Last Price Today's Change Day's Range Trading Volume 4.17 -0.04 (0.95%) 4.17 - 4.23 307,500
Financials
Show? YoY % Horiz. %
Last 10 FY Result AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Revenue 3,209,036 3,443,495 3,518,601 3,247,446 2,626,767 2,403,151 2,200,980 1,801,684 1,590,472 1,229,045 881,025 804,023 17.81% YoY % -6.81% -2.13% 8.35% 23.63% 9.31% 9.19% 22.16% 13.28% 29.41% 39.50% 9.58% - Horiz. % 399.12% 428.28% 437.62% 403.90% 326.70% 298.89% 273.75% 224.08% 197.81% 152.86% 109.58% 100.00%
PBT 512,120 556,448 544,262 450,588 361,658 317,968 306,332 220,962 186,266 142,980 107,169 96,640 21.15% YoY % -7.97% 2.24% 20.79% 24.59% 13.74% 3.80% 38.64% 18.63% 30.27% 33.42% 10.90% - Horiz. % 529.93% 575.79% 563.18% 466.25% 374.23% 329.02% 316.98% 228.64% 192.74% 147.95% 110.90% 100.00%
Tax -112,564 -125,980 -126,236 -104,680 -67,624 -58,027 -59,765 -58,866 -34,765 -30,483 -19,300 -16,522 25.32% YoY % 10.65% 0.20% -20.59% -54.80% -16.54% 2.91% -1.53% -69.33% -14.05% -57.94% -16.81% - Horiz. % 681.30% 762.50% 764.05% 633.58% 409.30% 351.21% 361.73% 356.29% 210.42% 184.50% 116.81% 100.00%
NP 399,556 430,468 418,026 345,908 294,034 259,941 246,567 162,096 151,501 112,497 87,869 80,118 20.13% YoY % -7.18% 2.98% 20.85% 17.64% 13.12% 5.42% 52.11% 6.99% 34.67% 28.03% 9.67% - Horiz. % 498.71% 537.29% 521.76% 431.75% 367.00% 324.45% 307.75% 202.32% 189.10% 140.41% 109.67% 100.00%
NP to SH 370,132 401,685 390,114 333,697 289,806 255,873 240,865 158,190 148,450 110,284 83,917 77,246 19.69% YoY % -7.86% 2.97% 16.91% 15.14% 13.26% 6.23% 52.26% 6.56% 34.61% 31.42% 8.64% - Horiz. % 479.16% 520.01% 505.03% 431.99% 375.17% 331.24% 311.82% 204.79% 192.18% 142.77% 108.64% 100.00%
Tax Rate 21.98 % 22.64 % 23.19 % 23.23 % 18.70 % 18.25 % 19.51 % 26.64 % 18.66 % 21.32 % 18.01 % 17.10 % 3.44% YoY % -2.92% -2.37% -0.17% 24.22% 2.47% -6.46% -26.76% 42.77% -12.48% 18.38% 5.32% - Horiz. % 128.54% 132.40% 135.61% 135.85% 109.36% 106.73% 114.09% 155.79% 109.12% 124.68% 105.32% 100.00%
Total Cost 2,809,480 3,013,027 3,100,575 2,901,538 2,332,733 2,143,210 1,954,413 1,639,588 1,438,971 1,116,548 793,156 723,905 17.53% YoY % -6.76% -2.82% 6.86% 24.38% 8.84% 9.66% 19.20% 13.94% 28.88% 40.77% 9.57% - Horiz. % 388.10% 416.22% 428.31% 400.82% 322.24% 296.06% 269.98% 226.49% 198.78% 154.24% 109.57% 100.00%
Net Worth 2,658,038 2,658,038 2,563,907 2,225,929 1,755,663 1,527,344 1,162,467 936,606 712,170 613,649 524,750 466,918 20.81% YoY % 0.00% 3.67% 15.18% 26.79% 14.95% 31.39% 24.11% 31.51% 16.06% 16.94% 12.39% - Horiz. % 569.27% 569.27% 549.11% 476.73% 376.01% 327.11% 248.97% 200.59% 152.53% 131.43% 112.39% 100.00%
Dividend AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Div - 118,651 118,651 103,052 97,266 76,847 50,047 49,413 46,445 56,179 27,957 23,668 19.60% YoY % 0.00% 0.00% 15.14% 5.95% 26.57% 53.55% 1.28% 6.39% -17.33% 100.94% 18.12% - Horiz. % 0.00% 501.30% 501.30% 435.39% 410.95% 324.68% 211.45% 208.77% 196.23% 237.36% 118.12% 100.00%
Div Payout % - % 29.54 % 30.41 % 30.88 % 33.56 % 30.03 % 20.78 % 31.24 % 31.29 % 50.94 % 33.32 % 30.64 % -0.08% YoY % 0.00% -2.86% -1.52% -7.99% 11.75% 44.51% -33.48% -0.16% -38.57% 52.88% 8.75% - Horiz. % 0.00% 96.41% 99.25% 100.78% 109.53% 98.01% 67.82% 101.96% 102.12% 166.25% 108.75% 100.00%
Equity AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Net Worth 2,658,038 2,658,038 2,563,907 2,225,929 1,755,663 1,527,344 1,162,467 936,606 712,170 613,649 524,750 466,918 20.81% YoY % 0.00% 3.67% 15.18% 26.79% 14.95% 31.39% 24.11% 31.51% 16.06% 16.94% 12.39% - Horiz. % 569.27% 569.27% 549.11% 476.73% 376.01% 327.11% 248.97% 200.59% 152.53% 131.43% 112.39% 100.00%
NOSH 516,124 516,124 515,876 515,261 486,333 480,297 227,488 224,605 221,171 216,073 215,061 215,169 10.19% YoY % 0.00% 0.05% 0.12% 5.95% 1.26% 111.13% 1.28% 1.55% 2.36% 0.47% -0.05% - Horiz. % 239.87% 239.87% 239.75% 239.47% 226.02% 223.22% 105.73% 104.39% 102.79% 100.42% 99.95% 100.00%
Ratio Analysis AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
NP Margin 12.45 % 12.50 % 11.88 % 10.65 % 11.19 % 10.82 % 11.20 % 9.00 % 9.53 % 9.15 % 9.97 % 9.96 % 1.98% YoY % -0.40% 5.22% 11.55% -4.83% 3.42% -3.39% 24.44% -5.56% 4.15% -8.22% 0.10% - Horiz. % 125.00% 125.50% 119.28% 106.93% 112.35% 108.63% 112.45% 90.36% 95.68% 91.87% 100.10% 100.00%
ROE 13.93 % 15.11 % 15.22 % 14.99 % 16.51 % 16.75 % 20.72 % 16.89 % 20.84 % 17.97 % 15.99 % 16.54 % -0.92% YoY % -7.81% -0.72% 1.53% -9.21% -1.43% -19.16% 22.68% -18.95% 15.97% 12.38% -3.33% - Horiz. % 84.22% 91.35% 92.02% 90.63% 99.82% 101.27% 125.27% 102.12% 126.00% 108.65% 96.67% 100.00%
Per Share AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 621.76 667.18 682.06 630.25 540.12 500.35 967.51 802.15 719.11 568.81 409.66 373.67 6.91% YoY % -6.81% -2.18% 8.22% 16.69% 7.95% -48.28% 20.61% 11.55% 26.42% 38.85% 9.63% - Horiz. % 166.39% 178.55% 182.53% 168.66% 144.54% 133.90% 258.92% 214.67% 192.45% 152.22% 109.63% 100.00%
EPS 71.72 77.83 75.66 66.66 59.59 54.83 105.88 70.43 67.12 51.04 39.02 35.90 8.63% YoY % -7.85% 2.87% 13.50% 11.86% 8.68% -48.21% 50.33% 4.93% 31.50% 30.80% 8.69% - Horiz. % 199.78% 216.80% 210.75% 185.68% 165.99% 152.73% 294.93% 196.18% 186.96% 142.17% 108.69% 100.00%
DPS 0.00 23.00 23.00 20.00 20.00 16.00 22.00 22.00 21.00 26.00 13.00 11.00 8.53% YoY % 0.00% 0.00% 15.00% 0.00% 25.00% -27.27% 0.00% 4.76% -19.23% 100.00% 18.18% - Horiz. % 0.00% 209.09% 209.09% 181.82% 181.82% 145.45% 200.00% 200.00% 190.91% 236.36% 118.18% 100.00%
NAPS 5.1500 5.1500 4.9700 4.3200 3.6100 3.1800 5.1100 4.1700 3.2200 2.8400 2.4400 2.1700 9.64% YoY % 0.00% 3.62% 15.05% 19.67% 13.52% -37.77% 22.54% 29.50% 13.38% 16.39% 12.44% - Horiz. % 237.33% 237.33% 229.03% 199.08% 166.36% 146.54% 235.48% 192.17% 148.39% 130.88% 112.44% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,550,594 AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
RPS 206.96 222.08 226.92 209.43 169.40 154.98 141.94 116.19 102.57 79.26 56.82 51.85 17.81% YoY % -6.81% -2.13% 8.35% 23.63% 9.30% 9.19% 22.16% 13.28% 29.41% 39.49% 9.59% - Horiz. % 399.15% 428.31% 437.65% 403.92% 326.71% 298.90% 273.75% 224.09% 197.82% 152.86% 109.59% 100.00%
EPS 23.87 25.91 25.16 21.52 18.69 16.50 15.53 10.20 9.57 7.11 5.41 4.98 19.70% YoY % -7.87% 2.98% 16.91% 15.14% 13.27% 6.25% 52.25% 6.58% 34.60% 31.42% 8.63% - Horiz. % 479.32% 520.28% 505.22% 432.13% 375.30% 331.33% 311.85% 204.82% 192.17% 142.77% 108.63% 100.00%
DPS 0.00 7.65 7.65 6.65 6.27 4.96 3.23 3.19 3.00 3.62 1.80 1.53 19.56% YoY % 0.00% 0.00% 15.04% 6.06% 26.41% 53.56% 1.25% 6.33% -17.13% 101.11% 17.65% - Horiz. % 0.00% 500.00% 500.00% 434.64% 409.80% 324.18% 211.11% 208.50% 196.08% 236.60% 117.65% 100.00%
NAPS 1.7142 1.7142 1.6535 1.4355 1.1323 0.9850 0.7497 0.6040 0.4593 0.3958 0.3384 0.3011 20.81% YoY % 0.00% 3.67% 15.19% 26.78% 14.95% 31.39% 24.12% 31.50% 16.04% 16.96% 12.39% - Horiz. % 569.31% 569.31% 549.15% 476.75% 376.05% 327.13% 248.99% 200.60% 152.54% 131.45% 112.39% 100.00%
Price Multiplier on Financial Quarter End Date AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date AQR T4Q 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 -
Price 11.8800 11.8800 9.1000 8.4200 7.9000 8.6600 12.7000 7.1000 5.6900 5.2900 2.4000 2.5800 -
P/RPS 1.91 1.78 1.33 1.34 1.46 1.73 1.31 0.89 0.79 0.93 0.59 0.69 7.56% YoY % 7.30% 33.83% -0.75% -8.22% -15.61% 32.06% 47.19% 12.66% -15.05% 57.63% -14.49% - Horiz. % 276.81% 257.97% 192.75% 194.20% 211.59% 250.72% 189.86% 128.99% 114.49% 134.78% 85.51% 100.00%
P/EPS 16.57 15.26 12.03 13.00 13.26 16.26 11.99 10.08 8.48 10.36 6.15 7.19 5.88% YoY % 8.58% 26.85% -7.46% -1.96% -18.45% 35.61% 18.95% 18.87% -18.15% 68.46% -14.46% - Horiz. % 230.46% 212.24% 167.32% 180.81% 184.42% 226.15% 166.76% 140.19% 117.94% 144.09% 85.54% 100.00%
EY 6.04 6.55 8.31 7.69 7.54 6.15 8.34 9.92 11.80 9.65 16.26 13.91 -5.56% YoY % -7.79% -21.18% 8.06% 1.99% 22.60% -26.26% -15.93% -15.93% 22.28% -40.65% 16.89% - Horiz. % 43.42% 47.09% 59.74% 55.28% 54.21% 44.21% 59.96% 71.32% 84.83% 69.37% 116.89% 100.00%
DY 0.00 1.94 2.53 2.38 2.53 1.85 1.73 3.10 3.69 4.91 5.42 4.26 -5.62% YoY % 0.00% -23.32% 6.30% -5.93% 36.76% 6.94% -44.19% -15.99% -24.85% -9.41% 27.23% - Horiz. % 0.00% 45.54% 59.39% 55.87% 59.39% 43.43% 40.61% 72.77% 86.62% 115.26% 127.23% 100.00%
P/NAPS 2.31 2.31 1.83 1.95 2.19 2.72 2.49 1.70 1.77 1.86 0.98 1.19 4.89% YoY % 0.00% 26.23% -6.15% -10.96% -19.49% 9.24% 46.47% -3.95% -4.84% 89.80% -17.65% - Horiz. % 194.12% 194.12% 153.78% 163.87% 184.03% 228.57% 209.24% 142.86% 148.74% 156.30% 82.35% 100.00%
Price Multiplier on Announcement Date AQR T4Q 31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 CAGR
Date AQR T4Q 18/09/20 26/09/19 20/09/18 19/09/17 26/09/16 29/09/15 24/09/14 26/09/13 18/09/12 28/09/11 -
Price 12.0200 12.0200 9.5000 8.9400 8.5700 8.6000 6.3000 7.0500 6.9500 5.4600 2.4500 2.1100 -
P/RPS 1.93 1.80 1.39 1.42 1.59 1.72 0.65 0.88 0.97 0.96 0.60 0.56 10.62% YoY % 7.22% 29.50% -2.11% -10.69% -7.56% 164.62% -26.14% -9.28% 1.04% 60.00% 7.14% - Horiz. % 344.64% 321.43% 248.21% 253.57% 283.93% 307.14% 116.07% 157.14% 173.21% 171.43% 107.14% 100.00%
P/EPS 16.76 15.44 12.56 13.80 14.38 16.14 5.95 10.01 10.35 10.70 6.28 5.88 8.79% YoY % 8.55% 22.93% -8.99% -4.03% -10.90% 171.26% -40.56% -3.29% -3.27% 70.38% 6.80% - Horiz. % 285.03% 262.59% 213.61% 234.69% 244.56% 274.49% 101.19% 170.24% 176.02% 181.97% 106.80% 100.00%
EY 5.97 6.47 7.96 7.24 6.95 6.19 16.81 9.99 9.66 9.35 15.93 17.01 -8.08% YoY % -7.73% -18.72% 9.94% 4.17% 12.28% -63.18% 68.27% 3.42% 3.32% -41.31% -6.35% - Horiz. % 35.10% 38.04% 46.80% 42.56% 40.86% 36.39% 98.82% 58.73% 56.79% 54.97% 93.65% 100.00%
