Highlights

[FACBIND] YoY TTM Result on 2020-06-30 [#4]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     181.89%    YoY -     101.83%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 34,276 38,870 37,900 55,789 51,859 56,087 60,872 -9.12%
  YoY % -11.82% 2.56% -32.07% 7.58% -7.54% -7.86% -
  Horiz. % 56.31% 63.86% 62.26% 91.65% 85.19% 92.14% 100.00%
PBT 4,504 4,216 6,278 13,405 8,537 8,435 69,453 -36.59%
  YoY % 6.83% -32.84% -53.17% 57.02% 1.21% -87.86% -
  Horiz. % 6.48% 6.07% 9.04% 19.30% 12.29% 12.14% 100.00%
Tax -1,570 -1,960 -8,054 -2,282 -2,182 -1,703 -521 20.16%
  YoY % 19.90% 75.66% -252.94% -4.58% -28.13% -226.87% -
  Horiz. % 301.34% 376.20% 1,545.87% 438.00% 418.81% 326.87% 100.00%
NP 2,934 2,256 -1,776 11,123 6,355 6,732 68,932 -40.88%
  YoY % 30.05% 227.03% -115.97% 75.03% -5.60% -90.23% -
  Horiz. % 4.26% 3.27% -2.58% 16.14% 9.22% 9.77% 100.00%
NP to SH 2,210 1,095 -2,788 8,516 4,642 4,748 67,148 -43.36%
  YoY % 101.83% 139.28% -132.74% 83.46% -2.23% -92.93% -
  Horiz. % 3.29% 1.63% -4.15% 12.68% 6.91% 7.07% 100.00%
Tax Rate 34.86 % 46.49 % 128.29 % 17.02 % 25.56 % 20.19 % 0.75 % 89.51%
  YoY % -25.02% -63.76% 653.76% -33.41% 26.60% 2,592.00% -
  Horiz. % 4,648.00% 6,198.67% 17,105.33% 2,269.33% 3,408.00% 2,692.00% 100.00%
Total Cost 31,342 36,614 39,676 44,666 45,504 49,355 -8,060 -
  YoY % -14.40% -7.72% -11.17% -1.84% -7.80% 712.34% -
  Horiz. % -388.86% -454.27% -492.26% -554.17% -564.57% -612.34% 100.00%
Net Worth 226,483 218,095 215,578 213,062 207,902 204,843 166,829 5.22%
  YoY % 3.85% 1.17% 1.18% 2.48% 1.49% 22.79% -
  Horiz. % 135.76% 130.73% 129.22% 127.71% 124.62% 122.79% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 838 0 3,355 2,097 2,095 2,355 2,011 -13.56%
  YoY % 0.00% 0.00% 60.00% 0.08% -11.03% 17.06% -
  Horiz. % 41.69% 0.00% 166.77% 104.23% 104.15% 117.06% 100.00%
Div Payout % 37.96 % - % - % 24.63 % 45.14 % 49.60 % 3.00 % 52.59%
  YoY % 0.00% 0.00% 0.00% -45.44% -8.99% 1,553.33% -
  Horiz. % 1,265.33% 0.00% 0.00% 821.00% 1,504.67% 1,653.33% 100.00%
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 226,483 218,095 215,578 213,062 207,902 204,843 166,829 5.22%
  YoY % 3.85% 1.17% 1.18% 2.48% 1.49% 22.79% -
  Horiz. % 135.76% 130.73% 129.22% 127.71% 124.62% 122.79% 100.00%
NOSH 83,882 83,882 83,882 83,882 84,171 83,609 83,414 0.09%
  YoY % 0.00% 0.00% 0.00% -0.34% 0.67% 0.23% -
  Horiz. % 100.56% 100.56% 100.56% 100.56% 100.91% 100.23% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.56 % 5.80 % -4.69 % 19.94 % 12.25 % 12.00 % 113.24 % -34.95%
  YoY % 47.59% 223.67% -123.52% 62.78% 2.08% -89.40% -
  Horiz. % 7.56% 5.12% -4.14% 17.61% 10.82% 10.60% 100.00%
ROE 0.98 % 0.50 % -1.29 % 4.00 % 2.23 % 2.32 % 40.25 % -46.13%
  YoY % 96.00% 138.76% -132.25% 79.37% -3.88% -94.24% -
  Horiz. % 2.43% 1.24% -3.20% 9.94% 5.54% 5.76% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 40.86 46.34 45.18 66.51 61.61 67.08 72.98 -9.21%
  YoY % -11.83% 2.57% -32.07% 7.95% -8.15% -8.08% -
  Horiz. % 55.99% 63.50% 61.91% 91.13% 84.42% 91.92% 100.00%
EPS 2.63 1.31 -3.32 10.15 5.51 5.68 80.50 -43.43%
  YoY % 100.76% 139.46% -132.71% 84.21% -2.99% -92.94% -
  Horiz. % 3.27% 1.63% -4.12% 12.61% 6.84% 7.06% 100.00%
DPS 1.00 0.00 4.00 2.50 2.49 2.80 2.40 -13.57%
  YoY % 0.00% 0.00% 60.00% 0.40% -11.07% 16.67% -
  Horiz. % 41.67% 0.00% 166.67% 104.17% 103.75% 116.67% 100.00%
NAPS 2.7000 2.6000 2.5700 2.5400 2.4700 2.4500 2.0000 5.12%
  YoY % 3.85% 1.17% 1.18% 2.83% 0.82% 22.50% -
  Horiz. % 135.00% 130.00% 128.50% 127.00% 123.50% 122.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 85,162
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 40.25 45.64 44.50 65.51 60.89 65.86 71.48 -9.12%
  YoY % -11.81% 2.56% -32.07% 7.59% -7.55% -7.86% -
  Horiz. % 56.31% 63.85% 62.26% 91.65% 85.18% 92.14% 100.00%
EPS 2.60 1.29 -3.27 10.00 5.45 5.58 78.85 -43.34%
  YoY % 101.55% 139.45% -132.70% 83.49% -2.33% -92.92% -
  Horiz. % 3.30% 1.64% -4.15% 12.68% 6.91% 7.08% 100.00%
DPS 0.98 0.00 3.94 2.46 2.46 2.77 2.36 -13.61%
  YoY % 0.00% 0.00% 60.16% 0.00% -11.19% 17.37% -
  Horiz. % 41.53% 0.00% 166.95% 104.24% 104.24% 117.37% 100.00%
NAPS 2.6594 2.5609 2.5314 2.5018 2.4413 2.4053 1.9590 5.22%
  YoY % 3.85% 1.17% 1.18% 2.48% 1.50% 22.78% -
  Horiz. % 135.75% 130.72% 129.22% 127.71% 124.62% 122.78% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.2900 1.1900 1.3300 1.2800 1.0200 1.0500 1.3300 -
P/RPS 3.16 2.57 2.94 1.92 1.66 1.57 1.82 9.62%
  YoY % 22.96% -12.59% 53.13% 15.66% 5.73% -13.74% -
  Horiz. % 173.63% 141.21% 161.54% 105.49% 91.21% 86.26% 100.00%
P/EPS 48.96 91.16 -40.02 12.61 18.50 18.49 1.65 75.86%
  YoY % -46.29% 327.79% -417.37% -31.84% 0.05% 1,020.61% -
  Horiz. % 2,967.27% 5,524.85% -2,425.45% 764.24% 1,121.21% 1,120.61% 100.00%
EY 2.04 1.10 -2.50 7.93 5.41 5.41 60.53 -43.14%
  YoY % 85.45% 144.00% -131.53% 46.58% 0.00% -91.06% -
  Horiz. % 3.37% 1.82% -4.13% 13.10% 8.94% 8.94% 100.00%
DY 0.78 0.00 3.01 1.95 2.44 2.67 1.80 -13.00%
  YoY % 0.00% 0.00% 54.36% -20.08% -8.61% 48.33% -
  Horiz. % 43.33% 0.00% 167.22% 108.33% 135.56% 148.33% 100.00%
P/NAPS 0.48 0.46 0.52 0.50 0.41 0.43 0.67 -5.40%
  YoY % 4.35% -11.54% 4.00% 21.95% -4.65% -35.82% -
  Horiz. % 71.64% 68.66% 77.61% 74.63% 61.19% 64.18% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 28/08/19 29/08/18 23/08/17 24/08/16 26/08/15 27/08/14 -
Price 1.2500 1.2400 1.2900 1.2800 1.0900 0.9500 1.3900 -
P/RPS 3.06 2.68 2.86 1.92 1.77 1.42 1.90 8.26%
  YoY % 14.18% -6.29% 48.96% 8.47% 24.65% -25.26% -
  Horiz. % 161.05% 141.05% 150.53% 101.05% 93.16% 74.74% 100.00%
P/EPS 47.45 94.99 -38.81 12.61 19.76 16.73 1.73 73.57%
  YoY % -50.05% 344.76% -407.77% -36.18% 18.11% 867.05% -
  Horiz. % 2,742.77% 5,490.75% -2,243.35% 728.90% 1,142.20% 967.05% 100.00%
EY 2.11 1.05 -2.58 7.93 5.06 5.98 57.91 -42.39%
  YoY % 100.95% 140.70% -132.53% 56.72% -15.38% -89.67% -
  Horiz. % 3.64% 1.81% -4.46% 13.69% 8.74% 10.33% 100.00%
DY 0.80 0.00 3.10 1.95 2.28 2.95 1.73 -12.05%
  YoY % 0.00% 0.00% 58.97% -14.47% -22.71% 70.52% -
  Horiz. % 46.24% 0.00% 179.19% 112.72% 131.79% 170.52% 100.00%
P/NAPS 0.46 0.48 0.50 0.50 0.44 0.39 0.70 -6.75%
  YoY % -4.17% -4.00% 0.00% 13.64% 12.82% -44.29% -
  Horiz. % 65.71% 68.57% 71.43% 71.43% 62.86% 55.71% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

573  485  641  409 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BIOHLDG 0.31-0.045 
 AT 0.195-0.015 
 LAMBO 0.04+0.005 
 ASIABIO-OR 0.02+0.005 
 HIAPTEK 0.31+0.03 
 KANGER 0.17-0.005 
 ARMADA 0.320.00 
 XOX 0.105-0.005 
 BIOHLDG-WA 0.235-0.055 
 AEM 0.185+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS