Highlights
KLSE: OCK (0172)       OCK GROUP BHD MAIN : Telco&Media
Last Price Today's Change   Day's Range   Trading Volume
0.445   +0.01 (2.30%)  0.44 - 0.45  8,917,200
Trade this stock and receive a FREE I3investor T-shirt after 5 trades. Find out more.

Financials


Market Cap: 427 Million

Market Cap 427 Million
NOSH 959 Million

Latest Audited Result:  31-Dec-2019

Latest Audited Result: 31-Dec-2019
Announcement Date 29-May-2020
Next Audited Result: 31-Dec-2020
Est. Ann. Date: 29-May-2021
Est. Ann. Due Date: 29-Jun-2021

Latest Quarter:  30-Sep-2020 [#3]

Latest Quarter: 30-Sep-2020 [#3]
Announcement Date 25-Nov-2020
Next Quarter: 31-Dec-2020
Est. Ann. Date: 26-Feb-2021
Est. Ann. Due Date: 01-Mar-2021
QoQ | YoY   2.03%  |    -23.10%

Annual (Unaudited) ( EPS: 2.93, P/E: 15.21 )

Revenue | NP to SH 473,706  |  28,053
RPS | P/RPS 49.42 Cent  |  0.90
EPS | P/E | EY 2.93 Cent  |  15.21  |  6.58%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.54  |  0.82
YoY   16.60%
NP Margin | ROE 6.54%  |  5.42%
F.Y. | Ann. Date 31-Dec-2019  |  26-Feb-2020

T4Q Result ( EPS: 2.79, P/E: 15.95 )

Revenue | NP to SH 457,748  |  26,742
RPS | P/RPS 47.75 Cent  |  0.93
EPS | P/E | EY 2.79 Cent  |  15.95  |  6.27%
DPS | DY | Payout % 0.00 Cent  |  0.00%  |  - %
NAPS | P/NAPS 0.56  |  0.79
QoQ | YoY   -6.84%  |    -3.59%
NP Margin | ROE 6.51%  |  4.98%
F.Y. | Ann. Date 30-Sep-2020  |  25-Nov-2020

Annualized Result ( EPS: 2.72, P/E: 16.40 )

Revenue | NP to SH 445,904  |  26,013
RPS | P/RPS 46.52 Cent  |  0.96
EPS | P/E | EY 2.72 Cent  |  16.40  |  6.10%
DPS | DY | Payout % -
NAPS | P/NAPS -
QoQ | YoY   0.21%  |    -6.29%
NP Margin | ROE 6.55%  |  4.85%
F.Y. | Ann. Date 30-Sep-2020  |  25-Nov-2020




Show?  YoY % Horiz. %

Last 10 FY Result
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 445,904 457,748 473,706 457,352 485,428 401,513 315,903 185,892 152,041 138,925 0 -
  YoY % -2.59% -3.37% 3.58% -5.78% 20.90% 27.10% 69.94% 22.26% 9.44% 0.00% -
  Horiz. % 320.97% 329.49% 340.98% 329.21% 349.42% 289.01% 227.39% 133.81% 109.44% 100.00% -
PBT 34,153 36,119 39,889 45,843 43,931 41,699 37,332 23,756 21,159 18,904 0 -
  YoY % -5.44% -9.45% -12.99% 4.35% 5.35% 11.70% 57.15% 12.27% 11.93% 0.00% -
  Horiz. % 180.67% 191.07% 211.01% 242.50% 232.39% 220.58% 197.48% 125.67% 111.93% 100.00% -
Tax -4,962 -6,338 -8,931 -14,590 -12,391 -11,343 -10,181 -6,700 -5,868 -4,934 0 -
  YoY % 21.70% 29.03% 38.79% -17.75% -9.24% -11.41% -51.96% -14.18% -18.93% 0.00% -
  Horiz. % 100.58% 128.46% 181.01% 295.70% 251.13% 229.89% 206.34% 135.79% 118.93% 100.00% -
NP 29,190 29,781 30,958 31,253 31,540 30,356 27,151 17,056 15,291 13,970 0 -
  YoY % -1.98% -3.80% -0.94% -0.91% 3.90% 11.80% 59.19% 11.54% 9.46% 0.00% -
  Horiz. % 208.95% 213.18% 221.60% 223.72% 225.77% 217.29% 194.35% 122.09% 109.46% 100.00% -
NP to SH 26,013 26,742 28,053 24,059 24,571 26,574 25,602 15,587 13,655 13,164 0 -
  YoY % -2.72% -4.67% 16.60% -2.08% -7.54% 3.80% 64.25% 14.15% 3.73% 0.00% -
  Horiz. % 197.61% 203.14% 213.10% 182.76% 186.65% 201.87% 194.48% 118.41% 103.73% 100.00% -
Tax Rate 14.53 % 17.55 % 22.39 % 31.83 % 28.21 % 27.20 % 27.27 % 28.20 % 27.73 % 26.10 % - % -
  YoY % -17.21% -21.62% -29.66% 12.83% 3.71% -0.26% -3.30% 1.69% 6.25% 0.00% -
  Horiz. % 55.67% 67.24% 85.79% 121.95% 108.08% 104.21% 104.48% 108.05% 106.25% 100.00% -
Total Cost 416,713 427,967 442,748 426,099 453,888 371,157 288,752 168,836 136,750 124,955 0 -
  YoY % -2.63% -3.34% 3.91% -6.12% 22.29% 28.54% 71.03% 23.46% 9.44% 0.00% -
  Horiz. % 333.49% 342.50% 354.33% 341.00% 363.24% 297.03% 231.08% 135.12% 109.44% 100.00% -
Net Worth 536,800 536,800 517,629 427,021 427,021 394,394 230,194 116,382 82,589 53,730 - -
  YoY % 0.00% 3.70% 21.22% 0.00% 8.27% 71.33% 97.79% 40.92% 53.71% 0.00% -
  Horiz. % 999.06% 999.06% 963.38% 794.75% 794.75% 734.02% 428.42% 216.60% 153.71% 100.00% -
Dividend
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - 0 - - 87 - - - - - - -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - - - - - -
Div Payout % - % - % - % - % 0.35 % - % - % - % - % - % - % -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - - - - - -
Equity
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 536,800 536,800 517,629 427,021 427,021 394,394 230,194 116,382 82,589 53,730 - -
  YoY % 0.00% 3.70% 21.22% 0.00% 8.27% 71.33% 97.79% 40.92% 53.71% 0.00% -
  Horiz. % 999.06% 999.06% 963.38% 794.75% 794.75% 734.02% 428.42% 216.60% 153.71% 100.00% -
NOSH 958,572 958,572 958,572 871,472 871,472 821,656 535,336 332,520 284,790 244,230 - -
  YoY % 0.00% 0.00% 9.99% 0.00% 6.06% 53.48% 60.99% 16.76% 16.61% 0.00% -
  Horiz. % 392.49% 392.49% 392.49% 356.82% 356.82% 336.43% 219.19% 136.15% 116.61% 100.00% -
Ratio Analysis
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 6.55 % 6.51 % 6.54 % 6.83 % 6.50 % 7.56 % 8.59 % 9.18 % 10.06 % 10.06 % - % -
  YoY % 0.61% -0.46% -4.25% 5.08% -14.02% -11.99% -6.43% -8.75% 0.00% 0.00% -
  Horiz. % 65.11% 64.71% 65.01% 67.89% 64.61% 75.15% 85.39% 91.25% 100.00% 100.00% -
ROE 4.85 % 4.98 % 5.42 % 5.63 % 5.75 % 6.74 % 11.12 % 13.39 % 16.53 % 24.50 % - % -
  YoY % -2.61% -8.12% -3.73% -2.09% -14.69% -39.39% -16.95% -19.00% -32.53% 0.00% -
  Horiz. % 19.80% 20.33% 22.12% 22.98% 23.47% 27.51% 45.39% 54.65% 67.47% 100.00% -
Per Share
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 46.52 47.75 49.42 52.48 55.70 48.87 59.01 55.90 53.39 56.88 - -
  YoY % -2.58% -3.38% -5.83% -5.78% 13.98% -17.18% 5.56% 4.70% -6.14% 0.00% -
  Horiz. % 81.79% 83.95% 86.88% 92.26% 97.93% 85.92% 103.74% 98.28% 93.86% 100.00% -
EPS 2.72 2.79 2.93 2.76 2.82 3.23 4.62 4.69 5.02 5.39 0.00 -
  YoY % -2.51% -4.78% 6.16% -2.13% -12.69% -30.09% -1.49% -6.57% -6.86% 0.00% -
  Horiz. % 50.46% 51.76% 54.36% 51.21% 52.32% 59.93% 85.71% 87.01% 93.14% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - - - - - -
NAPS 0.5600 0.5600 0.5400 0.4900 0.4900 0.4800 0.4300 0.3500 0.2900 0.2200 0.0000 -
  YoY % 0.00% 3.70% 10.20% 0.00% 2.08% 11.63% 22.86% 20.69% 31.82% 0.00% -
  Horiz. % 254.55% 254.55% 245.45% 222.73% 222.73% 218.18% 195.45% 159.09% 131.82% 100.00% -
Adjusted Per Share Value based on latest NOSH - 958,572
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 46.52 47.75 49.42 47.71 50.64 41.89 32.96 19.39 15.86 14.49 - -
  YoY % -2.58% -3.38% 3.58% -5.79% 20.89% 27.09% 69.98% 22.26% 9.45% 0.00% -
  Horiz. % 321.05% 329.54% 341.06% 329.26% 349.48% 289.10% 227.47% 133.82% 109.45% 100.00% -
EPS 2.72 2.79 2.93 2.51 2.56 2.77 2.67 1.63 1.42 1.37 0.00 -
  YoY % -2.51% -4.78% 16.73% -1.95% -7.58% 3.75% 63.80% 14.79% 3.65% 0.00% -
  Horiz. % 198.54% 203.65% 213.87% 183.21% 186.86% 202.19% 194.89% 118.98% 103.65% 100.00% -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - - - - - -
NAPS 0.5600 0.5600 0.5400 0.4455 0.4455 0.4114 0.2401 0.1214 0.0862 0.0561 0.0000 -
  YoY % 0.00% 3.70% 21.21% 0.00% 8.29% 71.35% 97.78% 40.84% 53.65% 0.00% -
  Horiz. % 998.22% 998.22% 962.57% 794.12% 794.12% 733.33% 427.99% 216.40% 153.65% 100.00% -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 - -
Price 0.4400 0.4400 0.5850 0.4250 0.9000 0.7600 0.6750 0.8000 0.8000 0.4900 0.0000 -
P/RPS 0.95 0.92 1.18 0.81 1.62 1.56 1.14 1.43 1.50 0.86 0.00 -
  YoY % 3.26% -22.03% 45.68% -50.00% 3.85% 36.84% -20.28% -4.67% 74.42% 0.00% -
  Horiz. % 110.47% 106.98% 137.21% 94.19% 188.37% 181.40% 132.56% 166.28% 174.42% 100.00% -
P/EPS 16.21 15.77 19.99 15.39 31.92 23.50 14.11 17.07 16.68 9.09 0.00 -
  YoY % 2.79% -21.11% 29.89% -51.79% 35.83% 66.55% -17.34% 2.34% 83.50% 0.00% -
  Horiz. % 178.33% 173.49% 219.91% 169.31% 351.16% 258.53% 155.23% 187.79% 183.50% 100.00% -
EY 6.17 6.34 5.00 6.50 3.13 4.26 7.09 5.86 5.99 11.00 0.00 -
  YoY % -2.68% 26.80% -23.08% 107.67% -26.53% -39.92% 20.99% -2.17% -45.55% 0.00% -
  Horiz. % 56.09% 57.64% 45.45% 59.09% 28.45% 38.73% 64.45% 53.27% 54.45% 100.00% -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - - - - - -
P/NAPS 0.79 0.79 1.08 0.87 1.84 1.58 1.57 2.29 2.76 2.23 0.00 -
  YoY % 0.00% -26.85% 24.14% -52.72% 16.46% 0.64% -31.44% -17.03% 23.77% 0.00% -
  Horiz. % 35.43% 35.43% 48.43% 39.01% 82.51% 70.85% 70.40% 102.69% 123.77% 100.00% -
Price Multiplier on Announcement Date
AQR T4Q 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date AQR T4Q 26/02/20 26/02/19 26/02/18 27/02/17 29/02/16 26/02/15 26/02/14 28/02/13 - -
Price 0.4300 0.4300 0.5800 0.5600 0.8250 0.8300 0.7000 0.9000 0.8050 0.4900 0.0000 -
P/RPS 0.92 0.90 1.17 1.07 1.48 1.70 1.19 1.61 1.51 0.86 0.00 -
  YoY % 2.22% -23.08% 9.35% -27.70% -12.94% 42.86% -26.09% 6.62% 75.58% 0.00% -
  Horiz. % 106.98% 104.65% 136.05% 124.42% 172.09% 197.67% 138.37% 187.21% 175.58% 100.00% -
P/EPS 15.85 15.41 19.82 20.28 29.26 25.66 14.64 19.20 16.79 9.09 0.00 -
  YoY % 2.86% -22.25% -2.27% -30.69% 14.03% 75.27% -23.75% 14.35% 84.71% 0.00% -
  Horiz. % 174.37% 169.53% 218.04% 223.10% 321.89% 282.29% 161.06% 211.22% 184.71% 100.00% -
EY 6.31 6.49 5.05 4.93 3.42 3.90 6.83 5.21 5.96 11.00 0.00 -
  YoY % -2.77% 28.51% 2.43% 44.15% -12.31% -42.90% 31.09% -12.58% -45.82% 0.00% -
  Horiz. % 57.36% 59.00% 45.91% 44.82% 31.09% 35.45% 62.09% 47.36% 54.18% 100.00% -
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
  YoY % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - - - - - -
P/NAPS 0.77 0.77 1.07 1.14 1.68 1.73 1.63 2.57 2.78 2.23 0.00 -
  YoY % 0.00% -28.04% -6.14% -32.14% -2.89% 6.13% -36.58% -7.55% 24.66% 0.00% -
  Horiz. % 34.53% 34.53% 47.98% 51.12% 75.34% 77.58% 73.09% 115.25% 124.66% 100.00% -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.


Analyze this stock with MQ Trader system
  17 people like this.
 
desmond6806 https://www.klsescreener.com/v2/news/view/749655
10/11/2020 3:02 PM
desmond6806 Volume big and something good in.the air
10/11/2020 4:14 PM
pineapple123 OCK will be leader for telecommunication industry with support from gov. This is the the final time to accumulate!
10/11/2020 4:33 PM
pineapple123 Telecommunications recognised as third utility in Budget 2021 — Saifuddin
11/11/2020 9:07 AM
pineapple123 No buy don't regret !
11/11/2020 9:07 AM
99newbie 5G is coming
11/11/2020 3:20 PM
desmond6806 Shares price not moving but warrant volume big?
11/11/2020 4:33 PM
sakurako those buying warrant is confident the price will reach 0.71 before 15 dec 2020??
11/11/2020 8:49 PM
2017win Something going to happen here
12/11/2020 1:21 PM
Maxam The stage is being set for a big rally. My 2 cents. MACD looks great. Fundamental is also strong. Good prospect. RM 7.5 billion for Jendela. Epf owns 6.85% of this company.
12/11/2020 4:32 PM
99newbie Rhb tp 0.60
14/11/2020 5:15 PM
Maxam QR is expected to be released on 25/11/2020.
15/11/2020 3:53 PM
99newbie Good result
16/11/2020 10:59 AM
joectm price like a dead fish
16/11/2020 11:46 AM
abang_misai True. Macam nak mampos. Haha. It’s time to collect
16/11/2020 11:16 PM
ttt From day 1 , misai was always negative about the stock. now that he mentioned "time to collect", it must be time to collect
17/11/2020 10:53 AM
desmond6806 Price moving Vol increased.....good news ahead
18/11/2020 10:23 AM
OkieDokie @ttt Yes, it must be time that he had already collected kaw kaw. ; )
18/11/2020 11:24 AM
99newbie quater report next week, collect b4 fly
18/11/2020 11:33 AM
sakurako morning session thought finally it comes... but it close as shooting star... ><
18/11/2020 5:13 PM
99newbie fly tomorrow
19/11/2020 6:52 PM
JeffSuper A bit slow, but steady..
19/11/2020 7:18 PM
desmond6806 Put pressure on buyer - they just sit still and collect 4.35 and 44 sen.
Dont sell cheap.
20/11/2020 10:45 AM
laychee Announced yesterday. 5G only comes to Malaysia in 2023.
20/11/2020 10:46 AM
99newbie all new handphone with 5G, future trend
20/11/2020 10:49 AM
laychee Everyone was expecting 2021 as online meeting so popular.
20/11/2020 10:50 AM
2017win solarvest cypark samaiden all solar related themes fly. But nobody realised OCK also involved green energy?
20/11/2020 10:23 PM
Pokem0n I'm long for this, my avg price about 0.52. Hopefully can turn red to green.
21/11/2020 12:44 PM
99newbie quater report out soon, good result and performance
22/11/2020 6:14 PM
2017win Yes. QR will surprise all of us
22/11/2020 8:09 PM
DreamMarauder Down 1.14%
22/11/2020 8:10 PM
DreamMarauder Sikit saja la
22/11/2020 8:11 PM
DreamMarauder Little bit only la
22/11/2020 8:11 PM
DreamMarauder Still can tahan la
22/11/2020 8:11 PM
DreamMarauder But must make improvements la
22/11/2020 8:12 PM
DreamMarauder Good luck
22/11/2020 8:12 PM
Fklim888 Another green energy stock ?
23/11/2020 8:37 AM
Jeff7 OCK currently have 12 solar farms
23/11/2020 10:57 PM
Jeff7 will increase more
23/11/2020 10:57 PM
sakurako waiting for good qr
24/11/2020 11:22 AM
99newbie Yes waiting good quarter report
24/11/2020 1:38 PM
abang_misai Rights eventually come!
25/11/2020 2:05 PM
baohulu88 44m used to acquire subsidiary ?
25/11/2020 6:00 PM
sakurako qr out, no good no bad no surprise, shall take it as positive
25/11/2020 6:14 PM
sakurako anyway, the qr result is sill intact
25/11/2020 6:27 PM
abang_misai Haha. Utility stock. What do you expect? This is the good price to buy. Then we can unload at 0.65 when it goes up.
26/11/2020 10:42 AM
sakurako hope the secure some tower project and solar farm give them good income and low bank interest make them save money etc... but nothing sound.. haha
26/11/2020 10:57 AM
sakurako although the price is not move, but the volume kick in, perhaps some interest coming into this stock, hold strong.
26/11/2020 4:54 PM
jzkidding OCK added back into shariah-compliant securities
26/11/2020 6:51 PM
desmond6806 Today volume and buying pattern showing sign of good direction.
27/11/2020 3:01 PM