Highlights

[MPHBCAP] YoY TTM Result on 2020-06-30 [#2]

Stock [MPHBCAP]: MPHB CAPITAL BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     127.15%    YoY -     -93.92%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 407,149 448,471 475,521 477,844 401,831 383,424 344,477 2.82%
  YoY % -9.21% -5.69% -0.49% 18.92% 4.80% 11.31% -
  Horiz. % 118.19% 130.19% 138.04% 138.72% 116.65% 111.31% 100.00%
PBT 44,315 92,147 80,437 103,878 101,024 101,187 255,095 -25.28%
  YoY % -51.91% 14.56% -22.57% 2.83% -0.16% -60.33% -
  Horiz. % 17.37% 36.12% 31.53% 40.72% 39.60% 39.67% 100.00%
Tax -7,260 -22,805 -11,045 -15,584 -19,133 -32,604 -15,972 -12.30%
  YoY % 68.16% -106.47% 29.13% 18.55% 41.32% -104.13% -
  Horiz. % 45.45% 142.78% 69.15% 97.57% 119.79% 204.13% 100.00%
NP 37,055 69,342 69,392 88,294 81,891 68,583 239,123 -26.69%
  YoY % -46.56% -0.07% -21.41% 7.82% 19.40% -71.32% -
  Horiz. % 15.50% 29.00% 29.02% 36.92% 34.25% 28.68% 100.00%
NP to SH 2,153 35,439 61,741 59,117 51,462 64,830 241,252 -54.42%
  YoY % -93.92% -42.60% 4.44% 14.88% -20.62% -73.13% -
  Horiz. % 0.89% 14.69% 25.59% 24.50% 21.33% 26.87% 100.00%
Tax Rate 16.38 % 24.75 % 13.73 % 15.00 % 18.94 % 32.22 % 6.26 % 17.37%
  YoY % -33.82% 80.26% -8.47% -20.80% -41.22% 414.70% -
  Horiz. % 261.66% 395.37% 219.33% 239.62% 302.56% 514.70% 100.00%
Total Cost 370,094 379,129 406,129 389,550 319,940 314,841 105,354 23.27%
  YoY % -2.38% -6.65% 4.26% 21.76% 1.62% 198.84% -
  Horiz. % 351.29% 359.86% 385.49% 369.75% 303.68% 298.84% 100.00%
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 1,286,999 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 9.10 % 15.46 % 14.59 % 18.48 % 20.38 % 17.89 % 69.42 % -28.70%
  YoY % -41.14% 5.96% -21.05% -9.32% 13.92% -74.23% -
  Horiz. % 13.11% 22.27% 21.02% 26.62% 29.36% 25.77% 100.00%
ROE 0.16 % 2.61 % 4.57 % 3.55 % 3.23 % 4.30 % 18.75 % -54.76%
  YoY % -93.87% -42.89% 28.73% 9.91% -24.88% -77.07% -
  Horiz. % 0.85% 13.92% 24.37% 18.93% 17.23% 22.93% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 56.94 62.72 66.51 66.83 56.20 53.63 48.18 2.82%
  YoY % -9.22% -5.70% -0.48% 18.91% 4.79% 11.31% -
  Horiz. % 118.18% 130.18% 138.04% 138.71% 116.65% 111.31% 100.00%
EPS 0.30 4.96 8.64 8.27 7.20 9.07 33.74 -54.45%
  YoY % -93.95% -42.59% 4.47% 14.86% -20.62% -73.12% -
  Horiz. % 0.89% 14.70% 25.61% 24.51% 21.34% 26.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 2.3300 2.2300 2.1100 1.8000 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 56.94 62.72 66.51 66.83 56.20 53.63 48.18 2.82%
  YoY % -9.22% -5.70% -0.48% 18.91% 4.79% 11.31% -
  Horiz. % 118.18% 130.18% 138.04% 138.71% 116.65% 111.31% 100.00%
EPS 0.30 4.96 8.64 8.27 7.20 9.07 33.74 -54.45%
  YoY % -93.95% -42.59% 4.47% 14.86% -20.62% -73.12% -
  Horiz. % 0.89% 14.70% 25.61% 24.51% 21.34% 26.88% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.9000 1.9000 1.8900 2.3300 2.2300 2.1100 1.8000 0.90%
  YoY % 0.00% 0.53% -18.88% 4.48% 5.69% 17.22% -
  Horiz. % 105.56% 105.56% 105.00% 129.44% 123.89% 117.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.7600 1.0200 1.2800 1.6300 1.3300 1.7000 2.1500 -
P/RPS 1.33 1.63 1.92 2.44 2.37 3.17 4.46 -18.25%
  YoY % -18.40% -15.10% -21.31% 2.95% -25.24% -28.92% -
  Horiz. % 29.82% 36.55% 43.05% 54.71% 53.14% 71.08% 100.00%
P/EPS 252.39 20.58 14.82 19.71 18.48 18.75 6.37 84.54%
  YoY % 1,126.38% 38.87% -24.81% 6.66% -1.44% 194.35% -
  Horiz. % 3,962.17% 323.08% 232.65% 309.42% 290.11% 294.35% 100.00%
EY 0.40 4.86 6.75 5.07 5.41 5.33 15.69 -45.72%
  YoY % -91.77% -28.00% 33.14% -6.28% 1.50% -66.03% -
  Horiz. % 2.55% 30.98% 43.02% 32.31% 34.48% 33.97% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.54 0.68 0.70 0.60 0.81 1.19 -16.60%
  YoY % -25.93% -20.59% -2.86% 16.67% -25.93% -31.93% -
  Horiz. % 33.61% 45.38% 57.14% 58.82% 50.42% 68.07% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 21/08/19 23/08/18 22/08/17 24/08/16 19/08/15 20/08/14 -
Price 0.8650 1.1300 1.2700 1.5000 1.3800 1.5700 2.5500 -
P/RPS 1.52 1.80 1.91 2.24 2.46 2.93 5.29 -18.75%
  YoY % -15.56% -5.76% -14.73% -8.94% -16.04% -44.61% -
  Horiz. % 28.73% 34.03% 36.11% 42.34% 46.50% 55.39% 100.00%
P/EPS 287.26 22.80 14.71 18.14 19.17 17.32 7.56 83.25%
  YoY % 1,159.91% 55.00% -18.91% -5.37% 10.68% 129.10% -
  Horiz. % 3,799.74% 301.59% 194.58% 239.95% 253.57% 229.10% 100.00%
EY 0.35 4.39 6.80 5.51 5.22 5.78 13.23 -45.38%
  YoY % -92.03% -35.44% 23.41% 5.56% -9.69% -56.31% -
  Horiz. % 2.65% 33.18% 51.40% 41.65% 39.46% 43.69% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.46 0.59 0.67 0.64 0.62 0.74 1.42 -17.11%
  YoY % -22.03% -11.94% 4.69% 3.23% -16.22% -47.89% -
  Horiz. % 32.39% 41.55% 47.18% 45.07% 43.66% 52.11% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS