Highlights

[MTOUCHE] YoY TTM Result on 2019-03-31 [#3]

Stock [MTOUCHE]: MTOUCHE TECHNOLOGY BHD
Announcement Date 29-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     -12,091.24%    YoY -     -6,906.93%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Revenue 24,550 14,121 25,018 22,848 20,982 27,254 31,925 -3.96%
  YoY % 73.85% -43.56% 9.50% 8.89% -23.01% -14.63% -
  Horiz. % 76.90% 44.23% 78.36% 71.57% 65.72% 85.37% 100.00%
PBT -1,280 -23,153 203 815 -4,278 -3,506 2,990 -
  YoY % 94.47% -11,505.42% -75.09% 119.05% -22.02% -217.26% -
  Horiz. % -42.81% -774.35% 6.79% 27.26% -143.08% -117.26% 100.00%
Tax -733 -476 -1,168 -759 -1,186 -766 -2,286 -16.04%
  YoY % -53.99% 59.25% -53.89% 36.00% -54.83% 66.49% -
  Horiz. % 32.06% 20.82% 51.09% 33.20% 51.88% 33.51% 100.00%
NP -2,013 -23,629 -965 56 -5,464 -4,272 704 -
  YoY % 91.48% -2,348.60% -1,823.21% 101.02% -27.90% -706.82% -
  Horiz. % -285.94% -3,356.39% -137.07% 7.95% -776.14% -606.82% 100.00%
NP to SH -1,986 -23,263 -332 115 -5,391 -3,987 641 -
  YoY % 91.46% -6,906.93% -388.70% 102.13% -35.21% -722.00% -
  Horiz. % -309.83% -3,629.17% -51.79% 17.94% -841.03% -622.00% 100.00%
Tax Rate - % - % 575.37 % 93.13 % - % - % 76.45 % -
  YoY % 0.00% 0.00% 517.81% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 752.61% 121.82% 0.00% 0.00% 100.00%
Total Cost 26,563 37,750 25,983 22,792 26,446 31,526 31,221 -2.45%
  YoY % -29.63% 45.29% 14.00% -13.82% -16.11% 0.98% -
  Horiz. % 85.08% 120.91% 83.22% 73.00% 84.71% 100.98% 100.00%
Net Worth 67,944 60,366 88,388 10,187 10,500 17,276 18,900 21.74%
  YoY % 12.55% -31.70% 767.59% -2.97% -39.23% -8.59% -
  Horiz. % 359.49% 319.40% 467.66% 53.90% 55.56% 91.41% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Div 0 0 0 0 0 0 22 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 3.49 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 67,944 60,366 88,388 10,187 10,500 17,276 18,900 21.74%
  YoY % 12.55% -31.70% 767.59% -2.97% -39.23% -8.59% -
  Horiz. % 359.49% 319.40% 467.66% 53.90% 55.56% 91.41% 100.00%
NOSH 508,564 508,564 508,563 127,348 209,999 215,961 210,000 14.57%
  YoY % 0.00% 0.00% 299.35% -39.36% -2.76% 2.84% -
  Horiz. % 242.17% 242.17% 242.17% 60.64% 100.00% 102.84% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -8.20 % -167.33 % -3.86 % 0.25 % -26.04 % -15.67 % 2.21 % -
  YoY % 95.10% -4,234.97% -1,644.00% 100.96% -66.18% -809.05% -
  Horiz. % -371.04% -7,571.49% -174.66% 11.31% -1,178.28% -709.05% 100.00%
ROE -2.92 % -38.54 % -0.38 % 1.13 % -51.34 % -23.08 % 3.39 % -
  YoY % 92.42% -10,042.11% -133.63% 102.20% -122.44% -780.83% -
  Horiz. % -86.14% -1,136.87% -11.21% 33.33% -1,514.45% -680.83% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 4.83 2.78 4.92 17.94 9.99 12.62 15.20 -16.16%
  YoY % 73.74% -43.50% -72.58% 79.58% -20.84% -16.97% -
  Horiz. % 31.78% 18.29% 32.37% 118.03% 65.72% 83.03% 100.00%
EPS -0.39 -4.57 -0.07 0.09 -2.57 -1.85 0.31 -
  YoY % 91.47% -6,428.57% -177.78% 103.50% -38.92% -696.77% -
  Horiz. % -125.81% -1,474.19% -22.58% 29.03% -829.03% -596.77% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.1336 0.1187 0.1738 0.0800 0.0500 0.0800 0.0900 6.26%
  YoY % 12.55% -31.70% 117.25% 60.00% -37.50% -11.11% -
  Horiz. % 148.44% 131.89% 193.11% 88.89% 55.56% 88.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 777,593
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.16 1.82 3.22 2.94 2.70 3.50 4.11 -3.96%
  YoY % 73.63% -43.48% 9.52% 8.89% -22.86% -14.84% -
  Horiz. % 76.89% 44.28% 78.35% 71.53% 65.69% 85.16% 100.00%
EPS -0.26 -2.99 -0.04 0.01 -0.69 -0.51 0.08 -
  YoY % 91.30% -7,375.00% -500.00% 101.45% -35.29% -737.50% -
  Horiz. % -325.00% -3,737.50% -50.00% 12.50% -862.50% -637.50% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0874 0.0776 0.1137 0.0131 0.0135 0.0222 0.0243 21.75%
  YoY % 12.63% -31.75% 767.94% -2.96% -39.19% -8.64% -
  Horiz. % 359.67% 319.34% 467.90% 53.91% 55.56% 91.36% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 30/09/15 30/09/14 30/09/13 -
Price 0.0950 0.0550 0.1150 0.2050 0.0750 0.2550 0.2600 -
P/RPS 1.97 1.98 2.34 1.14 0.75 2.02 1.71 2.20%
  YoY % -0.51% -15.38% 105.26% 52.00% -62.87% 18.13% -
  Horiz. % 115.20% 115.79% 136.84% 66.67% 43.86% 118.13% 100.00%
P/EPS -24.33 -1.20 -176.16 227.01 -2.92 -13.81 85.18 -
  YoY % -1,927.50% 99.32% -177.60% 7,874.31% 78.86% -116.21% -
  Horiz. % -28.56% -1.41% -206.81% 266.51% -3.43% -16.21% 100.00%
EY -4.11 -83.17 -0.57 0.44 -34.23 -7.24 1.17 -
  YoY % 95.06% -14,491.23% -229.55% 101.29% -372.79% -718.80% -
  Horiz. % -351.28% -7,108.55% -48.72% 37.61% -2,925.64% -618.80% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.71 0.46 0.66 2.56 1.50 3.19 2.89 -19.41%
  YoY % 54.35% -30.30% -74.22% 70.67% -52.98% 10.38% -
  Horiz. % 24.57% 15.92% 22.84% 88.58% 51.90% 110.38% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 30/09/15 30/09/14 30/09/13 CAGR
Date 24/06/20 29/05/19 30/05/18 29/05/17 30/11/15 28/11/14 26/11/13 -
Price 0.0650 0.0550 0.1100 0.3300 0.1500 0.2150 0.2050 -
P/RPS 1.35 1.98 2.24 1.84 1.50 1.70 1.35 -
  YoY % -31.82% -11.61% 21.74% 22.67% -11.76% 25.93% -
  Horiz. % 100.00% 146.67% 165.93% 136.30% 111.11% 125.93% 100.00%
P/EPS -16.64 -1.20 -168.50 365.43 -5.84 -11.65 67.16 -
  YoY % -1,286.67% 99.29% -146.11% 6,357.36% 49.87% -117.35% -
  Horiz. % -24.78% -1.79% -250.89% 544.12% -8.70% -17.35% 100.00%
EY -6.01 -83.17 -0.59 0.27 -17.11 -8.59 1.49 -
  YoY % 92.77% -13,996.61% -318.52% 101.58% -99.19% -676.51% -
  Horiz. % -403.36% -5,581.88% -39.60% 18.12% -1,148.32% -576.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.49 0.46 0.63 4.13 3.00 2.69 2.28 -21.05%
  YoY % 6.52% -26.98% -84.75% 37.67% 11.52% 17.98% -
  Horiz. % 21.49% 20.18% 27.63% 181.14% 131.58% 117.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

492  452  494  519 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PDZ 0.16-0.01 
 XOX 0.10+0.04 
 MQTECH 0.115+0.03 
 PERMAJU-PR 0.010.00 
 TRIVE 0.010.00 
 JCY 0.48+0.075 
 RL 0.515-0.135 
 AT 0.075-0.01 
 FINTEC 0.0850.00 
 CONNECT 0.20-0.035 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers