Highlights

[MPCORP] YoY TTM Result on 2019-03-31 [#3]

Stock [MPCORP]: MALAYSIA PACIFIC CORP BHD
Announcement Date 30-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     61.81%    YoY -     95.98%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 6,560 21,346 9,348 15,513 9,390 18,060 13,896 -11.75%
  YoY % -69.27% 128.35% -39.74% 65.21% -48.01% 29.97% -
  Horiz. % 47.21% 153.61% 67.27% 111.64% 67.57% 129.97% 100.00%
PBT -67,279 -751 -11,600 -86,918 -20,865 -7,801 40,365 -
  YoY % -8,858.59% 93.53% 86.65% -316.57% -167.47% -119.33% -
  Horiz. % -166.68% -1.86% -28.74% -215.33% -51.69% -19.33% 100.00%
Tax 6,432 274 -255 496 129 -17,348 -60 -
  YoY % 2,247.45% 207.45% -151.41% 284.50% 100.74% -28,813.33% -
  Horiz. % -10,720.00% -456.67% 425.00% -826.67% -215.00% 28,913.33% 100.00%
NP -60,847 -477 -11,855 -86,422 -20,736 -25,149 40,305 -
  YoY % -12,656.18% 95.98% 86.28% -316.77% 17.55% -162.40% -
  Horiz. % -150.97% -1.18% -29.41% -214.42% -51.45% -62.40% 100.00%
NP to SH -60,847 -477 -11,855 -86,422 -20,736 -25,149 40,305 -
  YoY % -12,656.18% 95.98% 86.28% -316.77% 17.55% -162.40% -
  Horiz. % -150.97% -1.18% -29.41% -214.42% -51.45% -62.40% 100.00%
Tax Rate - % - % - % - % - % - % 0.15 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Total Cost 67,407 21,823 21,203 101,935 30,126 43,209 -26,409 -
  YoY % 208.88% 2.92% -79.20% 238.36% -30.28% 263.61% -
  Horiz. % -255.24% -82.63% -80.29% -385.99% -114.07% -163.61% 100.00%
Net Worth 63,285 123,693 123,693 135,200 221,498 244,511 267,523 -21.34%
  YoY % -48.84% 0.00% -8.51% -38.96% -9.41% -8.60% -
  Horiz. % 23.66% 46.24% 46.24% 50.54% 82.80% 91.40% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 63,285 123,693 123,693 135,200 221,498 244,511 267,523 -21.34%
  YoY % -48.84% 0.00% -8.51% -38.96% -9.41% -8.60% -
  Horiz. % 23.66% 46.24% 46.24% 50.54% 82.80% 91.40% 100.00%
NOSH 287,660 287,660 287,660 287,660 287,660 287,660 287,660 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -927.55 % -2.23 % -126.82 % -557.09 % -220.83 % -139.25 % 290.05 % -
  YoY % -41,494.17% 98.24% 77.24% -152.27% -58.59% -148.01% -
  Horiz. % -319.79% -0.77% -43.72% -192.07% -76.14% -48.01% 100.00%
ROE -96.15 % -0.39 % -9.58 % -63.92 % -9.36 % -10.29 % 15.07 % -
  YoY % -24,553.85% 95.93% 85.01% -582.91% 9.04% -168.28% -
  Horiz. % -638.02% -2.59% -63.57% -424.15% -62.11% -68.28% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.28 7.42 3.25 5.39 3.26 6.28 4.83 -11.75%
  YoY % -69.27% 128.31% -39.70% 65.34% -48.09% 30.02% -
  Horiz. % 47.20% 153.62% 67.29% 111.59% 67.49% 130.02% 100.00%
EPS -21.15 -0.17 -4.12 -30.04 -7.21 -8.74 14.01 -
  YoY % -12,341.18% 95.87% 86.28% -316.64% 17.51% -162.38% -
  Horiz. % -150.96% -1.21% -29.41% -214.42% -51.46% -62.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.4300 0.4300 0.4700 0.7700 0.8500 0.9300 -21.34%
  YoY % -48.84% 0.00% -8.51% -38.96% -9.41% -8.60% -
  Horiz. % 23.66% 46.24% 46.24% 50.54% 82.80% 91.40% 100.00%
Adjusted Per Share Value based on latest NOSH - 287,660
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 2.28 7.42 3.25 5.39 3.26 6.28 4.83 -11.75%
  YoY % -69.27% 128.31% -39.70% 65.34% -48.09% 30.02% -
  Horiz. % 47.20% 153.62% 67.29% 111.59% 67.49% 130.02% 100.00%
EPS -21.15 -0.17 -4.12 -30.04 -7.21 -8.74 14.01 -
  YoY % -12,341.18% 95.87% 86.28% -316.64% 17.51% -162.38% -
  Horiz. % -150.96% -1.21% -29.41% -214.42% -51.46% -62.38% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2200 0.4300 0.4300 0.4700 0.7700 0.8500 0.9300 -21.34%
  YoY % -48.84% 0.00% -8.51% -38.96% -9.41% -8.60% -
  Horiz. % 23.66% 46.24% 46.24% 50.54% 82.80% 91.40% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.0550 0.0450 0.0750 0.1600 0.1800 0.1950 0.4650 -
P/RPS 2.41 0.61 2.31 2.97 5.51 3.11 9.63 -20.60%
  YoY % 295.08% -73.59% -22.22% -46.10% 77.17% -67.71% -
  Horiz. % 25.03% 6.33% 23.99% 30.84% 57.22% 32.29% 100.00%
P/EPS -0.26 -27.14 -1.82 -0.53 -2.50 -2.23 3.32 -
  YoY % 99.04% -1,391.21% -243.40% 78.80% -12.11% -167.17% -
  Horiz. % -7.83% -817.47% -54.82% -15.96% -75.30% -67.17% 100.00%
EY -384.59 -3.68 -54.95 -187.77 -40.05 -44.83 30.13 -
  YoY % -10,350.81% 93.30% 70.74% -368.84% 10.66% -248.79% -
  Horiz. % -1,276.44% -12.21% -182.38% -623.20% -132.92% -148.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.25 0.10 0.17 0.34 0.23 0.23 0.50 -10.90%
  YoY % 150.00% -41.18% -50.00% 47.83% 0.00% -54.00% -
  Horiz. % 50.00% 20.00% 34.00% 68.00% 46.00% 46.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/06/20 30/05/19 30/05/18 31/05/17 17/05/16 29/05/15 26/05/14 -
Price 0.0900 0.0450 0.0700 0.1200 0.2050 0.2000 0.4550 -
P/RPS 3.95 0.61 2.15 2.23 6.28 3.19 9.42 -13.47%
  YoY % 547.54% -71.63% -3.59% -64.49% 96.87% -66.14% -
  Horiz. % 41.93% 6.48% 22.82% 23.67% 66.67% 33.86% 100.00%
P/EPS -0.43 -27.14 -1.70 -0.40 -2.84 -2.29 3.25 -
  YoY % 98.42% -1,496.47% -325.00% 85.92% -24.02% -170.46% -
  Horiz. % -13.23% -835.08% -52.31% -12.31% -87.38% -70.46% 100.00%
EY -235.03 -3.68 -58.87 -250.36 -35.16 -43.71 30.79 -
  YoY % -6,286.68% 93.75% 76.49% -612.06% 19.56% -241.96% -
  Horiz. % -763.33% -11.95% -191.20% -813.12% -114.19% -141.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.10 0.16 0.26 0.27 0.24 0.49 -2.92%
  YoY % 310.00% -37.50% -38.46% -3.70% 12.50% -51.02% -
  Horiz. % 83.67% 20.41% 32.65% 53.06% 55.10% 48.98% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

361  410  592  1128 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 ARBB 0.30+0.025 
 PNEPCB 0.36-0.02 
 KTG 0.275+0.005 
 MESTRON 0.23+0.015 
 QES 0.37+0.015 
 SAMAIDEN 1.95+0.27 
 PA 0.18+0.005 
 TECHNAX 0.165+0.005 
 SCBUILD 0.065+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS