Highlights

[MPHBCAP] YoY TTM Result on 2014-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 20-Aug-2014
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2014
Quarter 30-Jun-2014  [#2]
Profit Trend QoQ -     324.72%    YoY -     1,573.85%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
Revenue 477,844 401,831 383,424 344,477 80,054  -   -  56.26%
  YoY % 18.92% 4.80% 11.31% 330.31% - - -
  Horiz. % 596.90% 501.95% 478.96% 430.31% 100.00% - -
PBT 103,878 101,024 101,187 255,095 19,675  -   -  51.54%
  YoY % 2.83% -0.16% -60.33% 1,196.54% - - -
  Horiz. % 527.97% 513.46% 514.29% 1,296.54% 100.00% - -
Tax -15,584 -19,133 -32,604 -15,972 -5,510  -   -  29.66%
  YoY % 18.55% 41.32% -104.13% -189.87% - - -
  Horiz. % 282.83% 347.24% 591.72% 289.87% 100.00% - -
NP 88,294 81,891 68,583 239,123 14,165  -   -  57.96%
  YoY % 7.82% 19.40% -71.32% 1,588.13% - - -
  Horiz. % 623.33% 578.12% 484.17% 1,688.13% 100.00% - -
NP to SH 59,117 51,462 64,830 241,252 14,413  -   -  42.28%
  YoY % 14.88% -20.62% -73.13% 1,573.85% - - -
  Horiz. % 410.16% 357.05% 449.80% 1,673.85% 100.00% - -
Tax Rate 15.00 % 18.94 % 32.22 % 6.26 % 28.01 %  -  %  -  % -14.45%
  YoY % -20.80% -41.22% 414.70% -77.65% - - -
  Horiz. % 53.55% 67.62% 115.03% 22.35% 100.00% - -
Total Cost 389,550 319,940 314,841 105,354 65,889  -   -  55.89%
  YoY % 21.76% 1.62% 198.84% 59.90% - - -
  Horiz. % 591.22% 485.57% 477.84% 159.90% 100.00% - -
Net Worth 1,665,949 1,594,450 1,508,649 1,286,999 715,000  -   -  23.53%
  YoY % 4.48% 5.69% 17.22% 80.00% - - -
  Horiz. % 233.00% 223.00% 211.00% 180.00% 100.00% - -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
Div 0 0 0 0 0  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - %  -  %  -  % -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
Net Worth 1,665,949 1,594,450 1,508,649 1,286,999 715,000  -   -  23.53%
  YoY % 4.48% 5.69% 17.22% 80.00% - - -
  Horiz. % 233.00% 223.00% 211.00% 180.00% 100.00% - -
NOSH 715,000 715,000 715,000 715,000 715,000  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% - -
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
NP Margin 18.48 % 20.38 % 17.89 % 69.42 % 17.69 %  -  %  -  % 1.10%
  YoY % -9.32% 13.92% -74.23% 292.43% - - -
  Horiz. % 104.47% 115.21% 101.13% 392.43% 100.00% - -
ROE 3.55 % 3.23 % 4.30 % 18.75 % 2.02 %  -  %  -  % 15.13%
  YoY % 9.91% -24.88% -77.07% 828.22% - - -
  Horiz. % 175.74% 159.90% 212.87% 928.22% 100.00% - -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
RPS 66.83 56.20 53.63 48.18 11.20  -   -  56.24%
  YoY % 18.91% 4.79% 11.31% 330.18% - - -
  Horiz. % 596.70% 501.79% 478.84% 430.18% 100.00% - -
EPS 8.27 7.20 9.07 33.74 2.02  -   -  42.21%
  YoY % 14.86% -20.62% -73.12% 1,570.30% - - -
  Horiz. % 409.41% 356.44% 449.01% 1,670.30% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 2.3300 2.2300 2.1100 1.8000 1.0000  -   -  23.53%
  YoY % 4.48% 5.69% 17.22% 80.00% - - -
  Horiz. % 233.00% 223.00% 211.00% 180.00% 100.00% - -
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
RPS 66.83 56.20 53.63 48.18 11.20  -   -  56.24%
  YoY % 18.91% 4.79% 11.31% 330.18% - - -
  Horiz. % 596.70% 501.79% 478.84% 430.18% 100.00% - -
EPS 8.27 7.20 9.07 33.74 2.02  -   -  42.21%
  YoY % 14.86% -20.62% -73.12% 1,570.30% - - -
  Horiz. % 409.41% 356.44% 449.01% 1,670.30% 100.00% - -
DPS 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
NAPS 2.3300 2.2300 2.1100 1.8000 1.0000  -   -  23.53%
  YoY % 4.48% 5.69% 17.22% 80.00% - - -
  Horiz. % 233.00% 223.00% 211.00% 180.00% 100.00% - -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13  -   -  -
Price 1.6300 1.3300 1.7000 2.1500 1.3700  -   -  -
P/RPS 2.44 2.37 3.17 4.46 12.24  -   -  -33.16%
  YoY % 2.95% -25.24% -28.92% -63.56% - - -
  Horiz. % 19.93% 19.36% 25.90% 36.44% 100.00% - -
P/EPS 19.71 18.48 18.75 6.37 67.96  -   -  -26.60%
  YoY % 6.66% -1.44% 194.35% -90.63% - - -
  Horiz. % 29.00% 27.19% 27.59% 9.37% 100.00% - -
EY 5.07 5.41 5.33 15.69 1.47  -   -  36.25%
  YoY % -6.28% 1.50% -66.03% 967.35% - - -
  Horiz. % 344.90% 368.03% 362.59% 1,067.35% 100.00% - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.70 0.60 0.81 1.19 1.37  -   -  -15.44%
  YoY % 16.67% -25.93% -31.93% -13.14% - - -
  Horiz. % 51.09% 43.80% 59.12% 86.86% 100.00% - -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13  -   -  CAGR
Date 22/08/17 24/08/16 19/08/15 20/08/14 -  -   -  -
Price 1.5000 1.3800 1.5700 2.5500 0.0000  -   -  -
P/RPS 2.24 2.46 2.93 5.29 0.00  -   -  -
  YoY % -8.94% -16.04% -44.61% 0.00% - - -
  Horiz. % 42.34% 46.50% 55.39% 100.00% - - -
P/EPS 18.14 19.17 17.32 7.56 0.00  -   -  -
  YoY % -5.37% 10.68% 129.10% 0.00% - - -
  Horiz. % 239.95% 253.57% 229.10% 100.00% - - -
EY 5.51 5.22 5.78 13.23 0.00  -   -  -
  YoY % 5.56% -9.69% -56.31% 0.00% - - -
  Horiz. % 41.65% 39.46% 43.69% 100.00% - - -
DY 0.00 0.00 0.00 0.00 0.00  -   -  -
  YoY % 0.00% 0.00% 0.00% 0.00% - - -
  Horiz. % - - - - - - -
P/NAPS 0.64 0.62 0.74 1.42 0.00  -   -  -
  YoY % 3.23% -16.22% -47.89% 0.00% - - -
  Horiz. % 45.07% 43.66% 52.11% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

315  361  587  1228 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.295+0.02 
 KTG 0.270.00 
 PNEPCB 0.36-0.02 
 PA 0.18+0.005 
 JAKS 0.695+0.025 
 HSI-HDT 0.075-0.04 
 ISTONE 0.235-0.005 
 SAMAIDEN 1.81+0.13 
 DNEX 0.225+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS