Highlights

[ADVENTA] YoY TTM Result on 2020-06-30 [#2]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     8.51%    YoY -     189.34%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Revenue 81,211 35,097 29,248 51,923 39,805 41,170 44,188 12.49%
  YoY % 131.39% 20.00% -43.67% 30.44% -3.32% -6.83% -
  Horiz. % 183.79% 79.43% 66.19% 117.50% 90.08% 93.17% 100.00%
PBT 25,862 -27,735 2,807 3,612 1,417 3,919 6,593 30.24%
  YoY % 193.25% -1,088.07% -22.29% 154.90% -63.84% -40.56% -
  Horiz. % 392.26% -420.67% 42.58% 54.79% 21.49% 59.44% 100.00%
Tax 139 -1,874 -1,431 -2,433 -1,395 -1,360 -2,415 -
  YoY % 107.42% -30.96% 41.18% -74.41% -2.57% 43.69% -
  Horiz. % -5.76% 77.60% 59.25% 100.75% 57.76% 56.31% 100.00%
NP 26,001 -29,609 1,376 1,179 22 2,559 4,178 42.40%
  YoY % 187.81% -2,251.82% 16.71% 5,259.09% -99.14% -38.75% -
  Horiz. % 622.33% -708.69% 32.93% 28.22% 0.53% 61.25% 100.00%
NP to SH 26,453 -29,609 1,376 1,179 22 2,559 4,178 42.87%
  YoY % 189.34% -2,251.82% 16.71% 5,259.09% -99.14% -38.75% -
  Horiz. % 633.15% -708.69% 32.93% 28.22% 0.53% 61.25% 100.00%
Tax Rate -0.54 % - % 50.98 % 67.36 % 98.45 % 34.70 % 36.63 % -
  YoY % 0.00% 0.00% -24.32% -31.58% 183.72% -5.27% -
  Horiz. % -1.47% 0.00% 139.18% 183.89% 268.77% 94.73% 100.00%
Total Cost 55,210 64,706 27,872 50,744 39,783 38,611 40,010 6.42%
  YoY % -14.68% 132.15% -45.07% 27.55% 3.04% -3.50% -
  Horiz. % 137.99% 161.72% 69.66% 126.83% 99.43% 96.50% 100.00%
Net Worth 70,281 53,475 - 82,504 80,976 83,033 79,448 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% -2.48% 4.51% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 104.51% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Div 10,695 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 40.43 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Net Worth 70,281 53,475 - 82,504 80,976 83,033 79,448 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% -2.48% 4.51% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 104.51% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 156,666 152,786 -
  YoY % 0.00% 0.00% 0.00% 0.00% -2.48% 2.54% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 102.54% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
NP Margin 32.02 % -84.36 % 4.70 % 2.27 % 0.06 % 6.22 % 9.46 % 26.58%
  YoY % 137.96% -1,894.89% 107.05% 3,683.33% -99.04% -34.25% -
  Horiz. % 338.48% -891.75% 49.68% 24.00% 0.63% 65.75% 100.00%
ROE 37.64 % -55.37 % - % 1.43 % 0.03 % 3.08 % 5.26 % 46.29%
  YoY % 167.98% 0.00% 0.00% 4,666.67% -99.03% -41.44% -
  Horiz. % 715.59% -1,052.66% 0.00% 27.19% 0.57% 58.56% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 53.15 22.97 19.14 33.98 26.05 26.28 28.92 12.49%
  YoY % 131.39% 20.01% -43.67% 30.44% -0.88% -9.13% -
  Horiz. % 183.78% 79.43% 66.18% 117.50% 90.08% 90.87% 100.00%
EPS 17.31 -19.38 0.90 0.77 0.01 1.63 2.73 42.91%
  YoY % 189.32% -2,253.33% 16.88% 7,600.00% -99.39% -40.29% -
  Horiz. % 634.07% -709.89% 32.97% 28.21% 0.37% 59.71% 100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4600 0.3500 - 0.5400 0.5300 0.5300 0.5200 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% 0.00% 1.92% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 101.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
RPS 53.15 22.97 19.14 33.98 26.05 26.95 28.92 12.49%
  YoY % 131.39% 20.01% -43.67% 30.44% -3.34% -6.81% -
  Horiz. % 183.78% 79.43% 66.18% 117.50% 90.08% 93.19% 100.00%
EPS 17.31 -19.38 0.90 0.77 0.01 1.67 2.73 42.91%
  YoY % 189.32% -2,253.33% 16.88% 7,600.00% -99.40% -38.83% -
  Horiz. % 634.07% -709.89% 32.97% 28.21% 0.37% 61.17% 100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4600 0.3500 - 0.5400 0.5300 0.5435 0.5200 -2.34%
  YoY % 31.43% 0.00% 0.00% 1.89% -2.48% 4.52% -
  Horiz. % 88.46% 67.31% 0.00% 103.85% 101.92% 104.52% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 -
Price 1.5100 0.4000 0.5700 0.5800 0.7000 0.8400 0.9100 -
P/RPS 2.84 1.74 2.98 1.71 2.69 3.20 3.15 -1.98%
  YoY % 63.22% -41.61% 74.27% -36.43% -15.94% 1.59% -
  Horiz. % 90.16% 55.24% 94.60% 54.29% 85.40% 101.59% 100.00%
P/EPS 8.72 -2.06 63.29 75.16 4,861.37 51.43 33.28 -22.81%
  YoY % 523.30% -103.25% -15.79% -98.45% 9,352.40% 54.54% -
  Horiz. % 26.20% -6.19% 190.17% 225.84% 14,607.48% 154.54% 100.00%
EY 11.47 -48.45 1.58 1.33 0.02 1.94 3.00 29.60%
  YoY % 123.67% -3,166.46% 18.80% 6,550.00% -98.97% -35.33% -
  Horiz. % 382.33% -1,615.00% 52.67% 44.33% 0.67% 64.67% 100.00%
DY 4.64 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 3.28 1.14 0.00 1.07 1.32 1.58 1.75 12.91%
  YoY % 187.72% 0.00% 0.00% -18.94% -16.46% -9.71% -
  Horiz. % 187.43% 65.14% 0.00% 61.14% 75.43% 90.29% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 CAGR
Date 26/08/20 29/08/19 - 20/06/18 22/06/17 28/06/16 23/06/15 -
Price 2.9500 0.5350 0.0000 0.5750 0.7200 0.7000 1.0200 -
P/RPS 5.55 2.33 0.00 1.69 2.76 2.66 3.53 9.14%
  YoY % 138.20% 0.00% 0.00% -38.77% 3.76% -24.65% -
  Horiz. % 157.22% 66.01% 0.00% 47.88% 78.19% 75.35% 100.00%
P/EPS 17.04 -2.76 0.00 74.51 5,000.27 42.86 37.30 -14.05%
  YoY % 717.39% 0.00% 0.00% -98.51% 11,566.52% 14.91% -
  Horiz. % 45.68% -7.40% 0.00% 199.76% 13,405.55% 114.91% 100.00%
EY 5.87 -36.22 0.00 1.34 0.02 2.33 2.68 16.37%
  YoY % 116.21% 0.00% 0.00% 6,600.00% -99.14% -13.06% -
  Horiz. % 219.03% -1,351.49% 0.00% 50.00% 0.75% 86.94% 100.00%
DY 2.37 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 6.41 1.53 0.00 1.06 1.36 1.32 1.96 25.74%
  YoY % 318.95% 0.00% 0.00% -22.06% 3.03% -32.65% -
  Horiz. % 327.04% 78.06% 0.00% 54.08% 69.39% 67.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

2170 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.060.00 
 KOTRA 3.100.00 
 UCREST 0.150.00 
 GENM-C73 0.0050.00 
 PUC 0.150.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.350.00 
 TOPGLOV-C79 0.2250.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS