Highlights

[INIX] YoY TTM Result on 2019-07-31 [#2]

Stock [INIX]: INIX TECHNOLOGIES HOLDINGS BHD
Announcement Date 01-Oct-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Jul-2019
Quarter 31-Jul-2019  [#2]
Profit Trend QoQ -     71.42%    YoY -     68.72%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Revenue 4,032 5,276 6,527 4,676 4,026 6,725 4,225 -0.72%
  YoY % -23.58% -19.17% 39.59% 16.15% -40.13% 59.17% -
  Horiz. % 95.43% 124.88% 154.49% 110.67% 95.29% 159.17% 100.00%
PBT 2,389 -6,186 -6,150 -3,064 -2,426 648 -927 -
  YoY % 138.62% -0.59% -100.72% -26.30% -474.38% 169.90% -
  Horiz. % -257.71% 667.31% 663.43% 330.53% 261.70% -69.90% 100.00%
Tax 0 0 0 -7 -3 0 0 -
  YoY % 0.00% 0.00% 0.00% -133.33% 0.00% 0.00% -
  Horiz. % -0.00% -0.00% -0.00% 233.33% 100.00% - -
NP 2,389 -6,186 -6,150 -3,071 -2,429 648 -927 -
  YoY % 138.62% -0.59% -100.26% -26.43% -474.85% 169.90% -
  Horiz. % -257.71% 667.31% 663.43% 331.28% 262.03% -69.90% 100.00%
NP to SH 2,821 -5,675 -7,980 -3,223 -2,429 648 -927 -
  YoY % 149.71% 28.88% -147.60% -32.69% -474.85% 169.90% -
  Horiz. % -304.32% 612.19% 860.84% 347.68% 262.03% -69.90% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 1,643 11,462 12,677 7,747 6,455 6,077 5,152 -16.12%
  YoY % -85.67% -9.58% 63.64% 20.02% 6.22% 17.95% -
  Horiz. % 31.89% 222.48% 246.06% 150.37% 125.29% 117.95% 100.00%
Net Worth 23,174 19,061 3,904 6,375 33,417 7,731 7,093 19.97%
  YoY % 21.58% 388.25% -38.76% -80.92% 332.25% 8.98% -
  Horiz. % 326.68% 268.70% 55.03% 89.87% 471.08% 108.98% 100.00%
Dividend
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Net Worth 23,174 19,061 3,904 6,375 33,417 7,731 7,093 19.97%
  YoY % 21.58% 388.25% -38.76% -80.92% 332.25% 8.98% -
  Horiz. % 326.68% 268.70% 55.03% 89.87% 471.08% 108.98% 100.00%
NOSH 298,255 271,140 37,903 44,027 420,344 138,301 138,281 12.55%
  YoY % 10.00% 615.35% -13.91% -89.53% 203.93% 0.01% -
  Horiz. % 215.69% 196.08% 27.41% 31.84% 303.98% 100.01% 100.00%
Ratio Analysis
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
NP Margin 59.25 % -117.25 % -94.22 % -65.68 % -60.33 % 9.64 % -21.94 % -
  YoY % 150.53% -24.44% -43.45% -8.87% -725.83% 143.94% -
  Horiz. % -270.05% 534.41% 429.44% 299.36% 274.98% -43.94% 100.00%
ROE 12.17 % -29.77 % -204.41 % -50.56 % -7.27 % 8.38 % -13.07 % -
  YoY % 140.88% 85.44% -304.29% -595.46% -186.75% 164.12% -
  Horiz. % -93.11% 227.77% 1,563.96% 386.84% 55.62% -64.12% 100.00%
Per Share
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 1.35 1.95 17.22 10.62 0.96 4.86 3.06 -11.83%
  YoY % -30.77% -88.68% 62.15% 1,006.25% -80.25% 58.82% -
  Horiz. % 44.12% 63.73% 562.75% 347.06% 31.37% 158.82% 100.00%
EPS 0.95 -2.09 -21.05 -7.32 -0.58 0.47 -0.67 -
  YoY % 145.45% 90.07% -187.57% -1,162.07% -223.40% 170.15% -
  Horiz. % -141.79% 311.94% 3,141.79% 1,092.54% 86.57% -70.15% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0777 0.0703 0.1030 0.1448 0.0795 0.0559 0.0513 6.59%
  YoY % 10.53% -31.75% -28.87% 82.14% 42.22% 8.97% -
  Horiz. % 151.46% 137.04% 200.78% 282.26% 154.97% 108.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 444,661
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
RPS 0.91 1.19 1.47 1.05 0.91 1.51 0.95 -0.66%
  YoY % -23.53% -19.05% 40.00% 15.38% -39.74% 58.95% -
  Horiz. % 95.79% 125.26% 154.74% 110.53% 95.79% 158.95% 100.00%
EPS 0.63 -1.28 -1.79 -0.72 -0.55 0.15 -0.21 -
  YoY % 149.22% 28.49% -148.61% -30.91% -466.67% 171.43% -
  Horiz. % -300.00% 609.52% 852.38% 342.86% 261.90% -71.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0521 0.0429 0.0088 0.0143 0.0752 0.0174 0.0160 19.91%
  YoY % 21.45% 387.50% -38.46% -80.98% 332.18% 8.75% -
  Horiz. % 325.62% 268.12% 55.00% 89.37% 470.00% 108.75% 100.00%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 30/07/20 31/07/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 -
Price 0.1250 0.0550 0.1000 0.0800 0.0600 0.1650 0.1950 -
P/RPS 9.25 2.83 0.58 0.75 6.26 3.39 6.38 5.88%
  YoY % 226.86% 387.93% -22.67% -88.02% 84.66% -46.87% -
  Horiz. % 144.98% 44.36% 9.09% 11.76% 98.12% 53.13% 100.00%
P/EPS 13.22 -2.63 -0.47 -1.09 -10.38 35.22 -29.09 -
  YoY % 602.66% -459.57% 56.88% 89.50% -129.47% 221.07% -
  Horiz. % -45.45% 9.04% 1.62% 3.75% 35.68% -121.07% 100.00%
EY 7.57 -38.05 -210.54 -91.51 -9.63 2.84 -3.44 -
  YoY % 119.89% 81.93% -130.07% -850.26% -439.08% 182.56% -
  Horiz. % -220.06% 1,106.10% 6,120.35% 2,660.17% 279.94% -82.56% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.61 0.78 0.97 0.55 0.75 2.95 3.80 -12.37%
  YoY % 106.41% -19.59% 76.36% -26.67% -74.58% -22.37% -
  Horiz. % 42.37% 20.53% 25.53% 14.47% 19.74% 77.63% 100.00%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 CAGR
Date 07/10/20 01/10/19 29/03/18 04/04/17 31/03/16 30/03/15 31/03/14 -
Price 0.2250 0.0550 0.0700 0.0900 0.0500 0.1700 0.1950 -
P/RPS 16.64 2.83 0.41 0.85 5.22 3.50 6.38 15.89%
  YoY % 487.99% 590.24% -51.76% -83.72% 49.14% -45.14% -
  Horiz. % 260.82% 44.36% 6.43% 13.32% 81.82% 54.86% 100.00%
P/EPS 23.79 -2.63 -0.33 -1.23 -8.65 36.28 -29.09 -
  YoY % 1,004.56% -696.97% 73.17% 85.78% -123.84% 224.72% -
  Horiz. % -81.78% 9.04% 1.13% 4.23% 29.74% -124.72% 100.00%
EY 4.20 -38.05 -300.77 -81.34 -11.56 2.76 -3.44 -
  YoY % 111.04% 87.35% -269.77% -603.63% -518.84% 180.23% -
  Horiz. % -122.09% 1,106.10% 8,743.31% 2,364.53% 336.05% -80.23% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.90 0.78 0.68 0.62 0.63 3.04 3.80 -4.07%
  YoY % 271.79% 14.71% 9.68% -1.59% -79.28% -20.00% -
  Horiz. % 76.32% 20.53% 17.89% 16.32% 16.58% 80.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS