[QES] YoY TTM Result on 2018-03-31 [#1] View: Quarter
Cumulative
T4Q
Annualized
Annual (Unaudited)
Show?
TTM Result 31/03/20 31/03/19 31/03/18 - - - - CAGR
Revenue 161,262 195,299 88,988 - - - - 34.56% YoY % -17.43% 119.47% - - - - - Horiz. % 181.22% 219.47% 100.00% - - - -
PBT 6,051 18,830 7,231 - - - - -8.51% YoY % -67.87% 160.41% - - - - - Horiz. % 83.68% 260.41% 100.00% - - - -
Tax -2,025 -3,561 -2,203 - - - - -4.12% YoY % 43.13% -61.64% - - - - - Horiz. % 91.92% 161.64% 100.00% - - - -
NP 4,026 15,269 5,028 - - - - -10.50% YoY % -73.63% 203.68% - - - - - Horiz. % 80.07% 303.68% 100.00% - - - -
NP to SH 3,968 14,396 4,679 - - - - -7.90% YoY % -72.44% 207.67% - - - - - Horiz. % 84.80% 307.67% 100.00% - - - -
Tax Rate 33.47 % 18.91 % 30.47 % - % - % - % - % 4.80% YoY % 77.00% -37.94% - - - - - Horiz. % 109.85% 62.06% 100.00% - - - -
Total Cost 157,236 180,030 83,960 - - - - 36.79% YoY % -12.66% 114.42% - - - - - Horiz. % 187.27% 214.42% 100.00% - - - -
Net Worth 90,996 90,996 65,214 - - - - 18.10% YoY % 0.00% 39.53% - - - - - Horiz. % 139.53% 139.53% 100.00% - - - -
Dividend 31/03/20 31/03/19 31/03/18 - - - - CAGR
Div 0 0 0 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
Equity 31/03/20 31/03/19 31/03/18 - - - - CAGR
Net Worth 90,996 90,996 65,214 - - - - 18.10% YoY % 0.00% 39.53% - - - - - Horiz. % 139.53% 139.53% 100.00% - - - -
NOSH 758,308 758,308 652,145 - - - - 7.82% YoY % 0.00% 16.28% - - - - - Horiz. % 116.28% 116.28% 100.00% - - - -
Ratio Analysis 31/03/20 31/03/19 31/03/18 - - - - CAGR
NP Margin 2.50 % 7.82 % 5.65 % - % - % - % - % -33.44% YoY % -68.03% 38.41% - - - - - Horiz. % 44.25% 138.41% 100.00% - - - -
ROE 4.36 % 15.82 % 7.17 % - % - % - % - % -21.99% YoY % -72.44% 120.64% - - - - - Horiz. % 60.81% 220.64% 100.00% - - - -
Per Share 31/03/20 31/03/19 31/03/18 - - - - CAGR
RPS 21.27 25.75 13.65 - - - - 24.79% YoY % -17.40% 88.64% - - - - - Horiz. % 155.82% 188.64% 100.00% - - - -
EPS 0.52 1.90 0.72 - - - - -15.00% YoY % -72.63% 163.89% - - - - - Horiz. % 72.22% 263.89% 100.00% - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.1200 0.1200 0.1000 - - - - 9.53% YoY % 0.00% 20.00% - - - - - Horiz. % 120.00% 120.00% 100.00% - - - -
Adjusted Per Share Value based on latest NOSH - 834,138 31/03/20 31/03/19 31/03/18 - - - - CAGR
RPS 19.33 23.41 10.67 - - - - 34.54% YoY % -17.43% 119.40% - - - - - Horiz. % 181.16% 219.40% 100.00% - - - -
EPS 0.48 1.73 0.56 - - - - -7.41% YoY % -72.25% 208.93% - - - - - Horiz. % 85.71% 308.93% 100.00% - - - -
DPS 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
NAPS 0.1091 0.1091 0.0782 - - - - 18.09% YoY % 0.00% 39.51% - - - - - Horiz. % 139.51% 139.51% 100.00% - - - -
Price Multiplier on Financial Quarter End Date 31/03/20 31/03/19 31/03/18 - - - - CAGR
Date 31/03/20 29/03/19 30/03/18 - - - - -
Price 0.1100 0.2450 0.1900 - - - - -
P/RPS 0.52 0.95 1.39 - - - - -38.80% YoY % -45.26% -31.65% - - - - - Horiz. % 37.41% 68.35% 100.00% - - - -
P/EPS 21.02 12.91 26.48 - - - - -10.89% YoY % 62.82% -51.25% - - - - - Horiz. % 79.38% 48.75% 100.00% - - - -
EY 4.76 7.75 3.78 - - - - 12.20% YoY % -38.58% 105.03% - - - - - Horiz. % 125.93% 205.03% 100.00% - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 0.92 2.04 1.90 - - - - -30.38% YoY % -54.90% 7.37% - - - - - Horiz. % 48.42% 107.37% 100.00% - - - -
Price Multiplier on Announcement Date 31/03/20 31/03/19 31/03/18 - - - - CAGR
Date 29/05/20 27/05/19 - - - - - -
Price 0.1800 0.2050 0.0000 - - - - -
P/RPS 0.85 0.80 0.00 - - - - - YoY % 6.25% 0.00% - - - - - Horiz. % 106.25% 100.00% - - - - -
P/EPS 34.40 10.80 0.00 - - - - - YoY % 218.52% 0.00% - - - - - Horiz. % 318.52% 100.00% - - - - -
EY 2.91 9.26 0.00 - - - - - YoY % -68.57% 0.00% - - - - - Horiz. % 31.43% 100.00% - - - - -
DY 0.00 0.00 0.00 - - - - - YoY % 0.00% 0.00% - - - - - Horiz. % - - - - - - -
P/NAPS 1.50 1.71 0.00 - - - - - YoY % -12.28% 0.00% - - - - - Horiz. % 87.72% 100.00% - - - - -
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Be the first to like this.
Comment
QES - Announcement_Q1 2018_Final.pdf 
