Highlights

[COMFORT] YoY TTM Result on 2012-01-31 [#4]

Stock [COMFORT]: COMFORT GLOVES BHD
Announcement Date 30-Mar-2012
Admission Sponsor -
Sponsor -
Financial Year 31-Jan-2012
Quarter 31-Jan-2012  [#4]
Profit Trend QoQ -     63.94%    YoY -     43.72%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Revenue 155,216 134,698 125,409 117,806 139,541 147,087 136,418 2.17%
  YoY % 15.23% 7.41% 6.45% -15.58% -5.13% 7.82% -
  Horiz. % 113.78% 98.74% 91.93% 86.36% 102.29% 107.82% 100.00%
PBT 4,032 -19,724 -38,716 -21,410 -38,007 5,200 -5,073 -
  YoY % 120.44% 49.05% -80.83% 43.67% -830.90% 202.50% -
  Horiz. % -79.48% 388.80% 763.18% 422.04% 749.20% -102.50% 100.00%
Tax 224 180 32 41 41 42 113 12.07%
  YoY % 24.44% 462.50% -21.95% 0.00% -2.38% -62.83% -
  Horiz. % 198.23% 159.29% 28.32% 36.28% 36.28% 37.17% 100.00%
NP 4,256 -19,544 -38,684 -21,369 -37,966 5,242 -4,960 -
  YoY % 121.78% 49.48% -81.03% 43.72% -824.27% 205.69% -
  Horiz. % -85.81% 394.03% 779.92% 430.83% 765.44% -105.69% 100.00%
NP to SH 4,256 -19,544 -38,684 -21,369 -37,966 5,242 -4,960 -
  YoY % 121.78% 49.48% -81.03% 43.72% -824.27% 205.69% -
  Horiz. % -85.81% 394.03% 779.92% 430.83% 765.44% -105.69% 100.00%
Tax Rate -5.56 % - % - % - % - % -0.81 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 686.42% 0.00% 0.00% 0.00% 0.00% 100.00% -
Total Cost 150,960 154,242 164,093 139,175 177,507 141,845 141,378 1.10%
  YoY % -2.13% -6.00% 17.90% -21.59% 25.14% 0.33% -
  Horiz. % 106.78% 109.10% 116.07% 98.44% 125.55% 100.33% 100.00%
Net Worth 94,670 35,565 41,488 83,010 260,532 71,999 63,081 7.00%
  YoY % 166.19% -14.28% -50.02% -68.14% 261.85% 14.14% -
  Horiz. % 150.08% 56.38% 65.77% 131.59% 413.01% 114.14% 100.00%
Dividend
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Net Worth 94,670 35,565 41,488 83,010 260,532 71,999 63,081 7.00%
  YoY % 166.19% -14.28% -50.02% -68.14% 261.85% 14.14% -
  Horiz. % 150.08% 56.38% 65.77% 131.59% 413.01% 114.14% 100.00%
NOSH 430,322 592,763 592,693 592,931 592,120 239,999 233,636 10.71%
  YoY % -27.40% 0.01% -0.04% 0.14% 146.72% 2.72% -
  Horiz. % 184.18% 253.71% 253.68% 253.78% 253.44% 102.72% 100.00%
Ratio Analysis
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
NP Margin 2.74 % -14.51 % -30.85 % -18.14 % -27.21 % 3.56 % -3.64 % -
  YoY % 118.88% 52.97% -70.07% 33.33% -864.33% 197.80% -
  Horiz. % -75.27% 398.63% 847.53% 498.35% 747.53% -97.80% 100.00%
ROE 4.50 % -54.95 % -93.24 % -25.74 % -14.57 % 7.28 % -7.86 % -
  YoY % 108.19% 41.07% -262.24% -76.66% -300.14% 192.62% -
  Horiz. % -57.25% 699.11% 1,186.26% 327.48% 185.37% -92.62% 100.00%
Per Share
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 36.07 22.72 21.16 19.87 23.57 61.29 58.39 -7.71%
  YoY % 58.76% 7.37% 6.49% -15.70% -61.54% 4.97% -
  Horiz. % 61.77% 38.91% 36.24% 34.03% 40.37% 104.97% 100.00%
EPS 0.99 -3.30 -6.53 -3.60 -6.41 2.18 -2.12 -
  YoY % 130.00% 49.46% -81.39% 43.84% -394.04% 202.83% -
  Horiz. % -46.70% 155.66% 308.02% 169.81% 302.36% -102.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.0600 0.0700 0.1400 0.4400 0.3000 0.2700 -3.35%
  YoY % 266.67% -14.29% -50.00% -68.18% 46.67% 11.11% -
  Horiz. % 81.48% 22.22% 25.93% 51.85% 162.96% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 582,949
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
RPS 26.63 23.11 21.51 20.21 23.94 25.23 23.40 2.18%
  YoY % 15.23% 7.44% 6.43% -15.58% -5.11% 7.82% -
  Horiz. % 113.80% 98.76% 91.92% 86.37% 102.31% 107.82% 100.00%
EPS 0.73 -3.35 -6.64 -3.67 -6.51 0.90 -0.85 -
  YoY % 121.79% 49.55% -80.93% 43.63% -823.33% 205.88% -
  Horiz. % -85.88% 394.12% 781.18% 431.76% 765.88% -105.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1624 0.0610 0.0712 0.1424 0.4469 0.1235 0.1082 7.00%
  YoY % 166.23% -14.33% -50.00% -68.14% 261.86% 14.14% -
  Horiz. % 150.09% 56.38% 65.80% 131.61% 413.03% 114.14% 100.00%
Price Multiplier on Financial Quarter End Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 30/01/15 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 -
Price 0.6950 0.3600 0.1650 0.1700 0.2900 1.2700 0.4000 -
P/RPS 1.93 1.58 0.78 0.86 1.23 2.07 0.69 18.69%
  YoY % 22.15% 102.56% -9.30% -30.08% -40.58% 200.00% -
  Horiz. % 279.71% 228.99% 113.04% 124.64% 178.26% 300.00% 100.00%
P/EPS 70.27 -10.92 -2.53 -4.72 -4.52 58.15 -18.84 -
  YoY % 743.50% -331.62% 46.40% -4.42% -107.77% 408.65% -
  Horiz. % -372.98% 57.96% 13.43% 25.05% 23.99% -308.65% 100.00%
EY 1.42 -9.16 -39.56 -21.20 -22.11 1.72 -5.31 -
  YoY % 115.50% 76.85% -86.60% 4.12% -1,385.47% 132.39% -
  Horiz. % -26.74% 172.50% 745.01% 399.25% 416.38% -32.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.16 6.00 2.36 1.21 0.66 4.23 1.48 13.47%
  YoY % -47.33% 154.24% 95.04% 83.33% -84.40% 185.81% -
  Horiz. % 213.51% 405.41% 159.46% 81.76% 44.59% 285.81% 100.00%
Price Multiplier on Announcement Date
31/01/15 31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 30/03/10 27/03/09 -
Price 0.7950 0.3650 0.1800 0.1600 0.2800 1.0600 0.2100 -
P/RPS 2.20 1.61 0.85 0.81 1.19 1.73 0.36 35.19%
  YoY % 36.65% 89.41% 4.94% -31.93% -31.21% 380.56% -
  Horiz. % 611.11% 447.22% 236.11% 225.00% 330.56% 480.56% 100.00%
P/EPS 80.38 -11.07 -2.76 -4.44 -4.37 48.53 -9.89 -
  YoY % 826.11% -301.09% 37.84% -1.60% -109.00% 590.70% -
  Horiz. % -812.74% 111.93% 27.91% 44.89% 44.19% -490.70% 100.00%
EY 1.24 -9.03 -36.26 -22.52 -22.90 2.06 -10.11 -
  YoY % 113.73% 75.10% -61.01% 1.66% -1,211.65% 120.38% -
  Horiz. % -12.27% 89.32% 358.65% 222.75% 226.51% -20.38% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 3.61 6.08 2.57 1.14 0.64 3.53 0.78 29.08%
  YoY % -40.62% 136.58% 125.44% 78.12% -81.87% 352.56% -
  Horiz. % 462.82% 779.49% 329.49% 146.15% 82.05% 452.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

287  575  565 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BCMALL-OR 0.005-0.115 
 KANGER 0.070.00 
 SERBADK 0.420.00 
 BCMALL 0.145-0.01 
 SERSOL-WA 0.30+0.105 
 AT 0.0650.00 
 SERSOL 0.49-0.015 
 PUC 0.18+0.005 
 DNEX 0.755+0.025 
 CTOS 1.54+0.01 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS