Highlights

[ADVENTA] YoY TTM Result on 2020-03-31 [#1]

Stock [ADVENTA]: ADVENTA BHD
Announcement Date 21-May-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Mar-2020  [#1]
Profit Trend QoQ -     10.10%    YoY -     185.63%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Revenue 44,087 39,268 13,888 48,742 37,009 43,025 38,851 2.48%
  YoY % 12.27% 182.75% -71.51% 31.70% -13.98% 10.74% -
  Horiz. % 113.48% 101.07% 35.75% 125.46% 95.26% 110.74% 100.00%
PBT 24,647 -26,726 1,491 2,979 1,079 4,778 6,217 30.55%
  YoY % 192.22% -1,892.49% -49.95% 176.09% -77.42% -23.15% -
  Horiz. % 396.45% -429.89% 23.98% 47.92% 17.36% 76.85% 100.00%
Tax -621 -1,742 -817 -2,357 -1,142 -1,524 -2,382 -22.91%
  YoY % 64.35% -113.22% 65.34% -106.39% 25.07% 36.02% -
  Horiz. % 26.07% 73.13% 34.30% 98.95% 47.94% 63.98% 100.00%
NP 24,026 -28,468 674 622 -63 3,254 3,835 42.64%
  YoY % 184.40% -4,323.74% 8.36% 1,087.30% -101.94% -15.15% -
  Horiz. % 626.49% -742.32% 17.57% 16.22% -1.64% 84.85% 100.00%
NP to SH 24,378 -28,468 674 622 -63 3,254 3,835 43.04%
  YoY % 185.63% -4,323.74% 8.36% 1,087.30% -101.94% -15.15% -
  Horiz. % 635.67% -742.32% 17.57% 16.22% -1.64% 84.85% 100.00%
Tax Rate 2.52 % - % 54.80 % 79.12 % 105.84 % 31.90 % 38.31 % -40.94%
  YoY % 0.00% 0.00% -30.74% -25.25% 231.79% -16.73% -
  Horiz. % 6.58% 0.00% 143.04% 206.53% 276.27% 83.27% 100.00%
Total Cost 20,061 67,736 13,214 48,120 37,072 39,771 35,016 -10.22%
  YoY % -70.38% 412.61% -72.54% 29.80% -6.79% 13.58% -
  Horiz. % 57.29% 193.44% 37.74% 137.42% 105.87% 113.58% 100.00%
Net Worth 67,225 53,475 - 82,504 80,976 81,498 77,920 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% -0.64% 4.59% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 104.59% 100.00%
Dividend
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Div 10,695 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Div Payout % 43.87 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Net Worth 67,225 53,475 - 82,504 80,976 81,498 77,920 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% -0.64% 4.59% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 104.59% 100.00%
NOSH 152,786 152,786 152,786 152,786 152,786 153,770 152,786 -
  YoY % 0.00% 0.00% 0.00% 0.00% -0.64% 0.64% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.64% 100.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
NP Margin 54.50 % -72.50 % 4.85 % 1.28 % -0.17 % 7.56 % 9.87 % 39.19%
  YoY % 175.17% -1,594.85% 278.91% 852.94% -102.25% -23.40% -
  Horiz. % 552.18% -734.55% 49.14% 12.97% -1.72% 76.60% 100.00%
ROE 36.26 % -53.24 % - % 0.75 % -0.08 % 3.99 % 4.92 % 47.19%
  YoY % 168.11% 0.00% 0.00% 1,037.50% -102.01% -18.90% -
  Horiz. % 736.99% -1,082.11% 0.00% 15.24% -1.63% 81.10% 100.00%
Per Share
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 28.86 25.70 9.09 31.90 24.22 27.98 25.43 2.48%
  YoY % 12.30% 182.73% -71.50% 31.71% -13.44% 10.03% -
  Horiz. % 113.49% 101.06% 35.75% 125.44% 95.24% 110.03% 100.00%
EPS 15.96 -18.63 0.44 0.41 -0.04 2.12 2.51 43.05%
  YoY % 185.67% -4,334.09% 7.32% 1,125.00% -101.89% -15.54% -
  Horiz. % 635.86% -742.23% 17.53% 16.33% -1.59% 84.46% 100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4400 0.3500 - 0.5400 0.5300 0.5300 0.5100 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% 0.00% 3.92% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 103.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 152,786
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
RPS 28.86 25.70 9.09 31.90 24.22 28.16 25.43 2.48%
  YoY % 12.30% 182.73% -71.50% 31.71% -13.99% 10.74% -
  Horiz. % 113.49% 101.06% 35.75% 125.44% 95.24% 110.74% 100.00%
EPS 15.96 -18.63 0.44 0.41 -0.04 2.13 2.51 43.05%
  YoY % 185.67% -4,334.09% 7.32% 1,125.00% -101.88% -15.14% -
  Horiz. % 635.86% -742.23% 17.53% 16.33% -1.59% 84.86% 100.00%
DPS 7.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
NAPS 0.4400 0.3500 - 0.5400 0.5300 0.5334 0.5100 -2.82%
  YoY % 25.71% 0.00% 0.00% 1.89% -0.64% 4.59% -
  Horiz. % 86.27% 68.63% 0.00% 105.88% 103.92% 104.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 31/03/20 29/03/19 30/03/18 30/01/18 31/01/17 29/01/16 30/01/15 -
Price 0.5050 0.3550 0.5850 0.5900 0.6650 0.9200 0.8600 -
P/RPS 1.75 1.38 6.44 1.85 2.75 3.29 3.38 -11.96%
  YoY % 26.81% -78.57% 248.11% -32.73% -16.41% -2.66% -
  Horiz. % 51.78% 40.83% 190.53% 54.73% 81.36% 97.34% 100.00%
P/EPS 3.17 -1.91 132.61 144.93 -1,612.74 43.48 34.26 -36.91%
  YoY % 265.97% -101.44% -8.50% 108.99% -3,809.15% 26.91% -
  Horiz. % 9.25% -5.58% 387.07% 423.03% -4,707.36% 126.91% 100.00%
EY 31.60 -52.49 0.75 0.69 -0.06 2.30 2.92 58.55%
  YoY % 160.20% -7,098.67% 8.70% 1,250.00% -102.61% -21.23% -
  Horiz. % 1,082.19% -1,797.60% 25.68% 23.63% -2.05% 78.77% 100.00%
DY 13.86 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 1.15 1.01 0.00 1.09 1.25 1.74 1.69 -7.18%
  YoY % 13.86% 0.00% 0.00% -12.80% -28.16% 2.96% -
  Horiz. % 68.05% 59.76% 0.00% 64.50% 73.96% 102.96% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/01/18 31/01/17 31/01/16 31/01/15 CAGR
Date 21/05/20 30/05/19 - 28/03/18 28/03/17 29/03/16 17/03/15 -
Price 1.0700 0.4050 0.0000 0.5300 0.6800 0.8800 0.9100 -
P/RPS 3.71 1.58 0.00 1.66 2.81 3.15 3.58 0.69%
  YoY % 134.81% 0.00% 0.00% -40.93% -10.79% -12.01% -
  Horiz. % 103.63% 44.13% 0.00% 46.37% 78.49% 87.99% 100.00%
P/EPS 6.71 -2.17 0.00 130.19 -1,649.12 41.59 36.25 -27.85%
  YoY % 409.22% 0.00% 0.00% 107.89% -4,065.18% 14.73% -
  Horiz. % 18.51% -5.99% 0.00% 359.14% -4,549.30% 114.73% 100.00%
EY 14.91 -46.01 0.00 0.77 -0.06 2.40 2.76 38.60%
  YoY % 132.41% 0.00% 0.00% 1,383.33% -102.50% -13.04% -
  Horiz. % 540.22% -1,667.03% 0.00% 27.90% -2.17% 86.96% 100.00%
DY 6.54 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
P/NAPS 2.43 1.16 0.00 0.98 1.28 1.66 1.78 6.21%
  YoY % 109.48% 0.00% 0.00% -23.44% -22.89% -6.74% -
  Horiz. % 136.52% 65.17% 0.00% 55.06% 71.91% 93.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS