Highlights
KLSE: NOVAMSC (0026)       NOVA MSC BHD ACE : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.09   -0.005 (5.26%)  0.09 - 0.095  11,333,700
Analyze this stock with MQ Trader system

Financials


Market Cap: 96 Million

Market Cap 96 Million
NOSH 1,064 Million

Latest Audited Result:  31-Mar-2020

Latest Audited Result: 31-Mar-2020
Announcement Date 28-Aug-2020
Next Audited Result: 31-Mar-2021
Est. Ann. Date: 28-Aug-2021
Est. Ann. Due Date: 27-Sep-2021

Latest Quarter:  30-Sep-2020 [#2]

Latest Quarter: 30-Sep-2020 [#2]
Announcement Date 25-Nov-2020
Next Quarter: 31-Dec-2020
Est. Ann. Date: 27-Feb-2021
Est. Ann. Due Date: 01-Mar-2021
QoQ | YoY   -80.00%  |    -89.37%

Annual (Unaudited) ( EPS: -0.33, P/E: -27.52 )

Revenue | NP to SH 39,333  |  -3,481
RPS | P/RPS 3.70 Cent  |  2.44
EPS | P/E | EY -0.33 Cent  |  -27.52  |  -3.63%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.06  |  1.42
YoY   -142.27%
NP Margin | ROE -10.59%  |  -5.15%
F.Y. | Ann. Date 31-Mar-2020  |  28-Jul-2020

T4Q Result ( EPS: -0.45, P/E: -20.12 )

Revenue | NP to SH 34,777  |  -4,761
RPS | P/RPS 3.27 Cent  |  2.75
EPS | P/E | EY -0.45 Cent  |  -20.12  |  -4.97%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.06  |  1.41
QoQ | YoY   -29.80%  |    -901.52%
NP Margin | ROE -15.63%  |  -7.01%
F.Y. | Ann. Date 30-Sep-2020  |  25-Nov-2020

Annualized Result ( EPS: 0.15, P/E: 61.40 )

Revenue | NP to SH 36,500  |  1,560
RPS | P/RPS 3.43 Cent  |  2.62
EPS | P/E | EY 0.15 Cent  |  61.40  |  1.63%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -40.00%  |    -62.14%
NP Margin | ROE 3.33%  |  2.30%
F.Y. | Ann. Date 30-Sep-2020  |  25-Nov-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 36,500 34,777 39,333 53,019 72,974 96,811 30,978 32,283 32,392 30,683 32,270 24,442 5.42%
  YoY % 4.95% -11.58% -25.81% -27.35% -24.62% 212.52% -4.04% -0.34% 5.57% -4.92% 32.03% -
  Horiz. % 149.33% 142.28% 160.92% 216.92% 298.56% 396.08% 126.74% 132.08% 132.53% 125.53% 132.03% 100.00%
PBT 1,214 -5,420 -4,151 2,654 -4,441 -23,448 525 1,166 722 -4,618 -4,395 281 -
  YoY % 122.40% -30.57% -256.41% 159.76% 81.06% -4,566.29% -54.97% 61.50% 115.63% -5.07% -1,664.06% -
  Horiz. % 432.03% -1,928.83% -1,477.22% 944.48% -1,580.43% -8,344.48% 186.83% 414.95% 256.94% -1,643.42% -1,564.06% 100.00%
Tax 0 -16 -16 3,915 -33 1,021 -15 -3 -1 0 -5 -5 13.78%
  YoY % 0.00% 0.00% -100.41% 11,963.64% -103.23% 6,906.67% -400.00% -200.00% 0.00% 0.00% 0.00% -
  Horiz. % -0.00% 320.00% 320.00% -78,300.00% 660.00% -20,420.00% 300.00% 60.00% 20.00% -0.00% 100.00% 100.00%
NP 1,214 -5,436 -4,167 6,569 -4,474 -22,427 510 1,163 721 -4,618 -4,400 276 -
  YoY % 122.33% -30.45% -163.43% 246.83% 80.05% -4,497.45% -56.15% 61.30% 115.61% -4.95% -1,694.20% -
  Horiz. % 439.86% -1,969.57% -1,509.78% 2,380.07% -1,621.01% -8,125.72% 184.78% 421.38% 261.23% -1,673.19% -1,594.20% 100.00%
NP to SH 1,560 -4,761 -3,481 8,235 -2,624 -20,426 2,851 2,609 1,626 -4,078 -4,006 1,174 -
  YoY % 132.77% -36.77% -142.27% 413.83% 87.15% -816.45% 9.28% 60.46% 139.87% -1.80% -441.23% -
  Horiz. % 132.88% -405.54% -296.51% 701.45% -223.51% -1,739.86% 242.84% 222.23% 138.50% -347.36% -341.23% 100.00%
Tax Rate - % - % - % -147.51 % - % - % 2.86 % 0.26 % 0.14 % - % - % 1.78 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,000.00% 85.71% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -8,287.08% 0.00% 0.00% 160.67% 14.61% 7.87% 0.00% 0.00% 100.00%
Total Cost 35,286 40,213 43,500 46,450 77,448 119,238 30,468 31,120 31,671 35,301 36,670 24,166 6.74%
  YoY % -12.25% -7.56% -6.35% -40.02% -35.05% 291.35% -2.10% -1.74% -10.28% -3.73% 51.74% -
  Horiz. % 146.02% 166.40% 180.00% 192.21% 320.48% 493.41% 126.08% 128.78% 131.06% 146.08% 151.74% 100.00%
Net Worth 67,886 67,886 67,640 52,609 40,994 40,994 256,590 76,918 54,199 17,730 22,051 117,399 -5.94%
  YoY % 0.00% 0.36% 28.57% 28.33% 0.00% -84.02% 233.59% 41.92% 205.69% -19.59% -81.22% -
  Horiz. % 57.82% 57.82% 57.62% 44.81% 34.92% 34.92% 218.56% 65.52% 46.17% 15.10% 18.78% 100.00%
Dividend
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 67,886 67,886 67,640 52,609 40,994 40,994 256,590 76,918 54,199 17,730 22,051 117,399 -5.94%
  YoY % 0.00% 0.36% 28.57% 28.33% 0.00% -84.02% 233.59% 41.92% 205.69% -19.59% -81.22% -
  Horiz. % 57.82% 57.82% 57.62% 44.81% 34.92% 34.92% 218.56% 65.52% 46.17% 15.10% 18.78% 100.00%
NOSH 926,145 926,145 751,564 751,564 683,240 683,240 2,850,999 961,481 903,333 354,608 367,522 1,677,142 -8.53%
  YoY % 0.00% 23.23% 0.00% 10.00% 0.00% -76.04% 196.52% 6.44% 154.74% -3.51% -78.09% -
  Horiz. % 55.22% 55.22% 44.81% 44.81% 40.74% 40.74% 169.99% 57.33% 53.86% 21.14% 21.91% 100.00%
Ratio Analysis
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 3.33 % -15.63 % -10.59 % 12.39 % -6.13 % -23.17 % 1.65 % 3.60 % 2.23 % -15.05 % -13.63 % 1.13 % -
  YoY % 121.31% -47.59% -185.47% 302.12% 73.54% -1,504.24% -54.17% 61.43% 114.82% -10.42% -1,306.19% -
  Horiz. % 294.69% -1,383.19% -937.17% 1,096.46% -542.48% -2,050.44% 146.02% 318.58% 197.35% -1,331.86% -1,206.19% 100.00%
ROE 2.30 % -7.01 % -5.15 % 15.65 % -6.40 % -49.83 % 1.11 % 3.39 % 3.00 % -23.00 % -18.17 % 1.00 % -
  YoY % 132.81% -36.12% -132.91% 344.53% 87.16% -4,589.19% -67.26% 13.00% 113.04% -26.58% -1,917.00% -
  Horiz. % 230.00% -701.00% -515.00% 1,565.00% -640.00% -4,983.00% 111.00% 339.00% 300.00% -2,300.00% -1,817.00% 100.00%
Per Share
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.94 3.76 5.23 7.05 10.68 14.17 1.09 3.36 3.59 8.65 8.78 1.46 15.22%
  YoY % 4.79% -28.11% -25.82% -33.99% -24.63% 1,200.00% -67.56% -6.41% -58.50% -1.48% 501.37% -
  Horiz. % 269.86% 257.53% 358.22% 482.88% 731.51% 970.55% 74.66% 230.14% 245.89% 592.47% 601.37% 100.00%
EPS 0.18 -0.51 -0.46 1.12 -0.38 -3.07 0.10 0.27 0.18 -1.15 -1.09 0.07 -
  YoY % 135.29% -10.87% -141.07% 394.74% 87.62% -3,170.00% -62.96% 50.00% 115.65% -5.50% -1,657.14% -
  Horiz. % 257.14% -728.57% -657.14% 1,600.00% -542.86% -4,385.71% 142.86% 385.71% 257.14% -1,642.86% -1,557.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0733 0.0733 0.0900 0.0700 0.0600 0.0600 0.0900 0.0800 0.0600 0.0500 0.0600 0.0700 2.83%
  YoY % 0.00% -18.56% 28.57% 16.67% 0.00% -33.33% 12.50% 33.33% 20.00% -16.67% -14.29% -
  Horiz. % 104.71% 104.71% 128.57% 100.00% 85.71% 85.71% 128.57% 114.29% 85.71% 71.43% 85.71% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,064,252
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 3.43 3.27 3.70 4.98 6.86 9.10 2.91 3.03 3.04 2.88 3.03 2.30 5.42%
  YoY % 4.89% -11.62% -25.70% -27.41% -24.62% 212.71% -3.96% -0.33% 5.56% -4.95% 31.74% -
  Horiz. % 149.13% 142.17% 160.87% 216.52% 298.26% 395.65% 126.52% 131.74% 132.17% 125.22% 131.74% 100.00%
EPS 0.15 -0.45 -0.33 0.77 -0.25 -1.92 0.27 0.25 0.15 -0.38 -0.38 0.11 -
  YoY % 133.33% -36.36% -142.86% 408.00% 86.98% -811.11% 8.00% 66.67% 139.47% 0.00% -445.45% -
  Horiz. % 136.36% -409.09% -300.00% 700.00% -227.27% -1,745.45% 245.45% 227.27% 136.36% -345.45% -345.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0638 0.0638 0.0636 0.0494 0.0385 0.0385 0.2411 0.0723 0.0509 0.0167 0.0207 0.1103 -5.93%
  YoY % 0.00% 0.31% 28.74% 28.31% 0.00% -84.03% 233.47% 42.04% 204.79% -19.32% -81.23% -
