
EPS 0.09 0.15 -0.98 -0.07 0.46 -0.55 0.04 13.27%
  YoY % -40.00% 115.31% -1,300.00% -115.22% 183.64% -1,475.00% -
  Horiz. % 225.00% 375.00% -2,450.00% -175.00% 1,150.00% -1,375.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0270 0.0148 0.0139 0.0324 0.0287 0.0270 0.0383 -5.23%
  YoY % 82.43% 6.47% -57.10% 12.89% 6.30% -29.50% -
  Horiz. % 70.50% 38.64% 36.29% 84.60% 74.93% 70.50% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 29/09/17 30/09/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.2200 0.0850 0.2200 0.2400 0.2100 0.4300 0.2000 -
P/RPS 2.17 0.65 1.95 2.52 1.30 2.14 1.03 12.13%
  YoY % 233.85% -66.67% -22.62% 93.85% -39.25% 107.77% -
  Horiz. % 210.68% 63.11% 189.32% 244.66% 126.21% 207.77% 100.00%
P/EPS 74.52 16.39 -6.24 -130.74 13.09 -21.29 141.05 -9.34%
  YoY % 354.67% 362.66% 95.23% -1,098.78% 161.48% -115.09% -
  Horiz. % 52.83% 11.62% -4.42% -92.69% 9.28% -15.09% 100.00%
EY 1.34 6.10 -16.02 -0.76 7.64 -4.70 0.71 10.25%
  YoY % -78.03% 138.08% -2,007.89% -109.95% 262.55% -761.97% -
  Horiz. % 188.73% 859.15% -2,256.34% -107.04% 1,076.06% -661.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 2.41 1.70 4.40 2.67 2.10 4.30 1.54 7.13%
  YoY % 41.76% -61.36% 64.79% 27.14% -51.16% 179.22% -
  Horiz. % 156.49% 110.39% 285.71% 173.38% 136.36% 279.22% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/09/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 28/11/17 29/11/16 29/05/15 27/05/14 27/05/13 18/05/12 20/05/11 -
Price 0.1350 0.0750 0.1700 0.2200 0.2350 0.4100 0.1950 -
P/RPS 1.33 0.58 1.51 2.31 1.46 2.04 1.00 4.48%
  YoY % 129.31% -61.59% -34.63% 58.22% -28.43% 104.00% -
  Horiz. % 133.00% 58.00% 151.00% 231.00% 146.00% 204.00% 100.00%
P/EPS 45.73 14.46 -4.82 -119.84 14.65 -20.30 137.52 -15.57%
  YoY % 216.25% 400.00% 95.98% -918.02% 172.17% -114.76% -
  Horiz. % 33.25% 10.51% -3.50% -87.14% 10.65% -14.76% 100.00%
EY 2.19 6.92 -20.74 -0.83 6.83 -4.93 0.73 18.39%
  YoY % -68.35% 133.37% -2,398.80% -112.15% 238.54% -775.34% -
  Horiz. % 300.00% 947.95% -2,841.10% -113.70% 935.62% -675.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.48 1.50 3.40 2.44 2.35 4.10 1.50 -0.21%
  YoY % -1.33% -55.88% 39.34% 3.83% -42.68% 173.33% -
  Horiz. % 98.67% 100.00% 226.67% 162.67% 156.67% 273.33% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

340  471  586  843 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.245+0.03 
 PDZ 0.245+0.055 
 DNEX-WD 0.035+0.015 
 TRIVE 0.0150.00 
 VSOLAR 0.055-0.015 
 AT 0.09-0.005 
 DGB 0.045-0.005 
 EDUSPEC 0.025+0.005 
 IRIS 0.27-0.005 
 MQTECH 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers