Highlights

[FACBIND] YoY TTM Result on 2020-03-31 [#3]

Stock [FACBIND]: FACB INDUSTRIES INC BHD
Announcement Date 24-Jun-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Mar-2020  [#3]
Profit Trend QoQ -     -9.68%    YoY -     165.76%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 36,913 39,317 43,036 44,565 49,807 58,254 59,058 -7.53%
  YoY % -6.11% -8.64% -3.43% -10.52% -14.50% -1.36% -
  Horiz. % 62.50% 66.57% 72.87% 75.46% 84.34% 98.64% 100.00%
PBT 3,015 4,822 7,400 15,297 8,814 6,803 75,869 -41.55%
  YoY % -37.47% -34.84% -51.62% 73.55% 29.56% -91.03% -
  Horiz. % 3.97% 6.36% 9.75% 20.16% 11.62% 8.97% 100.00%
Tax -1,458 -3,547 -6,097 -2,857 -2,374 -1,454 -2,141 -6.20%
  YoY % 58.89% 41.82% -113.41% -20.35% -63.27% 32.09% -
  Horiz. % 68.10% 165.67% 284.77% 133.44% 110.88% 67.91% 100.00%
NP 1,557 1,275 1,303 12,440 6,440 5,349 73,728 -47.39%
  YoY % 22.12% -2.15% -89.53% 93.17% 20.40% -92.74% -
  Horiz. % 2.11% 1.73% 1.77% 16.87% 8.73% 7.26% 100.00%
NP to SH 784 295 533 9,399 4,643 3,509 72,454 -52.94%
  YoY % 165.76% -44.65% -94.33% 102.43% 32.32% -95.16% -
  Horiz. % 1.08% 0.41% 0.74% 12.97% 6.41% 4.84% 100.00%
Tax Rate 48.36 % 73.56 % 82.39 % 18.68 % 26.93 % 21.37 % 2.82 % 60.52%
  YoY % -34.26% -10.72% 341.06% -30.63% 26.02% 657.80% -
  Horiz. % 1,714.89% 2,608.51% 2,921.63% 662.41% 954.96% 757.80% 100.00%
Total Cost 35,356 38,042 41,733 32,125 43,367 52,905 -14,670 -
  YoY % -7.06% -8.84% 29.91% -25.92% -18.03% 460.63% -
  Horiz. % -241.01% -259.32% -284.48% -218.98% -295.62% -360.63% 100.00%
Net Worth 226,483 217,256 216,417 216,417 217,885 202,947 212,014 1.11%
  YoY % 4.25% 0.39% 0.00% -0.67% 7.36% -4.28% -
  Horiz. % 106.82% 102.47% 102.08% 102.08% 102.77% 95.72% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 838 0 3,355 2,097 2,095 2,355 2,011 -13.56%
  YoY % 0.00% 0.00% 60.00% 0.08% -11.03% 17.06% -
  Horiz. % 41.69% 0.00% 166.77% 104.23% 104.15% 117.06% 100.00%
Div Payout % 106.99 % - % 629.51 % 22.31 % 45.13 % 67.12 % 2.78 % 83.64%
  YoY % 0.00% 0.00% 2,721.65% -50.57% -32.76% 2,314.39% -
  Horiz. % 3,848.56% 0.00% 22,644.25% 802.52% 1,623.38% 2,414.39% 100.00%
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 226,483 217,256 216,417 216,417 217,885 202,947 212,014 1.11%
  YoY % 4.25% 0.39% 0.00% -0.67% 7.36% -4.28% -
  Horiz. % 106.82% 102.47% 102.08% 102.08% 102.77% 95.72% 100.00%
NOSH 83,882 83,882 83,882 83,882 88,571 84,210 84,468 -0.12%
  YoY % 0.00% 0.00% 0.00% -5.29% 5.18% -0.30% -
  Horiz. % 99.31% 99.31% 99.31% 99.31% 104.86% 99.70% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 4.22 % 3.24 % 3.03 % 27.91 % 12.93 % 9.18 % 124.84 % -43.11%
  YoY % 30.25% 6.93% -89.14% 115.85% 40.85% -92.65% -
  Horiz. % 3.38% 2.60% 2.43% 22.36% 10.36% 7.35% 100.00%
ROE 0.35 % 0.14 % 0.25 % 4.34 % 2.13 % 1.73 % 34.17 % -53.37%
  YoY % 150.00% -44.00% -94.24% 103.76% 23.12% -94.94% -
  Horiz. % 1.02% 0.41% 0.73% 12.70% 6.23% 5.06% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 44.01 46.87 51.30 53.13 56.23 69.18 69.92 -7.42%
  YoY % -6.10% -8.64% -3.44% -5.51% -18.72% -1.06% -
  Horiz. % 62.94% 67.03% 73.37% 75.99% 80.42% 98.94% 100.00%
EPS 0.93 0.35 0.64 11.20 5.24 4.17 85.78 -52.92%
  YoY % 165.71% -45.31% -94.29% 113.74% 25.66% -95.14% -
  Horiz. % 1.08% 0.41% 0.75% 13.06% 6.11% 4.86% 100.00%
DPS 1.00 0.00 4.00 2.50 2.37 2.80 2.40 -13.57%
  YoY % 0.00% 0.00% 60.00% 5.49% -15.36% 16.67% -
  Horiz. % 41.67% 0.00% 166.67% 104.17% 98.75% 116.67% 100.00%
NAPS 2.7000 2.5900 2.5800 2.5800 2.4600 2.4100 2.5100 1.22%
  YoY % 4.25% 0.39% 0.00% 4.88% 2.07% -3.98% -
  Horiz. % 107.57% 103.19% 102.79% 102.79% 98.01% 96.02% 100.00%
Adjusted Per Share Value based on latest NOSH - 85,162
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 43.34 46.17 50.53 52.33 58.49 68.40 69.35 -7.53%
  YoY % -6.13% -8.63% -3.44% -10.53% -14.49% -1.37% -
  Horiz. % 62.49% 66.58% 72.86% 75.46% 84.34% 98.63% 100.00%
EPS 0.92 0.35 0.63 11.04 5.45 4.12 85.08 -52.94%
  YoY % 162.86% -44.44% -94.29% 102.57% 32.28% -95.16% -
  Horiz. % 1.08% 0.41% 0.74% 12.98% 6.41% 4.84% 100.00%
DPS 0.98 0.00 3.94 2.46 2.46 2.77 2.36 -13.61%
  YoY % 0.00% 0.00% 60.16% 0.00% -11.19% 17.37% -
  Horiz. % 41.53% 0.00% 166.95% 104.24% 104.24% 117.37% 100.00%
NAPS 2.6594 2.5511 2.5412 2.5412 2.5585 2.3831 2.4895 1.11%
  YoY % 4.25% 0.39% 0.00% -0.68% 7.36% -4.27% -
  Horiz. % 106.82% 102.47% 102.08% 102.08% 102.77% 95.73% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.1200 1.2500 1.5000 1.2100 1.0500 1.1300 1.2600 -
P/RPS 2.55 2.67 2.92 2.28 1.87 1.63 1.80 5.97%
  YoY % -4.49% -8.56% 28.07% 21.93% 14.72% -9.44% -
  Horiz. % 141.67% 148.33% 162.22% 126.67% 103.89% 90.56% 100.00%
P/EPS 119.83 355.44 236.07 10.80 20.03 27.12 1.47 108.09%
  YoY % -66.29% 50.57% 2,085.83% -46.08% -26.14% 1,744.90% -
  Horiz. % 8,151.70% 24,179.59% 16,059.18% 734.69% 1,362.59% 1,844.90% 100.00%
EY 0.83 0.28 0.42 9.26 4.99 3.69 68.08 -51.99%
  YoY % 196.43% -33.33% -95.46% 85.57% 35.23% -94.58% -
  Horiz. % 1.22% 0.41% 0.62% 13.60% 7.33% 5.42% 100.00%
DY 0.89 0.00 2.67 2.07 2.25 2.48 1.90 -11.86%
  YoY % 0.00% 0.00% 28.99% -8.00% -9.27% 30.53% -
  Horiz. % 46.84% 0.00% 140.53% 108.95% 118.42% 130.53% 100.00%
P/NAPS 0.41 0.48 0.58 0.47 0.43 0.47 0.50 -3.25%
  YoY % -14.58% -17.24% 23.40% 9.30% -8.51% -6.00% -
  Horiz. % 82.00% 96.00% 116.00% 94.00% 86.00% 94.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 24/06/20 29/05/19 23/05/18 24/05/17 26/05/16 27/05/15 28/05/14 -
Price 1.2900 1.2200 1.3500 1.2000 1.0200 1.0900 1.4800 -
P/RPS 2.93 2.60 2.63 2.26 1.81 1.58 2.12 5.54%
  YoY % 12.69% -1.14% 16.37% 24.86% 14.56% -25.47% -
  Horiz. % 138.21% 122.64% 124.06% 106.60% 85.38% 74.53% 100.00%
P/EPS 138.02 346.91 212.46 10.71 19.46 26.16 1.73 107.34%
  YoY % -60.21% 63.28% 1,883.75% -44.96% -25.61% 1,412.14% -
  Horiz. % 7,978.04% 20,052.60% 12,280.92% 619.08% 1,124.86% 1,512.14% 100.00%
EY 0.72 0.29 0.47 9.34 5.14 3.82 57.96 -51.84%
  YoY % 148.28% -38.30% -94.97% 81.71% 34.55% -93.41% -
  Horiz. % 1.24% 0.50% 0.81% 16.11% 8.87% 6.59% 100.00%
DY 0.78 0.00 2.96 2.08 2.32 2.57 1.62 -11.46%
  YoY % 0.00% 0.00% 42.31% -10.34% -9.73% 58.64% -
  Horiz. % 48.15% 0.00% 182.72% 128.40% 143.21% 158.64% 100.00%
P/NAPS 0.48 0.47 0.52 0.47 0.41 0.45 0.59 -3.38%
  YoY % 2.13% -9.62% 10.64% 14.63% -8.89% -23.73% -
  Horiz. % 81.36% 79.66% 88.14% 79.66% 69.49% 76.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS