Highlights

[KAMDAR] YoY TTM Result on 2017-03-31 [#1]

Stock [KAMDAR]: KAMDAR GROUP (M) BHD
Announcement Date 31-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     -120.85%    YoY -     77.86%
Quarter Report


View:


Show?  YoY % Horiz. %

TTM Result
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 88,637 114,977 130,135 161,618 163,667 186,886 199,259 -12.15%
  YoY % -22.91% -11.65% -19.48% -1.25% -12.42% -6.21% -
  Horiz. % 44.48% 57.70% 65.31% 81.11% 82.14% 93.79% 100.00%
PBT -5,161 835 2,672 2,363 2,436 10,975 22,378 -
  YoY % -718.08% -68.75% 13.08% -3.00% -77.80% -50.96% -
  Horiz. % -23.06% 3.73% 11.94% 10.56% 10.89% 49.04% 100.00%
Tax -838 -1,235 -1,789 -2,676 -3,850 -4,335 -6,443 -27.83%
  YoY % 32.15% 30.97% 33.15% 30.49% 11.19% 32.72% -
  Horiz. % 13.01% 19.17% 27.77% 41.53% 59.75% 67.28% 100.00%
NP -5,999 -400 883 -313 -1,414 6,640 15,935 -
  YoY % -1,399.75% -145.30% 382.11% 77.86% -121.30% -58.33% -
  Horiz. % -37.65% -2.51% 5.54% -1.96% -8.87% 41.67% 100.00%
NP to SH -5,999 -400 883 -313 -1,414 6,640 15,935 -
  YoY % -1,399.75% -145.30% 382.11% 77.86% -121.30% -58.33% -
  Horiz. % -37.65% -2.51% 5.54% -1.96% -8.87% 41.67% 100.00%
Tax Rate - % 147.90 % 66.95 % 113.25 % 158.05 % 39.50 % 28.79 % -
  YoY % 0.00% 120.91% -40.88% -28.35% 300.13% 37.20% -
  Horiz. % 0.00% 513.72% 232.55% 393.37% 548.98% 137.20% 100.00%
Total Cost 94,636 115,377 129,252 161,931 165,081 180,246 183,324 -10.03%
  YoY % -17.98% -10.73% -20.18% -1.91% -8.41% -1.68% -
  Horiz. % 51.62% 62.94% 70.50% 88.33% 90.05% 98.32% 100.00%
Net Worth 217,789 223,728 223,728 219,768 220,310 221,748 221,748 -0.29%
  YoY % -2.65% 0.00% 1.80% -0.25% -0.65% 0.00% -
  Horiz. % 98.21% 100.89% 100.89% 99.11% 99.35% 100.00% 100.00%
Dividend
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 0 0 0 0 0 0 0 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 217,789 223,728 223,728 219,768 220,310 221,748 221,748 -0.29%
  YoY % -2.65% 0.00% 1.80% -0.25% -0.65% 0.00% -
  Horiz. % 98.21% 100.89% 100.89% 99.11% 99.35% 100.00% 100.00%
NOSH 197,990 197,990 197,990 197,990 198,478 197,990 197,990 -
  YoY % 0.00% 0.00% 0.00% -0.25% 0.25% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.25% 100.00% 100.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -6.77 % -0.35 % 0.68 % -0.19 % -0.86 % 3.55 % 8.00 % -
  YoY % -1,834.29% -151.47% 457.89% 77.91% -124.23% -55.62% -
  Horiz. % -84.62% -4.38% 8.50% -2.38% -10.75% 44.38% 100.00%
ROE -2.75 % -0.18 % 0.39 % -0.14 % -0.64 % 2.99 % 7.19 % -
  YoY % -1,427.78% -146.15% 378.57% 78.12% -121.40% -58.41% -
  Horiz. % -38.25% -2.50% 5.42% -1.95% -8.90% 41.59% 100.00%
Per Share
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 44.77 58.07 65.73 81.63 82.46 94.39 100.64 -12.15%
  YoY % -22.90% -11.65% -19.48% -1.01% -12.64% -6.21% -
  Horiz. % 44.49% 57.70% 65.31% 81.11% 81.94% 93.79% 100.00%
EPS -3.03 -0.20 0.45 -0.16 -0.71 3.35 8.05 -
  YoY % -1,415.00% -144.44% 381.25% 77.46% -121.19% -58.39% -
  Horiz. % -37.64% -2.48% 5.59% -1.99% -8.82% 41.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1000 1.1300 1.1300 1.1100 1.1100 1.1200 1.1200 -0.29%
  YoY % -2.65% 0.00% 1.80% 0.00% -0.89% 0.00% -
  Horiz. % 98.21% 100.89% 100.89% 99.11% 99.11% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 197,990
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 44.77 58.07 65.73 81.63 82.66 94.39 100.64 -12.15%
  YoY % -22.90% -11.65% -19.48% -1.25% -12.43% -6.21% -
  Horiz. % 44.49% 57.70% 65.31% 81.11% 82.13% 93.79% 100.00%
EPS -3.03 -0.20 0.45 -0.16 -0.71 3.35 8.05 -
  YoY % -1,415.00% -144.44% 381.25% 77.46% -121.19% -58.39% -
  Horiz. % -37.64% -2.48% 5.59% -1.99% -8.82% 41.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1000 1.1300 1.1300 1.1100 1.1127 1.1200 1.1200 -0.29%
  YoY % -2.65% 0.00% 1.80% -0.24% -0.65% 0.00% -
  Horiz. % 98.21% 100.89% 100.89% 99.11% 99.35% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 28/06/19 29/06/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.1950 0.3000 0.3600 0.3850 0.3400 0.4800 0.5100 -
P/RPS 0.44 0.52 0.55 0.47 0.41 0.51 0.51 -2.33%
  YoY % -15.38% -5.45% 17.02% 14.63% -19.61% 0.00% -
  Horiz. % 86.27% 101.96% 107.84% 92.16% 80.39% 100.00% 100.00%
P/EPS -6.44 -148.49 80.72 -243.53 -47.72 14.31 6.34 -
  YoY % 95.66% -283.96% 133.15% -410.33% -433.47% 125.71% -
  Horiz. % -101.58% -2,342.11% 1,273.19% -3,841.17% -752.68% 225.71% 100.00%
EY -15.54 -0.67 1.24 -0.41 -2.10 6.99 15.78 -
  YoY % -2,219.40% -154.03% 402.44% 80.48% -130.04% -55.70% -
  Horiz. % -98.48% -4.25% 7.86% -2.60% -13.31% 44.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.27 0.32 0.35 0.31 0.43 0.46 -13.93%
  YoY % -33.33% -15.62% -8.57% 12.90% -27.91% -6.52% -
  Horiz. % 39.13% 58.70% 69.57% 76.09% 67.39% 93.48% 100.00%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/08/20 30/08/19 24/08/18 31/05/17 31/05/16 29/05/15 23/05/14 -
Price 0.2000 0.3600 0.3800 0.3500 0.3700 0.4550 0.5600 -
P/RPS 0.45 0.62 0.58 0.43 0.45 0.48 0.56 -3.44%
  YoY % -27.42% 6.90% 34.88% -4.44% -6.25% -14.29% -
  Horiz. % 80.36% 110.71% 103.57% 76.79% 80.36% 85.71% 100.00%
P/EPS -6.60 -178.19 85.21 -221.39 -51.94 13.57 6.96 -
  YoY % 96.30% -309.12% 138.49% -326.24% -482.76% 94.97% -
  Horiz. % -94.83% -2,560.20% 1,224.28% -3,180.89% -746.26% 194.97% 100.00%
EY -15.15 -0.56 1.17 -0.45 -1.93 7.37 14.37 -
  YoY % -2,605.36% -147.86% 360.00% 76.68% -126.19% -48.71% -
  Horiz. % -105.43% -3.90% 8.14% -3.13% -13.43% 51.29% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.32 0.34 0.32 0.33 0.41 0.50 -15.07%
  YoY % -43.75% -5.88% 6.25% -3.03% -19.51% -18.00% -
  Horiz. % 36.00% 64.00% 68.00% 64.00% 66.00% 82.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

457  490  616  543 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PRG 0.285+0.055 
 PNEPCB 0.42-0.08 
 XOX 0.105-0.005 
 AT 0.185+0.01 
 SEALINK 0.18+0.015 
 GPA 0.125+0.015 
 IRIS 0.405-0.01 
 JCY 0.515-0.07 
 MTRONIC 0.105+0.005 
 ASIAPLY 0.30+0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Evidence that prove JP Morgan's Jeffrey Ng analyst report on Glove is irresponsible and materially full with unreliable data GillianTan Reviews
2. UNISEM (5005) - Super Powerful Technology Counter Bursa Malaysia Free Trading Education
3. 1% left of Topglove shares to be shorted by JP Morgan and their foreign associates. Don't let foreign investors fool you to sell GillianTan Reviews
4. Gloves - Some Significant Problems with JP Morgan's Report Trying to Make Sense Bursa Investments
5. AT Glove (0072) - Second glove factory (Step 5) Rubber Glove companies till year 2023
6. Daily technical highlights – (OCK, TGUAN) Kenanga Research & Investment
7. Gloves Market Revenue - CAGR 13% during period 2021-2026 Rubber Glove companies till year 2023
8. Traders Brief - Positive undertone to drive KLCI towards 1650-1668 levels after breaking above 1618 barriers HLBank Research Highlights
PARTNERS & BROKERS