  Horiz. % 57.84% 57.84% 57.66% 44.79% 34.90% 34.90% 218.59% 65.55% 46.15% 15.14% 18.77% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date AQR T4Q 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 -
Price 0.0800 0.0800 0.0350 0.1250 0.1000 0.0950 0.0950 0.1750 0.0700 0.0500 0.0800 0.0800 -
P/RPS 2.03 2.13 0.67 1.77 0.94 0.67 8.74 5.21 1.95 0.58 0.91 5.49 -20.82%
  YoY % -4.69% 217.91% -62.15% 88.30% 40.30% -92.33% 67.75% 167.18% 236.21% -36.26% -83.42% -
  Horiz. % 36.98% 38.80% 12.20% 32.24% 17.12% 12.20% 159.20% 94.90% 35.52% 10.56% 16.58% 100.00%
P/EPS 47.49 -15.56 -7.56 11.41 -26.04 -3.18 95.00 64.49 38.89 -4.35 -7.34 114.29 -
  YoY % 405.21% -105.82% -166.26% 143.82% -718.87% -103.35% 47.31% 65.83% 994.02% 40.74% -106.42% -
  Horiz. % 41.55% -13.61% -6.61% 9.98% -22.78% -2.78% 83.12% 56.43% 34.03% -3.81% -6.42% 100.00%
EY 2.11 -6.43 -13.23 8.77 -3.84 -31.47 1.05 1.55 2.57 -23.00 -13.63 0.88 -
  YoY % 132.81% 51.40% -250.86% 328.39% 87.80% -3,097.14% -32.26% -39.69% 111.17% -68.75% -1,648.86% -
  Horiz. % 239.77% -730.68% -1,503.41% 996.59% -436.36% -3,576.14% 119.32% 176.14% 292.05% -2,613.64% -1,548.86% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 1.09 1.09 0.39 1.79 1.67 1.58 1.06 2.19 1.17 1.00 1.33 1.14 -11.23%
  YoY % 0.00% 179.49% -78.21% 7.19% 5.70% 49.06% -51.60% 87.18% 17.00% -24.81% 16.67% -
  Horiz. % 95.61% 95.61% 34.21% 157.02% 146.49% 138.60% 92.98% 192.11% 102.63% 87.72% 116.67% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date AQR T4Q 28/07/20 28/05/19 31/05/18 31/05/17 24/05/16 28/05/15 29/05/14 31/05/13 25/05/12 01/06/11 -
Price 0.0950 0.0950 0.0650 0.0950 0.1050 0.0800 0.1000 0.1800 0.0700 0.0600 0.0600 0.0700 -
P/RPS 2.41 2.53 1.24 1.35 0.98 0.56 9.20 5.36 1.95 0.69 0.68 4.80 -13.95%
  YoY % -4.74% 104.03% -8.15% 37.76% 75.00% -93.91% 71.64% 174.87% 182.61% 1.47% -85.83% -
  Horiz. % 50.21% 52.71% 25.83% 28.12% 20.42% 11.67% 191.67% 111.67% 40.62% 14.38% 14.17% 100.00%
P/EPS 56.40 -18.48 -14.03 8.67 -27.34 -2.68 100.00 66.33 38.89 -5.22 -5.50 100.00 -
  YoY % 405.19% -31.72% -261.82% 131.71% -920.15% -102.68% 50.76% 70.56% 845.02% 5.09% -105.50% -
  Horiz. % 56.40% -18.48% -14.03% 8.67% -27.34% -2.68% 100.00% 66.33% 38.89% -5.22% -5.50% 100.00%
EY 1.77 -5.41 -7.13 11.53 -3.66 -37.37 1.00 1.51 2.57 -19.17 -18.17 1.00 -
  YoY % 132.72% 24.12% -161.84% 415.03% 90.21% -3,837.00% -33.77% -41.25% 113.41% -5.50% -1,917.00% -
  Horiz. % 177.00% -541.00% -713.00% 1,153.00% -366.00% -3,737.00% 100.00% 151.00% 257.00% -1,917.00% -1,817.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 1.30 1.30 0.72 1.36 1.75 1.33 1.11 2.25 1.17 1.20 1.00 1.00 -3.58%
  YoY % 0.00% 80.56% -47.06% -22.29% 31.58% 19.82% -50.67% 92.31% -2.50% 20.00% 0.00% -
  Horiz. % 130.00% 130.00% 72.00% 136.00% 175.00% 133.00% 111.00% 225.00% 117.00% 120.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.
  14 people like this.
 
messi Another quiet day.
19/11/2020 10:22 AM
BountyHunter88 another GG conversion
19/11/2020 3:21 PM
messi Tomorrow another day for converted shares
19/11/2020 3:54 PM
Edric Soh Just sell if u can't hold
20/11/2020 11:41 AM
harry_7 this counter cannot play contra one, unless your timing is chun and it will shoot 2-3c... for long run it may above 100% from the current one, coz their biz start making $
21/11/2020 8:08 AM
Investsucess Trader Wait for 0.08 again.....
21/11/2020 6:41 PM
OngLai88 Buy more to hold if you have the bullets
21/11/2020 6:43 PM
Edric Soh Onglai88 can u borrow me more bullet haha
21/11/2020 9:38 PM
StockHunters don't rush now if u dont have extra bullets, december end only start to REALLY fly.
21/11/2020 9:53 PM
harry_7 you check back this counter share price historical high was RM5.15 on 16 Oct 2003......
21/11/2020 10:36 PM
DreamMaster No movement at all
21/11/2020 10:38 PM
DreamMaster Lagi tidor juga kah
21/11/2020 10:38 PM
DreamMaster Still hibernating juga kah
21/11/2020 10:38 PM
DreamMaster What la
21/11/2020 10:38 PM
DreamMaster Apa daah
21/11/2020 10:39 PM
DreamMaster Don't know when going to move
21/11/2020 10:39 PM
DreamMaster No idea
21/11/2020 10:39 PM
DreamMaster No clue at all
21/11/2020 10:39 PM
OngLai88 Edric Soh can apply margin financing to buy more lots
22/11/2020 10:55 AM
messi Very very quiet day.
23/11/2020 9:46 AM
cnnboy wait for oct-dec 20 QR for increase revenue.
23/11/2020 2:50 PM
Investsucess Trader This week might drops a little, then next week will rise higher...
23/11/2020 8:59 PM
21spade Nova hibernating so long...
24/11/2020 6:11 AM
messi Morning volume is good indication that price will move up to close green today.
24/11/2020 9:23 AM
cnnboy news coming?
24/11/2020 9:47 AM
novice2017 let's wait and see the quarterly results, should be this week. This quarter will be before the commencement of Eyris, if it is positive, it will be better and better the following quarters when Eyris numbers starts kicking in.
24/11/2020 12:22 PM
hazsanariffin GST will be reintroduce. Its NovaMSC time to fly. Censof, YGL, Ifca has fly today..
24/11/2020 10:45 PM
maggigoreng how is nova involved in gst?
24/11/2020 11:05 PM
21spade zzzzzz
25/11/2020 10:03 AM
Investsucess Trader Accumulate on 0.08-0.085.....
25/11/2020 7:05 PM
OngLai88 QR announced today. Small profit better than none. Get ready to move up.
25/11/2020 7:19 PM
Ravindran Raja Rathanam Great. Manage to atleast register small profit. Next quarter should be very much better
25/11/2020 7:37 PM
Ravindran Raja Rathanam What would be the reaction of this counter tomorrow?
25/11/2020 8:02 PM
Seaking got profit can sell,macd is going down
25/11/2020 9:35 PM
Investsucess Trader So I wait at 0.08-0.085....
25/11/2020 9:55 PM
messi This morning so quiet, could hear a pin drop.
26/11/2020 9:43 AM
Ravindran Raja Rathanam Waiting at 0.085 to top up and hold for long term
26/11/2020 11:20 AM
Wlg878787 Buy and hold.. sure up soon
26/11/2020 6:46 PM
Investsucess Trader Still waiting at 0.085....maybe next week can get....
26/11/2020 8:44 PM
messi Another quiet week.
27/11/2020 12:00 PM
Investsucess Trader Still waiting at 0.08-0.085 again.....
29/11/2020 8:03 PM
OngLai88 Operator not coming in. Have to wait longer.
01/12/2020 2:00 PM
Investsucess Trader Wait la....
01/12/2020 11:02 PM
21spade this counter really demand loads of patience from buyers...lol
02/12/2020 6:52 AM
Investsucess Trader This counter is for investment, so investors here are very patience to wait for weakness...
02/12/2020 8:01 AM
Mansonguitar 0.09... Lets go bois
02/12/2020 4:24 PM
OngLai88 0.085 I want to tambah
02/12/2020 9:03 PM
Wlg878787 Look strong support at .09... if below it will drop more
02/12/2020 10:21 PM
Investsucess Trader O.08-0.085 maybe can get on weakness.
02/12/2020 10:58 PM
Edric Soh Drop more buy more untill operator Tak boleh tahan
02/12/2020 11:59 PM