DY 0.00 1.91 2.42 2.24 2.33 1.86 3.49 3.12 3.02 4.76 5.31 5.21 -8.16% YoY % 0.00% -21.07% 8.04% -3.86% 25.27% -46.70% 11.86% 3.31% -36.55% -10.36% 1.92% - Horiz. % 0.00% 36.66% 46.45% 42.99% 44.72% 35.70% 66.99% 59.88% 57.97% 91.36% 101.92% 100.00%
P/NAPS 2.33 2.33 1.91 2.07 2.37 2.70 1.23 1.69 2.16 1.92 1.00 0.97 7.81% YoY % 0.00% 21.99% -7.73% -12.66% -12.22% 119.51% -27.22% -21.76% 12.50% 92.00% 3.09% - Horiz. % 240.21% 240.21% 196.91% 213.40% 244.33% 278.35% 126.80% 174.23% 222.68% 197.94% 103.09% 100.00%
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Slc1 Two more days to go . 11/01/2021 10:27 AM
aesb123 tomoro last day for bonus 11/01/2021 5:29 PM
furion2030 what happened to the stock price? From RM10+ to Rm4? sorry, I am a noob here 13/01/2021 10:42 AM
Slc1 Haha......split already mah. 13/01/2021 10:59 AM
splendidkiller may i know when will we get our bonus shares? Tomorrow? 13/01/2021 11:40 AM
ktlim1018 Friday morning you will see it 13/01/2021 12:42 PM
HamsterHuat Collect Collect if drop below rm4 13/01/2021 12:55 PM
651158 so difficult drown to RM4.00 13/01/2021 12:56 PM
HamsterHuat Wait for Friday when Bonus shares listed... Maybe....just Maybe can get below rm4 Meanwhile....either buy with the flow as adjusted price is rm4.13 today. Buy or No Buy? Hard decision...... Any News to push Scientx share? 13/01/2021 1:01 PM
651158 no news just buy and keep it up 13/01/2021 1:59 PM
splendidkiller Too many uncertainties now, many investor just not dare to enter yet... 13/12/2020 1:36 AM
HamsterHuat Darn....No news is good news.. hahaha Buy Buy...now dirt cheap after Bonus and Warrant. 13/01/2021 2:33 PM
mayzam can get warrant if buy today? 13/01/2021 2:48 AM
HamsterHuat @mayzam.....tak ada warrant if buy today. Warrant entitlement over liao. 13/01/2021 2:55 PM
mayzam haa..haa..melepas...tq2 13/01/2021 2:56 PM
HamsterHuat Scientx dah start moving up.. Green Green...Yes yes 13/01/2021 3:33 PM
HamsterHuat Damn....Red...no gas pulak 13/01/2021 5:12 PM
HamsterHuat Scientx moving smoothly... yes yes... 14/01/2021 10:09 PM
magic01 I am a newbee here. Is the bonus share automatically go in our account or do I have to do something? I am using cimbitrade 14/01/2021 10:05 AM
HamsterHuat @magic01 it all auto.....Tomorrow 15th, you will get the Bonus Share and 20th, Warrant 14/01/2021 10:20 AM
topglove123 Wow!! Scientx will same as vitrox kesm break 10 or 12!!!!! 14/01/2021 10:20 AM
newbie128 scientex only pe16 still long way if want to chase vitrox kesm all those. 14/01/2021 10:23 AM
Bgt 9963 Scientex,,,go,go,go....! 14/01/2021 10:27 AM
HamsterHuat Walau leh...Scientx moving fast today. i waiting for Bonus tomorrow. Today Scientx staying alive and rocking away. 14/01/2021 10:29 AM
topglove123 Scientx go go go!!! Everyone making money ^_^ 14/01/2021 11:14 AM
gimeng_ong guys when will we get the bonus shares and warrants? 14/01/2021 3:04 PM
HamsterHuat Errr @gimeng_ong. can you read my post above this post about 8 post apart.? info all there.. just scroll up 8 post... that all... Easy right? 14/01/2021 4:46 PM
gimeng_ong relax relax hamsterhuat. i like your nickname. hehe.tqtq. 14/01/2021 4:57 PM
ccs999 Hi, if I have 1000lots. How many mother and wa should I have? Thx. 14/01/2021 7:55 PM
HamsterHuat @ccs999 For Bonus Issue , it is 2 to 1 it mean your 1000 x 100( 1 lots) will be 100,000 unit will get Bonus 200,000 For Warrant, it will be 1 to 5 200,000 divide by 5 You got 40,000 unit Summary Mother 200,000 will appear in your account tomorrow AND Son aka Warrant 40,000 will listing on 20th Jan So base on today closing price 4.27 200,000 x 4.27 RM 854K Wow, bro...High Roller 14/01/2021 8:14 PM
Kei2 Wah 1000lots x 100 = 100000units. Power 14/01/2021 8:18 PM
ccs999 Thank you bro Hamster Huat. IF only... I got few lots nia... So what is the wa price look like? Thx. 14/01/2021 8:34 PM
HamsterHuat As for Warrant price....i am no expert Any SIFu here can calculate Warrant price? MayDay MayDay..... Need help in Warrant calculation... 14/01/2021 8:40 PM
PureBULL ... A GOOD strategy to invest in stocks anywhere in the world is: Stocks that go Bonus Issue n or Split. Price Action Theory said if the price is higher n stay steady eddy 1-3 mkt days after ex date price = BUY It means that growth stock is under value n price will bull all the way up ... When u take risk to buy RIGHT, do this : It's the sitting that makes us RICH, no rocket science is required. NB: certainly we know why tg n spm failed after BI while greatec, tsla shine brighter... 15/01/2021 3:39 AM
HamsterHuat Yes..Thanks @PureBULL Great sharing... Yes...i got snare on TG and SuperMax after BI and also after PAT, dive deeper. Now, never touch Glove anymore and also under Short Selling currently...not for fainted heart like mine. Buy RIGHT issue definitely is a risk especially on Fintec and groups of Macai, Gocean...DGB...etc 15/12/2020 6:16 AM
HamsterHuat oh yes@PureBULL How to calculate Warrant price for Scientx? Thanks 15/01/2020 7:34 PM
Bgt 9963 Good morning...! 15/01/2021 8:39 AM
investortrader88 just noticed my queue buy matched just now.will continue to hold this good fundamental stock for mid to long term.good luck guys ! 15/01/2021 10:23 AM
strandedhereforever I guess warrant will be applied based pre bonus issue. If you had 100 shares, now you will have 200 shares. But warrant calculation will be based on pre bonus issue which is 100 shares. So you will receive 20 shares. 15/01/2021 11:04 AM
HamsterHuat ok i just check Exercise price for Warrant is RM4.30 Today at this moment of time Scientx trade at RM4.20 So it is 4.20 x 1.30 =5.46 - 4.30 = rm1.16 ( warrant price ) 15/01/2021 1:01 PM
smallseller @ HamsterHuat attaching a premium of 30 % to calculate the warrant price may be too high for Scientex. 30 % more appropriate for popular hot stocks like Kpower. But then scientex is a solid blue chip compared to kpower which is a potential future blue chip. Anyway I hope you are right so we can enjoy a better price for the warrant 15/01/2021 2:18 PM
Swcm98 Is the warrant out? I don’t see in my portfolio 15/01/2021 7:10 PM
HamsterHuat Warrant coming on 20th Jan, so be patient 15/01/2021 8:31 PM
caipok hi guys what it means by "collectively" for the warrant? Do you need to do something on tiih online before the entitlement day? 18/01/2021 9:27 AM
Comment