Highlights
KLSE: MNC (0103)       M N C WIRELESS BHD ACE : Telco&Media
Last Price Today's Change   Day's Range   Trading Volume
0.05   +0.005 (11.11%)  0.045 - 0.05  822,500
Analyze this stock with MQ Trader system

Financials


Market Cap: 88 Million

Market Cap 88 Million
NOSH 1,759 Million

Latest Audited Result:  30-Apr-2020

Latest Audited Result: 30-Apr-2020
Announcement Date 27-Aug-2020
Next Audited Result: 30-Apr-2021
Est. Ann. Date: 27-Aug-2021
Est. Ann. Due Date: 27-Oct-2021

Latest Quarter:  31-Oct-2020 [#2]

Latest Quarter: 31-Oct-2020 [#2]
Announcement Date 28-Dec-2020
Next Quarter: 31-Jan-2021
Est. Ann. Date: 27-Mar-2021
Est. Ann. Due Date: 01-Apr-2021
QoQ | YoY   -2.43%  |    16.05%

Annual (Unaudited) ( EPS: -0.25, P/E: -19.75 )

Revenue | NP to SH 20,056  |  -4,453
RPS | P/RPS 1.14 Cent  |  4.38
EPS | P/E | EY -0.25 Cent  |  -19.75  |  -5.06%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.04  |  1.17
YoY   -29.18%
NP Margin | ROE -22.20%  |  -5.91%
F.Y. | Ann. Date 30-Apr-2020  |  30-Jun-2020

T4Q Result ( EPS: -0.35, P/E: -14.40 )

Revenue | NP to SH 21,910  |  -6,107
RPS | P/RPS 1.25 Cent  |  4.01
EPS | P/E | EY -0.35 Cent  |  -14.40  |  -6.94%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.05  |  1.02
QoQ | YoY   9.99%  |    -14.71%
NP Margin | ROE -27.87%  |  -7.07%
F.Y. | Ann. Date 31-Oct-2020  |  28-Dec-2020

Annualized Result ( EPS: -0.80, P/E: -6.28 )

Revenue | NP to SH 23,926  |  -14,012
RPS | P/RPS 1.36 Cent  |  3.68
EPS | P/E | EY -0.80 Cent  |  -6.28  |  -15.93%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   -1.21%  |    -34.14%
NP Margin | ROE -58.56%  |  -16.23%
F.Y. | Ann. Date 31-Oct-2020  |  28-Dec-2020


Show?  YoY % Horiz. %
Last 10 FY Result
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 23,926 21,910 20,056 27,528 0 16,363 17,146 20,258 18,696 13,057 13,539 15,092 3.47%
  YoY % 9.20% 9.24% -27.14% 0.00% 0.00% -4.57% -15.36% 8.35% 43.19% -3.56% -10.29% -
  Horiz. % 158.53% 145.18% 132.89% 182.40% 0.00% 108.42% 113.61% 134.23% 123.88% 86.52% 89.71% 100.00%
PBT -13,314 -5,278 -3,865 -3,178 0 -668 505 1,859 -339 -1,634 -3,848 -579 25.57%
  YoY % -152.25% -36.56% -21.62% 0.00% 0.00% -232.28% -72.83% 648.38% 79.25% 57.54% -564.59% -
  Horiz. % 2,299.48% 911.57% 667.53% 548.88% -0.00% 115.37% -87.22% -321.07% 58.55% 282.21% 664.59% 100.00%
Tax -698 -829 -588 -269 0 30 -192 -2,272 -5 0 0 0 -
  YoY % 15.80% -40.99% -118.59% 0.00% 0.00% 115.62% 91.55% -45,340.00% 0.00% 0.00% 0.00% -
  Horiz. % 13,960.00% 16,580.00% 11,760.00% 5,380.00% -0.00% -600.00% 3,840.00% 45,440.00% 100.00% - - -
NP -14,012 -6,107 -4,453 -3,447 0 -638 313 -413 -344 -1,634 -3,848 -579 27.72%
  YoY % -129.44% -37.14% -29.18% 0.00% 0.00% -303.83% 175.79% -20.06% 78.95% 57.54% -564.59% -
  Horiz. % 2,420.03% 1,054.75% 769.08% 595.34% -0.00% 110.19% -54.06% 71.33% 59.41% 282.21% 664.59% 100.00%
NP to SH -14,012 -6,107 -4,453 -3,447 0 -638 313 -413 -344 -1,634 -3,848 -579 27.72%
  YoY % -129.44% -37.14% -29.18% 0.00% 0.00% -303.83% 175.79% -20.06% 78.95% 57.54% -564.59% -
  Horiz. % 2,420.03% 1,054.75% 769.08% 595.34% -0.00% 110.19% -54.06% 71.33% 59.41% 282.21% 664.59% 100.00%
Tax Rate - % - % - % - % - % - % 38.02 % 122.22 % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -68.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 31.11% 100.00% - - - -
Total Cost 37,938 28,017 24,509 30,975 0 17,001 16,833 20,671 19,040 14,691 17,387 15,671 5.51%
  YoY % 35.41% 14.31% -20.87% 0.00% 0.00% 1.00% -18.57% 8.57% 29.60% -15.51% 10.95% -
  Horiz. % 242.09% 178.78% 156.40% 197.66% 0.00% 108.49% 107.41% 131.91% 121.50% 93.75% 110.95% 100.00%
Net Worth 86,359 86,359 75,407 33,923 36,136 40,261 51,129 4,984 5,361 5,799 6,400 10,164 27.17%
  YoY % 0.00% 14.52% 122.28% -6.12% -10.25% -21.25% 925.83% -7.04% -7.55% -9.40% -37.03% -
  Horiz. % 849.60% 849.60% 741.86% 333.74% 355.51% 396.09% 503.01% 49.03% 52.75% 57.05% 62.97% 100.00%
Dividend
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 86,359 86,359 75,407 33,923 36,136 40,261 51,129 4,984 5,361 5,799 6,400 10,164 27.17%
  YoY % 0.00% 14.52% 122.28% -6.12% -10.25% -21.25% 925.83% -7.04% -7.55% -9.40% -37.03% -
  Horiz. % 849.60% 849.60% 741.86% 333.74% 355.51% 396.09% 503.01% 49.03% 52.75% 57.05% 62.97% 100.00%
NOSH 1,439,331 1,439,331 1,072,654 431,053 429,688 429,688 566,841 93,863 93,243 94,450 94,545 93,770 33.95%
  YoY % 0.00% 34.18% 148.85% 0.32% 0.00% -24.20% 503.90% 0.67% -1.28% -0.10% 0.83% -
  Horiz. % 1,534.95% 1,534.95% 1,143.91% 459.69% 458.23% 458.23% 604.50% 100.10% 99.44% 100.73% 100.83% 100.00%
Ratio Analysis
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -58.56 % -27.87 % -22.20 % -12.52 % - % -3.90 % 1.83 % -2.04 % -1.84 % -12.51 % -28.42 % -3.84 % 23.42%
  YoY % -110.12% -25.54% -77.32% 0.00% 0.00% -313.11% 189.71% -10.87% 85.29% 55.98% -640.10% -
  Horiz. % 1,525.00% 725.78% 578.13% 326.04% 0.00% 101.56% -47.66% 53.12% 47.92% 325.78% 740.10% 100.00%
ROE -16.23 % -7.07 % -5.91 % -10.16 % - % -1.58 % 0.61 % -8.29 % -6.42 % -28.18 % -60.12 % -5.70 % 0.43%
  YoY % -129.56% -19.63% 41.83% 0.00% 0.00% -359.02% 107.36% -29.13% 77.22% 53.13% -954.74% -
  Horiz. % 284.74% 124.04% 103.68% 178.25% 0.00% 27.72% -10.70% 145.44% 112.63% 494.39% 1,054.74% 100.00%
Per Share
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.66 1.52 1.87 6.39 - 3.81 3.02 21.58 20.05 13.82 14.32 16.09 -22.75%
  YoY % 9.21% -18.72% -70.74% 0.00% 0.00% 26.16% -86.01% 7.63% 45.08% -3.49% -11.00% -
  Horiz. % 10.32% 9.45% 11.62% 39.71% 0.00% 23.68% 18.77% 134.12% 124.61% 85.89% 89.00% 100.00%
EPS -1.06 -0.42 -0.52 -0.80 0.00 -0.15 0.23 -0.44 -0.36 -1.73 -4.07 -0.61 -1.90%
  YoY % -152.38% 19.23% 35.00% 0.00% 0.00% -165.22% 152.27% -22.22% 79.19% 57.49% -567.21% -
  Horiz. % 173.77% 68.85% 85.25% 131.15% -0.00% 24.59% -37.70% 72.13% 59.02% 283.61% 667.21% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0600 0.0600 0.0703 0.0787 0.0841 0.0937 0.0902 0.0531 0.0575 0.0614 0.0677 0.1084 -5.06%
  YoY % 0.00% -14.65% -10.67% -6.42% -10.25% 3.88% 69.87% -7.65% -6.35% -9.31% -37.55% -
  Horiz. % 55.35% 55.35% 64.85% 72.60% 77.58% 86.44% 83.21% 48.99% 53.04% 56.64% 62.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,758,807
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 1.36 1.25 1.14 1.57 - 0.93 0.97 1.15 1.06 0.74 0.77 0.86 3.44%
  YoY % 8.80% 9.65% -27.39% 0.00% 0.00% -4.12% -15.65% 8.49% 43.24% -3.90% -10.47% -
  Horiz. % 158.14% 145.35% 132.56% 182.56% 0.00% 108.14% 112.79% 133.72% 123.26% 86.05% 89.53% 100.00%
EPS -0.80 -0.35 -0.25 -0.20 0.00 -0.04 0.02 -0.02 -0.02 -0.09 -0.22 -0.03 28.96%
  YoY % -128.57% -40.00% -25.00% 0.00% 0.00% -300.00% 200.00% 0.00% 77.78% 59.09% -633.33% -
  Horiz. % 2,666.67% 1,166.67% 833.33% 666.67% -0.00% 133.33% -66.67% 66.67% 66.67% 300.00% 733.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0491 0.0491 0.0429 0.0193 0.0205 0.0229 0.0291 0.0028 0.0030 0.0033 0.0036 0.0058 27.13%
  YoY % 0.00% 14.45% 122.28% -5.85% -10.48% -21.31% 939.29% -6.67% -9.09% -8.33% -37.93% -
  Horiz. % 846.55% 846.55% 739.66% 332.76% 353.45% 394.83% 501.72% 48.28% 51.72% 56.90% 62.07% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 30/04/20 30/04/19 30/04/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.0400 0.0400 0.0200 0.0400 0.0650 0.0850 0.0700 0.2600 0.2450 0.3500 0.1200 0.1100 -
P/RPS 2.41 2.63 1.07 0.63 0.00 2.23 2.31 1.20 1.22 2.53 0.84 0.68 5.59%
  YoY % -8.37% 145.79% 69.84% 0.00% 0.00% -3.46% 92.50% -1.64% -51.78% 201.19% 23.53% -
  Horiz. % 354.41% 386.76% 157.35% 92.65% 0.00% 327.94% 339.71% 176.47% 179.41% 372.06% 123.53% 100.00%
P/EPS -4.11 -9.43 -4.82 -5.00 0.00 -57.25 126.77 -59.09 -66.41 -20.23 -2.95 -17.81 -14.51%
  YoY % 56.42% -95.64% 3.60% 0.00% 0.00% -145.16% 314.54% 11.02% -228.27% -585.76% 83.44% -
  Horiz. % 23.08% 52.95% 27.06% 28.07% -0.00% 321.45% -711.79% 331.78% 372.88% 113.59% 16.56% 100.00%
EY -24.34 -10.61 -20.76 -19.99 0.00 -1.75 0.79 -1.69 -1.51 -4.94 -33.92 -5.61 16.99%
  YoY % -129.41% 48.89% -3.85% 0.00% 0.00% -321.52% 146.75% -11.92% 69.43% 85.44% -504.63% -
  Horiz. % 433.87% 189.13% 370.05% 356.33% -0.00% 31.19% -14.08% 30.12% 26.92% 88.06% 604.63% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.67 0.67 0.28 0.51 0.77 0.91 0.78 4.90 4.26 5.70 1.77 1.01 -14.26%
  YoY % 0.00% 139.29% -45.10% -33.77% -15.38% 16.67% -84.08% 15.02% -25.26% 222.03% 75.25% -
  Horiz. % 66.34% 66.34% 27.72% 50.50% 76.24% 90.10% 77.23% 485.15% 421.78% 564.36% 175.25% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 30/04/20 30/04/19 30/04/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 30/06/20 28/06/19 - 27/02/18 23/02/17 26/02/16 26/02/15 26/02/14 21/02/13 24/02/12 -
Price 0.0450 0.0450 0.0400 0.0400 0.0000 0.0800 0.0600 0.2400 0.2450 0.2850 0.1000 0.2200 -
P/RPS 2.71 2.96 2.14 0.63 0.00 2.10 1.98 1.11 1.22 2.06 0.70 1.37 5.50%
  YoY % -8.45% 38.32% 239.68% 0.00% 0.00% 6.06% 78.38% -9.02% -40.78% 194.29% -48.91% -
  Horiz. % 197.81% 216.06% 156.20% 45.99% 0.00% 153.28% 144.53% 81.02% 89.05% 150.36% 51.09% 100.00%
P/EPS -4.62 -10.61 -9.64 -5.00 0.00 -53.88 108.66 -54.55 -66.41 -16.47 -2.46 -35.63 -14.51%
  YoY % 56.46% -10.06% -92.80% 0.00% 0.00% -149.59% 299.19% 17.86% -303.22% -569.51% 93.10% -
  Horiz. % 12.97% 29.78% 27.06% 14.03% -0.00% 151.22% -304.97% 153.10% 186.39% 46.23% 6.90% 100.00%
EY -21.63 -9.43 -10.38 -19.99 0.00 -1.86 0.92 -1.83 -1.51 -6.07 -40.70 -2.81 16.97%
  YoY % -129.37% 9.15% 48.07% 0.00% 0.00% -302.17% 150.27% -21.19% 75.12% 85.09% -1,348.40% -
  Horiz. % 769.75% 335.59% 369.40% 711.39% -0.00% 66.19% -32.74% 65.12% 53.74% 216.01% 1,448.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 0.75 0.75 0.57 0.51 0.00 0.85 0.67 4.52 4.26 4.64 1.48 2.03 -14.13%
  YoY % 0.00% 31.58% 11.76% 0.00% 0.00% 26.87% -85.18% 6.10% -8.19% 213.51% -27.09% -
  Horiz. % 36.95% 36.95% 28.08% 25.12% 0.00% 41.87% 33.00% 222.66% 209.85% 228.57% 72.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Trade this stock and win a FREE I3investor T-shirt after 5 trades. Find out more.
  Like Social Forum Comment
  4 people like this.
 
smallwhitemouse i hold for months..hope really up
17/11/2020 8:53 AM
hkhk need big news
17/11/2020 11:24 AM
mileskoon Very soon to challenge 0.1. Buyers are aggressively to buy back despite market sentiment was bad today.
17/11/2020 10:23 PM
Diamond7 Tech stocks theme play...
Buy when low
N keep calm..
23/11/2020 6:26 AM
valuewood11 buy before too late
25/11/2020 11:05 PM
hkhk any news bro? long time waiting
27/11/2020 9:45 AM
missmoon wash plate ? Wait so long d ...
27/11/2020 12:29 PM
Leolee88 No chose

next week gogogogo
27/11/2020 3:08 PM
Josh72 still dreaming
14/12/2020 1:40 PM
richman buy call it is coming.....
17/12/2020 5:01 PM
adikkici ada goreng2 ka esok?
17/12/2020 5:23 PM
richman look at MNC seller volume huge think they want to push today
18/12/2020 8:52 AM
richman monitor and standby $$$$$
18/12/2020 8:53 AM
richman confident they will push
18/12/2020 9:28 AM
adikkici kasi seacera wc sejuk dulu
18/12/2020 9:37 AM
adikkici top 30 nowwww...
18/12/2020 10:34 AM
richman should touch 6cts today
18/12/2020 10:37 AM
adikkici i bought wa yesterday 1000 lot
18/12/2020 10:51 AM
richman congrats bought 1.5cts wa
18/12/2020 11:35 AM
adikkici lets see if wa can goreng like seacera-wc.. hehe
18/12/2020 11:43 AM
hkhk any news bro?
18/12/2020 1:04 PM
AAAwell Heard mnc wa nak kena goreng ..TDY or tmr...standby guys
18/12/2020 1:29 PM
nklye Operators or traders want to recover some money back before it get expired, similar like others in the same boat... secera, ajiya, sunzen, etc..
18/12/2020 1:34 PM
adikkici today is friday.. today la goreng
18/12/2020 2:24 PM
joni filled up the tank at 50 tomorrow morning enough fuel go 75
18/12/2020 4:34 PM
AAAwell Next week mnc got show...n wa
18/12/2020 10:24 PM
winjun9996 get ready
21/12/2020 12:46 PM
AAAwell Heard got contract .this week news will out..bug sharks collecting d...
21/12/2020 1:36 PM
hkhk this week announced?
21/12/2020 4:44 PM
ZzzTrader Baby shark or daddy shark?
21/12/2020 6:00 PM
richman MNC should move up support very good at 5cts.Focus on WA high returns WB also good
24/12/2020 8:43 AM
richman wow MNC
24/12/2020 4:25 PM
richman got news or someone bought big
24/12/2020 4:55 PM
richman syndicate masuk
24/12/2020 4:55 PM
ZzzTrader Don't bluff la...where got shark n sindiket
24/12/2020 10:28 PM
richman shark is there stop play temporary.Will resume later today
28/12/2020 2:24 PM
richman fridays volume is the indicator.Monitor if you want to make $$$$
28/12/2020 2:26 PM
kun1971kun Waiting.... QR
28/12/2020 4:08 PM
ZzzTrader When is it?
28/12/2020 4:55 PM
richman today friend
29/12/2020 3:07 PM
faizal lain syarikat issue satu kali shares dapat 20mil pun sudah bina kilang .tiap tiap tahun pun ada revenue 100 mil profit pun ada 10~20 mil ,ini lancauu MNC issue shares tak habis habisan issue shares tiga tahun raised fund pun lebih 50 mil bikin filem apa lancauu XXX pun tak nampak macam money games syarikat...
30/12/2020 5:06 PM
Stockwatcher18 RM0.05 always being bought flush up then down again....notice it for few days aldy... can you just up up up
04/01/2021 2:52 PM
bonsl can u follow 7173 ?
05/01/2021 1:23 PM
richman off market deal 80.3 million at 0.05cts
06/01/2021 4:31 PM
richman this is waiting to break out.....
06/01/2021 4:34 PM
newcomer1388 are u sure richman.... i waited so 7 long
08/01/2021 9:24 PM
lbhock123 Are you still there?
19/01/2021 10:34 PM
lbhock123 Termination of ESOS !
20/01/2021 7:30 AM
samzaham soon
22/01/2021 7:01 AM
hkhk BILA MAU GORENG NI
22/01/2021 10:11 AM