Highlights

[TURIYA] YoY TTM Result on 2020-06-30 [#1]

Stock [TURIYA]: TURIYA BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     57.96%    YoY -     127.27%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 18,171 19,375 19,841 19,499 20,515 25,731 32,560 -9.26%
  YoY % -6.21% -2.35% 1.75% -4.95% -20.27% -20.97% -
  Horiz. % 55.81% 59.51% 60.94% 59.89% 63.01% 79.03% 100.00%
PBT 821 -1,644 -1,066 -724 456 1,750 -23,179 -
  YoY % 149.94% -54.22% -47.24% -258.77% -73.94% 107.55% -
  Horiz. % -3.54% 7.09% 4.60% 3.12% -1.97% -7.55% 100.00%
Tax -85 -312 -175 -133 -278 -116 -1,934 -40.57%
  YoY % 72.76% -78.29% -31.58% 52.16% -139.66% 94.00% -
  Horiz. % 4.40% 16.13% 9.05% 6.88% 14.37% 6.00% 100.00%
NP 736 -1,956 -1,241 -857 178 1,634 -25,113 -
  YoY % 137.63% -57.61% -44.81% -581.46% -89.11% 106.51% -
  Horiz. % -2.93% 7.79% 4.94% 3.41% -0.71% -6.51% 100.00%
NP to SH 744 -2,728 4,926 -1,287 387 2,070 -24,069 -
  YoY % 127.27% -155.38% 482.75% -432.56% -81.30% 108.60% -
  Horiz. % -3.09% 11.33% -20.47% 5.35% -1.61% -8.60% 100.00%
Tax Rate 10.35 % - % - % - % 60.96 % 6.63 % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 819.46% 0.00% -
  Horiz. % 156.11% 0.00% 0.00% 0.00% 919.46% 100.00% -
Total Cost 17,435 21,331 21,082 20,356 20,337 24,097 57,673 -18.06%
  YoY % -18.26% 1.18% 3.57% 0.09% -15.60% -58.22% -
  Horiz. % 30.23% 36.99% 36.55% 35.30% 35.26% 41.78% 100.00%
Net Worth 121,225 121,225 123,513 125,800 128,087 128,087 125,800 -0.61%
  YoY % 0.00% -1.85% -1.82% -1.79% 0.00% 1.82% -
  Horiz. % 96.36% 96.36% 98.18% 100.00% 101.82% 101.82% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 121,225 121,225 123,513 125,800 128,087 128,087 125,800 -0.61%
  YoY % 0.00% -1.85% -1.82% -1.79% 0.00% 1.82% -
  Horiz. % 96.36% 96.36% 98.18% 100.00% 101.82% 101.82% 100.00%
NOSH 228,728 228,728 228,728 228,728 228,728 228,728 228,728 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.05 % -10.10 % -6.25 % -4.40 % 0.87 % 6.35 % -77.13 % -
  YoY % 140.10% -61.60% -42.05% -605.75% -86.30% 108.23% -
  Horiz. % -5.25% 13.09% 8.10% 5.70% -1.13% -8.23% 100.00%
ROE 0.61 % -2.25 % 3.99 % -1.02 % 0.30 % 1.62 % -19.13 % -
  YoY % 127.11% -156.39% 491.18% -440.00% -81.48% 108.47% -
  Horiz. % -3.19% 11.76% -20.86% 5.33% -1.57% -8.47% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.94 8.47 8.67 8.52 8.97 11.25 14.24 -9.27%
  YoY % -6.26% -2.31% 1.76% -5.02% -20.27% -21.00% -
  Horiz. % 55.76% 59.48% 60.88% 59.83% 62.99% 79.00% 100.00%
EPS 0.33 -1.19 2.15 -0.56 0.17 0.91 -10.52 -
  YoY % 127.73% -155.35% 483.93% -429.41% -81.32% 108.65% -
  Horiz. % -3.14% 11.31% -20.44% 5.32% -1.62% -8.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5400 0.5500 0.5600 0.5600 0.5500 -0.61%
  YoY % 0.00% -1.85% -1.82% -1.79% 0.00% 1.82% -
  Horiz. % 96.36% 96.36% 98.18% 100.00% 101.82% 101.82% 100.00%
Adjusted Per Share Value based on latest NOSH - 228,728
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.94 8.47 8.67 8.52 8.97 11.25 14.24 -9.27%
  YoY % -6.26% -2.31% 1.76% -5.02% -20.27% -21.00% -
  Horiz. % 55.76% 59.48% 60.88% 59.83% 62.99% 79.00% 100.00%
EPS 0.33 -1.19 2.15 -0.56 0.17 0.91 -10.52 -
  YoY % 127.73% -155.35% 483.93% -429.41% -81.32% 108.65% -
  Horiz. % -3.14% 11.31% -20.44% 5.32% -1.62% -8.65% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5300 0.5300 0.5400 0.5500 0.5600 0.5600 0.5500 -0.61%
  YoY % 0.00% -1.85% -1.82% -1.79% 0.00% 1.82% -
  Horiz. % 96.36% 96.36% 98.18% 100.00% 101.82% 101.82% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.0900 0.1200 0.1500 0.1950 0.1900 0.1600 0.2500 -
P/RPS 1.13 1.42 1.73 2.29 2.12 1.42 1.76 -7.11%
  YoY % -20.42% -17.92% -24.45% 8.02% 49.30% -19.32% -
  Horiz. % 64.20% 80.68% 98.30% 130.11% 120.45% 80.68% 100.00%
P/EPS 27.67 -10.06 6.96 -34.66 112.30 17.68 -2.38 -
  YoY % 375.05% -244.54% 120.08% -130.86% 535.18% 842.86% -
  Horiz. % -1,162.60% 422.69% -292.44% 1,456.30% -4,718.49% -742.86% 100.00%
EY 3.61 -9.94 14.36 -2.89 0.89 5.66 -42.09 -
  YoY % 136.32% -169.22% 596.89% -424.72% -84.28% 113.45% -
  Horiz. % -8.58% 23.62% -34.12% 6.87% -2.11% -13.45% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.23 0.28 0.35 0.34 0.29 0.45 -14.96%
  YoY % -26.09% -17.86% -20.00% 2.94% 17.24% -35.56% -
  Horiz. % 37.78% 51.11% 62.22% 77.78% 75.56% 64.44% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 28/08/19 30/08/18 23/08/17 16/08/16 26/08/15 25/08/14 -
Price 0.2450 0.1050 0.1450 0.1850 0.1950 0.1550 0.2200 -
P/RPS 3.08 1.24 1.67 2.17 2.17 1.38 1.55 12.11%
  YoY % 148.39% -25.75% -23.04% 0.00% 57.25% -10.97% -
  Horiz. % 198.71% 80.00% 107.74% 140.00% 140.00% 89.03% 100.00%
P/EPS 75.32 -8.80 6.73 -32.88 115.25 17.13 -2.09 -
  YoY % 955.91% -230.76% 120.47% -128.53% 572.80% 919.62% -
  Horiz. % -3,603.83% 421.05% -322.01% 1,573.21% -5,514.35% -819.62% 100.00%
EY 1.33 -11.36 14.85 -3.04 0.87 5.84 -47.83 -
  YoY % 111.71% -176.50% 588.49% -449.43% -85.10% 112.21% -
  Horiz. % -2.78% 23.75% -31.05% 6.36% -1.82% -12.21% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.20 0.27 0.34 0.35 0.28 0.40 2.35%
  YoY % 130.00% -25.93% -20.59% -2.86% 25.00% -30.00% -
  Horiz. % 115.00% 50.00% 67.50% 85.00% 87.50% 70.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS