Highlights
KLSE: TDEX (0132)       TECHNODEX BHD ACE : Technology
Last Price Today's Change   Day's Range   Trading Volume
0.23   0.00 (0.00%)  0.23 - 0.24  37,231,800
Analyze this stock with MQ Trader system

Financials


Market Cap: 176 Million

Market Cap 176 Million
NOSH 767 Million

Latest Audited Result:  30-Jun-2020

Latest Audited Result: 30-Jun-2020
Announcement Date 30-Oct-2020
Next Audited Result: 30-Jun-2021
Est. Ann. Date: 30-Oct-2021
Est. Ann. Due Date: 27-Dec-2021

Latest Quarter:  30-Sep-2020 [#1]

Latest Quarter: 30-Sep-2020 [#1]
Announcement Date 19-Nov-2020
Next Quarter: 31-Dec-2020
Est. Ann. Date: 25-Feb-2021
Est. Ann. Due Date: 01-Mar-2021
QoQ | YoY   74.15%  |    -7.80%

Annual (Unaudited) ( EPS: -1.30, P/E: -17.69 )

Revenue | NP to SH 54,783  |  -9,976
RPS | P/RPS 7.14 Cent  |  3.22
EPS | P/E | EY -1.30 Cent  |  -17.69  |  -5.65%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.05  |  4.91
YoY   15.16%
NP Margin | ROE -18.84%  |  -27.78%
F.Y. | Ann. Date 30-Jun-2020  |  27-Aug-2020

T4Q Result ( EPS: -1.31, P/E: -17.54 )

Revenue | NP to SH 48,916  |  -10,056
RPS | P/RPS 6.38 Cent  |  3.61
EPS | P/E | EY -1.31 Cent  |  -17.54  |  -5.70%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.04  |  5.75
QoQ | YoY   -0.80%  |    1.28%
NP Margin | ROE -21.74%  |  -32.77%
F.Y. | Ann. Date 30-Sep-2020  |  19-Nov-2020

Annualized Result ( EPS: -0.56, P/E: -39.92 )

Revenue | NP to SH 49,780  |  -4,420
RPS | P/RPS 6.49 Cent  |  3.54
EPS | P/E | EY -0.56 Cent  |  -39.92  |  -2.51%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   55.69%  |    -7.80%
NP Margin | ROE -10.59%  |  -14.41%
F.Y. | Ann. Date 30-Sep-2020  |  19-Nov-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
Revenue 49,780 48,916 54,783 63,053 0 56,433 53,514 23,973 20,164 12,636 8,107 14,132 17.27%
  YoY % 1.77% -10.71% -13.12% 0.00% 0.00% 5.45% 123.23% 18.89% 59.58% 55.87% -42.63% -
  Horiz. % 352.25% 346.14% 387.65% 446.17% 0.00% 399.33% 378.67% 169.64% 142.68% 89.41% 57.37% 100.00%
PBT -5,272 -10,571 -10,261 -12,597 0 -1,368 2,885 2,324 770 -366 -9,616 2,091 -
  YoY % 50.13% -3.02% 18.54% 0.00% 0.00% -147.42% 24.14% 201.82% 310.38% 96.19% -559.88% -
  Horiz. % -252.13% -505.55% -490.72% -602.44% 0.00% -65.42% 137.97% 111.14% 36.82% -17.50% -459.88% 100.00%
Tax 0 -62 -62 -17 0 -525 -531 -251 -442 -71 31 46 -
  YoY % 0.00% 0.00% -264.71% 0.00% 0.00% 1.13% -111.55% 43.21% -522.54% -329.03% -32.61% -
  Horiz. % 0.00% -134.78% -134.78% -36.96% 0.00% -1,141.30% -1,154.35% -545.65% -960.87% -154.35% 67.39% 100.00%
NP -5,272 -10,633 -10,323 -12,614 0 -1,893 2,354 2,073 328 -437 -9,585 2,137 -
  YoY % 50.42% -3.00% 18.16% 0.00% 0.00% -180.42% 13.56% 532.01% 175.06% 95.44% -548.53% -
  Horiz. % -246.70% -497.57% -483.06% -590.27% 0.00% -88.58% 110.15% 97.01% 15.35% -20.45% -448.53% 100.00%
NP to SH -4,420 -10,056 -9,976 -11,758 0 -1,747 447 289 -252 -437 -9,285 2,137 -
  YoY % 56.05% -0.80% 15.16% 0.00% 0.00% -490.83% 54.67% 214.68% 42.33% 95.29% -534.49% -
  Horiz. % -206.83% -470.57% -466.82% -550.21% 0.00% -81.75% 20.92% 13.52% -11.79% -20.45% -434.49% 100.00%
Tax Rate - % - % - % - % - % - % 18.41 % 10.80 % 57.40 % - % - % -2.20 % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 70.46% -81.18% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -836.82% -490.91% -2,609.09% 0.00% 0.00% 100.00%
Total Cost 55,052 59,549 65,106 75,667 0 58,326 51,160 21,900 19,836 13,073 17,692 11,995 22.01%
  YoY % -7.55% -8.54% -13.96% 0.00% 0.00% 14.01% 133.61% 10.41% 51.73% -26.11% 47.49% -
  Horiz. % 458.96% 496.45% 542.78% 630.82% 0.00% 486.25% 426.51% 182.58% 165.37% 108.99% 147.49% 100.00%
Net Worth 30,683 30,683 35,916 35,425 43,480 43,480 37,163 29,699 25,199 20,169 12,931 20,905 6.57%
  YoY % 0.00% -14.57% 1.39% -18.53% 0.00% 17.00% 25.13% 17.86% 24.94% 55.97% -38.14% -
  Horiz. % 146.77% 146.77% 171.80% 169.45% 207.99% 207.99% 177.77% 142.07% 120.54% 96.48% 61.86% 100.00%
Dividend
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
Div - 0 - - - - - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Div Payout % - % - % - % - % - % - % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
Equity
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
Net Worth 30,683 30,683 35,916 35,425 43,480 43,480 37,163 29,699 25,199 20,169 12,931 20,905 6.57%
  YoY % 0.00% -14.57% 1.39% -18.53% 0.00% 17.00% 25.13% 17.86% 24.94% 55.97% -38.14% -
  Horiz. % 146.77% 146.77% 171.80% 169.45% 207.99% 207.99% 177.77% 142.07% 120.54% 96.48% 61.86% 100.00%
NOSH 767,087 767,087 718,329 590,421 543,505 543,505 412,933 371,250 359,999 336,153 255,384 232,282 14.20%
  YoY % 0.00% 6.79% 21.66% 8.63% 0.00% 31.62% 11.23% 3.13% 7.09% 31.63% 9.95% -
  Horiz. % 330.24% 330.24% 309.25% 254.18% 233.98% 233.98% 177.77% 159.83% 154.98% 144.72% 109.95% 100.00%
Ratio Analysis
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
NP Margin -10.59 % -21.74 % -18.84 % -20.01 % - % -3.35 % 4.40 % 8.65 % 1.63 % -3.46 % -118.23 % 15.12 % -
  YoY % 51.29% -15.39% 5.85% 0.00% 0.00% -176.14% -49.13% 430.67% 147.11% 97.07% -881.94% -
  Horiz. % -70.04% -143.78% -124.60% -132.34% 0.00% -22.16% 29.10% 57.21% 10.78% -22.88% -781.94% 100.00%
ROE -14.41 % -32.77 % -27.78 % -33.19 % - % -4.02 % 1.20 % 0.97 % -1.00 % -2.17 % -71.80 % 10.22 % -
  YoY % 56.03% -17.96% 16.30% 0.00% 0.00% -435.00% 23.71% 197.00% 53.92% 96.98% -802.54% -
  Horiz. % -141.00% -320.65% -271.82% -324.76% 0.00% -39.33% 11.74% 9.49% -9.78% -21.23% -702.54% 100.00%
Per Share
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
RPS 6.49 6.38 7.63 10.68 - 10.38 12.96 6.46 5.60 3.76 3.13 6.08 2.71%
  YoY % 1.72% -16.38% -28.56% 0.00% 0.00% -19.91% 100.62% 15.36% 48.94% 20.13% -48.52% -
  Horiz. % 106.74% 104.93% 125.49% 175.66% 0.00% 170.72% 213.16% 106.25% 92.11% 61.84% 51.48% 100.00%
EPS -0.56 -1.31 -1.60 -1.99 0.00 -0.32 0.11 0.08 -0.07 -0.13 -3.59 0.92 -
  YoY % 57.25% 18.13% 19.60% 0.00% 0.00% -390.91% 37.50% 214.29% 46.15% 96.38% -490.22% -
  Horiz. % -60.87% -142.39% -173.91% -216.30% 0.00% -34.78% 11.96% 8.70% -7.61% -14.13% -390.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0400 0.0400 0.0500 0.0600 0.0800 0.0800 0.0900 0.0800 0.0700 0.0600 0.0500 0.0900 -6.68%
  YoY % 0.00% -20.00% -16.67% -25.00% 0.00% -11.11% 12.50% 14.29% 16.67% 20.00% -44.44% -
  Horiz. % 44.44% 44.44% 55.56% 66.67% 88.89% 88.89% 100.00% 88.89% 77.78% 66.67% 55.56% 100.00%
Adjusted Per Share Value based on latest NOSH - 767,087
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
RPS 6.49 6.38 7.14 8.22 - 7.36 6.98 3.13 2.63 1.65 1.06 1.84 17.29%
  YoY % 1.72% -10.64% -13.14% 0.00% 0.00% 5.44% 123.00% 19.01% 59.39% 55.66% -42.39% -
  Horiz. % 352.72% 346.74% 388.04% 446.74% 0.00% 400.00% 379.35% 170.11% 142.93% 89.67% 57.61% 100.00%
EPS -0.56 -1.31 -1.30 -1.53 0.00 -0.23 0.06 0.04 -0.03 -0.06 -1.21 0.28 -
  YoY % 57.25% -0.77% 15.03% 0.00% 0.00% -483.33% 50.00% 233.33% 50.00% 95.04% -532.14% -
  Horiz. % -200.00% -467.86% -464.29% -546.43% 0.00% -82.14% 21.43% 14.29% -10.71% -21.43% -432.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
NAPS 0.0400 0.0400 0.0468 0.0462 0.0567 0.0567 0.0484 0.0387 0.0329 0.0263 0.0169 0.0273 6.54%
  YoY % 0.00% -14.53% 1.30% -18.52% 0.00% 17.15% 25.06% 17.63% 25.10% 55.62% -38.10% -
  Horiz. % 146.52% 146.52% 171.43% 169.23% 207.69% 207.69% 177.29% 141.76% 120.51% 96.34% 61.90% 100.00%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
Date AQR T4Q 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/12/11 -
Price 0.1600 0.1600 0.0600 0.0750 0.1200 0.1200 0.1650 0.1200 0.1300 0.2350 0.1050 0.0900 -
P/RPS 2.47 2.51 0.79 0.70 0.00 1.16 1.27 1.86 2.32 6.25 3.35 1.48 -7.12%
  YoY % -1.59% 217.72% 12.86% 0.00% 0.00% -8.66% -31.72% -19.83% -62.88% 86.57% 126.35% -
  Horiz. % 166.89% 169.59% 53.38% 47.30% 0.00% 78.38% 85.81% 125.68% 156.76% 422.30% 226.35% 100.00%
P/EPS -27.77 -12.21 -4.32 -3.77 0.00 -37.33 152.43 154.15 -185.71 -180.77 -2.92 9.78 -
  YoY % -127.44% -182.64% -14.59% 0.00% 0.00% -124.49% -1.12% 183.01% -2.73% -6,090.75% -129.86% -
  Horiz. % -283.95% -124.85% -44.17% -38.55% 0.00% -381.70% 1,558.59% 1,576.18% -1,898.88% -1,848.36% -29.86% 100.00%
EY -3.60 -8.19 -23.15 -26.55 0.00 -2.68 0.66 0.65 -0.54 -0.55 -34.19 10.22 -
  YoY % 56.04% 64.62% 12.81% 0.00% 0.00% -506.06% 1.54% 220.37% 1.82% 98.39% -434.54% -
  Horiz. % -35.23% -80.14% -226.52% -259.78% 0.00% -26.22% 6.46% 6.36% -5.28% -5.38% -334.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 4.00 4.00 1.20 1.25 1.50 1.50 1.83 1.50 1.86 3.92 2.10 1.00 2.17%
  YoY % 0.00% 233.33% -4.00% -16.67% 0.00% -18.03% 22.00% -19.35% -52.55% 86.67% 110.00% -
  Horiz. % 400.00% 400.00% 120.00% 125.00% 150.00% 150.00% 183.00% 150.00% 186.00% 392.00% 210.00% 100.00%
Price Multiplier on Announcement Date
AQR T4Q 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 31/12/11 CAGR
Date AQR T4Q 27/08/20 23/08/19 - 29/06/18 30/06/17 29/06/16 30/06/15 27/06/14 28/06/13 29/02/12 -
Price 0.2350 0.2350 0.1050 0.0500 0.0000 0.1200 0.1700 0.1350 0.1300 0.2050 0.1000 0.1800 -
P/RPS 3.62 3.69 1.38 0.47 0.00 1.16 1.31 2.09 2.32 5.45 3.19 2.96 -8.58%
  YoY % -1.90% 167.39% 193.62% 0.00% 0.00% -11.45% -37.32% -9.91% -57.43% 70.85% 7.77% -
  Horiz. % 122.30% 124.66% 46.62% 15.88% 0.00% 39.19% 44.26% 70.61% 78.38% 184.12% 107.77% 100.00%
P/EPS -40.78 -17.93 -7.56 -2.51 0.00 -37.33 157.04 173.42 -185.71 -157.69 -2.79 19.57 -
  YoY % -127.44% -137.17% -201.20% 0.00% 0.00% -123.77% -9.45% 193.38% -17.77% -5,551.97% -114.26% -
  Horiz. % -208.38% -91.62% -38.63% -12.83% 0.00% -190.75% 802.45% 886.15% -948.95% -805.77% -14.26% 100.00%
EY -2.45 -5.58 -13.23 -39.83 0.00 -2.68 0.64 0.58 -0.54 -0.63 -35.90 5.11 -
  YoY % 56.09% 57.82% 66.78% 0.00% 0.00% -518.75% 10.34% 207.41% 14.29% 98.25% -802.54% -
  Horiz. % -47.95% -109.20% -258.90% -779.45% 0.00% -52.45% 12.52% 11.35% -10.57% -12.33% -702.54% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - - - - - - -
P/NAPS 5.88 5.88 2.10 0.83 0.00 1.50 1.89 1.69 1.86 3.42 2.00 2.00 0.58%
  YoY % 0.00% 180.00% 153.01% 0.00% 0.00% -20.63% 11.83% -9.14% -45.61% 71.00% 0.00% -
  Horiz. % 294.00% 294.00% 105.00% 41.50% 0.00% 75.00% 94.50% 84.50% 93.00% 171.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Trade this stock with T+7 trading account. Find out more.
  6 people like this.
 
shinchan123 mcm mane nie trap at 0.24 need cut or not =((
10/11/2020 1:26 PM
iamismail Watchout for Caely 7154. Public Gold founder becomes new shareholder. Dont miss this one
10/11/2020 2:28 PM
Robust Shinchan123. Follow your own trading plan
10/11/2020 5:00 PM
Beast3 Uptrend. Hold for long term
11/11/2020 1:19 PM
slee announce vaccine or glove counter only have show.. Else like turtle
11/11/2020 3:15 PM
Beast3 Different game play. Wait
11/11/2020 6:07 PM
karipap yup this one pelik one
11/11/2020 10:22 PM
grand_arbiter nasdaq green hope today will move up a bit
12/11/2020 8:47 AM
mrmeow coming
12/11/2020 10:46 AM
slee Today buy in people lose again.. Hard to play this counter..
12/11/2020 3:05 PM
Beast3 Uptrend. Good TA
12/11/2020 7:22 PM
flyingtomoon2020 Tdex gogogo
12/11/2020 9:35 PM
flyingtomoon2020 Post removed. Why?
12/11/2020 9:35 PM
karipap just buy..... before rm1
12/11/2020 10:19 PM
123eztrade no way la...
12/11/2020 10:44 PM
appIejuice @karipap hold a lot? lol
13/11/2020 11:36 AM
Beast3 Uptrend. Good TA. Lets break 1st resistance at 24 first.
13/11/2020 2:24 PM
slee How consider good TA....
13/11/2020 2:58 PM
bigmacmj price 52 weeks new high...no pressure at top..
13/11/2020 4:22 PM
karipap Slee just buy.....
13/11/2020 4:43 PM
Beast3 Accumulation

Lets retest 24 again.
After than can up to 30,next challenge
13/11/2020 5:44 PM
maxstore769 collect today 0.21
13/11/2020 10:14 PM
Beast3 Nice.

Uptrend. Collect n wait patiently. Niceee TA
16/11/2020 9:50 AM
16/11/2020 10:22 AM
karipap buy
16/11/2020 10:28 AM
Beast3 Collecting...
16/11/2020 2:40 PM
slee 0.235 eat so much also cant clear... Banker release???
16/11/2020 3:26 PM
16/11/2020 3:30 PM
Beast3 Close 24. Nice

Uptrend now. Slowly break resistance. Nice
16/11/2020 4:48 PM
GoGoPower Good counter Tdex.
Make it fly high
17/11/2020 2:14 AM
Robust Got some volume at the end of closing time today. Let see tomorrow
18/11/2020 5:54 PM
karipap bila nk keluar news... bnyak berahsia ini tdex.....
18/11/2020 7:26 PM
blueblues 0.245 already wor
20/11/2020 4:02 PM
bigmacmj today still not break 25 cts...
20/11/2020 4:53 PM
Wen6888 Any news for Tdex? Mind to share?
20/11/2020 5:14 PM
bigmacmj Buy before news.
20/11/2020 6:13 PM
Wen6888 Qr out but price no drop.. Should have something coming up...
20/11/2020 11:46 PM
karipap kennot tahan.........
21/11/2020 1:08 PM
Beast3 Nice TA again. Uptrend.

Next week will closed more than 2.55

Thanks me later
21/11/2020 7:51 PM
slee No power d...
23/11/2020 11:37 AM
slee 炒股一定要有新闻,主题当炒作。。不然是很难。除非这股前景一片光明就不一样。。
23/11/2020 1:09 PM
Beast3 End of this week. Close more than 2.55

Yeah
23/11/2020 8:56 PM
slee You prove it for us see, next time what you say all will believe. Haha..
24/11/2020 8:50 AM
GoGoPower Haha. Slee always say no power since 0.150. he expect this stock go RM10 in 1 month
24/11/2020 9:36 AM
Broker77 whats happened?, The price keep dropping even though the QR is not that so bad..
24/11/2020 9:58 AM
Robust Red blood market
24/11/2020 3:54 PM
Asyraf96 Buyyyy noww
02/12/2020 9:51 AM
Sniper9688 algorithm buy triggerd for tdex
02/12/2020 10:03 AM
Asyraf96 TDEX will make all time high if break 0.245
03/12/2020 1:51 AM
FutureGains got DBT 20m





















dbt
03/12/2020 2:16 AM